XML 20 R2.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 940,707 $ 389,652
Short-term investments 31 7,647
Accounts receivable, net of allowance of $55,193 and $57,225, respectively [1] 391,705 387,970
Inventory, net 94,789 129,979
Other current assets 124,341 84,289
Total current assets 1,551,573 999,537
Property, plant and equipment, net 2,920,019 2,830,957
Restricted cash held in trust   331,781
Deferred income taxes 189,224 216,296
Other long-term assets 128,841 125,730
Total assets [2] 4,789,657 4,504,301
Current liabilities:    
Current portion of debt, net 377,492
Trade accounts payable 300,467 321,030
Accrued liabilities 279,007 223,759
Income taxes payable 26,295 20,360
Current lease liabilities 9,740 6,768
Total current liabilities 993,001 571,917
Long-term debt, net 2,117,187 2,505,217
Other long-term liabilities 234,700 218,343
Deferred income taxes 7,126 2,486
Total liabilities [2] 3,352,014 3,297,963
Commitments and contingencies (Note 14)
Redeemable noncontrolling interest in subsidiary 482,446 785,091
Shareholders' equity:    
Common shares, par value $0.05 per share: Authorized common shares 32,000; issued 15,703 and 10,661, respectively 785 533
Capital in excess of par value 3,752,604 3,552,756
Accumulated other comprehensive income (loss) (10,397) (10,414)
Retained earnings (accumulated deficit) (1,836,514) (2,092,128)
Less: treasury shares, at cost, 1,161 and 1,161 common shares, respectively (1,315,751) (1,315,751)
Total shareholders' equity 590,727 134,996
Noncontrolling interest 364,470 286,251
Total equity 955,197 421,247
Total liabilities and equity $ 4,789,657 $ 4,504,301
[1] Includes related party balances of $121.0 million and 122.8 million for the years ended December 31, 2025 and 2024, respectively.
[2] The consolidated balance sheets include assets and liabilities of consolidated joint ventures. See Note 12—Joint Ventures for additional information.