XML 43 R25.htm IDEA: XBRL DOCUMENT v3.25.4
Supplemental Balance Sheet, Income Statement and Cash Flow Information
12 Months Ended
Dec. 31, 2025
Supplemental Balance Sheet, Income Statement and Cash Flow Information  
Supplemental Balance Sheet, Income Statement and Cash Flow Information

Note 16 Supplemental Balance Sheet, Income Statement and Cash Flow Information

​

Accrued liabilities include the following:

​

​

​

​

​

​

​

​

​

​

December 31,

​

  ​ ​ ​

2025

  ​ ​ ​

2024

​

​

(In thousands)

Accrued compensation

​

$

75,130

​

$

68,776

Deferred revenue

​

 

53,531

​

​

30,902

Other taxes payable

​

 

42,199

​

​

33,446

Workers’ compensation liabilities

​

 

8,146

​

 

6,588

Interest payable

​

 

62,898

​

 

66,300

Litigation reserves

​

 

10,088

​

 

10,493

Accrued professional fees

​

 

2,296

​

 

2,490

Other accrued liabilities

​

 

24,719

​

 

4,764

​

​

$

279,007

​

$

223,759

​

Investment income (loss) includes the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

 

​

​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

​

  ​ ​ ​

(In thousands)

​

Interest and dividend income

​

$

27,914

​

$

39,097

​

$

45,900

​

Gains (losses) on marketable securities

​

 

(266)

​

 

(384)

​

 

(2,080)

​

​

​

$

27,648

​

$

38,713

​

$

43,820

​

​

Other, net includes the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

 

​

​

​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

​

​

  ​ ​ ​

(In thousands)

​

(Gains) losses on sales, disposals and involuntary conversions of long-lived assets

​

​

$

(46,872)

​

$

26,358

​

$

13,923

​

Asset impairment

​

​

​

26,456

​

​

—

​

​

—

​

Transaction related costs

​

​

​

19,858

​

​

6,763

​

​

—

​

Other than temporary impairment on securities

​

​

​

15,182

​

​

26,080

​

​

8,293

​

Energy transition initiatives

​

​

​

1,062

​

​

1,260

​

​

6,502

​

Severance and reorganization costs

​

​

​

24,557

​

​

4,016

​

​

2,256

​

Warrant and derivative valuation

​

​

​

(8,359)

​

​

(16,894)

​

​

(54,948)

​

Litigation expenses and reserves

​

​

 

480

​

​

6,284

​

​

26,451

​

Foreign currency transaction losses

​

​

 

5,674

​

​

28,149

​

​

37,285

​

Loss (gain) on debt buyback

​

​

 

15,538

​

​

14,857

​

​

(25,274)

​

Other losses (gains)

​

​

 

12,226

​

​

9,943

​

​

(15,214)

​

​

​

​

$

65,802

​

$

106,816

​

$

(726)

​

​

The changes in accumulated other comprehensive income (loss), by component, include the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

​

  ​ ​ ​

​

​

  ​ ​ ​

​

​

  ​ ​ ​

​

​

​

​

Gains

​

Defined

​

​

​

​

​

​

​

​

(losses) on

​

benefit

​

Foreign

​

​

​

​

​

cash flow

​

pension plan

​

currency

​

​

​

​

  ​ ​ ​

hedges

  ​ ​ ​

items

  ​ ​ ​

items

  ​ ​ ​

Total

​

​

(In thousands (1) )

As of January 1, 2024

​

$

2

​

$

(3,606)

​

$

(7,228)

​

$

(10,832)

Other comprehensive income (loss) before reclassifications

​

 

—

​

​

—

​

 

256

​

​

256

Amounts reclassified from accumulated other comprehensive income (loss)

​

 

—

​

​

162

​

​

—

​

​

162

Net other comprehensive income (loss)

​

 

—

​

 

162

​

 

256

​

 

418

As of December 31, 2024

​

$

2

​

$

(3,444)

​

$

(6,972)

​

$

(10,414)

(1)All amounts are net of tax.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

​

  ​ ​ ​

​

​

  ​ ​ ​

​

​

  ​ ​ ​

​

​

​

​

Gains

​

Defined

​

​

​

​

​

​

​

​

(losses) on

​

benefit

​

Foreign

​

​

​

​

​

cash flow

​

pension plan

​

currency

​

​

​

​

  ​ ​ ​

hedges

  ​ ​ ​

items

  ​ ​ ​

items

  ​ ​ ​

Total

​

​

(In thousands (1) )

As of January 1, 2025

​

$

2

​

$

(3,444)

​

$

(6,972)

​

$

(10,414)

Other comprehensive income (loss) before reclassifications

​

 

—

​

 

—

​

 

(145)

​

 

(145)

Amounts reclassified from accumulated other comprehensive income (loss)

​

 

—

​

 

162

​

 

—

​

 

162

Net other comprehensive income (loss)

​

 

—

​

 

162

​

 

(145)

​

 

17

As of December 31, 2025

​

$

2

​

$

(3,282)

​

$

(7,117)

​

$

(10,397)

(1)All amounts are net of tax.

​

The line items that were reclassified to net income include the following:

​

Line item in consolidated statement of income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

 

​

​

​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

​

​

  ​ ​ ​

(In thousands)

​

General and administrative expenses

​

​

 

210

​

 

210

​

 

209

​

Total income (loss) before income tax

​

​

 

(210)

​

 

(210)

​

 

(209)

​

Tax expense (benefit)

​

​

​

(48)

​

​

(48)

​

​

(48)

​

Reclassification adjustment for (gains)/ losses included in net income (loss)

​

​

$

(162)

​

$

(162)

​

$

(161)

​

​

Supplemental cash flow information includes the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

​

​

(In thousands)

 

Cash paid for income taxes (refunded), net

​

$

73,738

​

$

73,799

​

$

49,486

​

Cash paid for interest, net of capitalized interest

​

$

209,167

​

$

198,561

​

$

186,923

​

Net change in accounts payable related to capital expenditures

​

$

(24,273)

​

$

41,721

​

$

10,363

​

Cash acquired in acquisition of business, net

​

$

84,429

​

$

—

​

$

—

​

​