XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common Shares
Capital in Excess of Par Value
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Accumulated Loss)
Treasury Shares
Non-controlling Interest
Total
Beginning Balance at Dec. 31, 2023 $ 527 $ 3,538,896 $ (10,832) $ (1,886,226) $ (1,315,751) $ 215,396 $ 542,010
Beginning Balance (in shares) at Dec. 31, 2023 10,556            
Increase (Decrease) in Equity              
Net income (loss)       (122,413)   67,295 (55,118)
Other comprehensive income (loss), net of tax     (12)       (12)
Share-based compensation $ 9 11,825         11,834
Share-based compensation (in shares) 185            
Noncontrolling interest contributions (distributions)           (13,470) (13,470)
Accrued distribution on redeemable noncontrolling interest in subsidiary       (21,929)     (21,929)
Other $ (1) (2,642)   (88)     (2,731)
Other (in shares) (32)            
Ending Balance at Sep. 30, 2024 $ 535 3,548,079 (10,844) (2,030,656) (1,315,751) 269,221 460,584
Ending Balance (in shares) at Sep. 30, 2024 10,709            
Beginning Balance at Jun. 30, 2024 $ 535 3,543,986 (10,932) (1,967,467) (1,315,751) 251,229 501,600
Beginning Balance (in shares) at Jun. 30, 2024 10,711            
Increase (Decrease) in Equity              
Net income (loss)       (55,825)   22,738 (33,087)
Other comprehensive income (loss), net of tax     88       88
Share-based compensation   4,093         4,093
Share-based compensation (in shares) 2            
Noncontrolling interest contributions (distributions)           (4,746) (4,746)
Accrued distribution on redeemable noncontrolling interest in subsidiary       (7,363)     (7,363)
Other       (1)     (1)
Ending Balance at Sep. 30, 2024 $ 535 3,548,079 (10,844) (2,030,656) (1,315,751) 269,221 460,584
Ending Balance (in shares) at Sep. 30, 2024 10,709            
Beginning Balance at Dec. 31, 2024 $ 533 3,552,756 (10,414) (2,092,128) (1,315,751) 286,251 421,247
Beginning Balance (in shares) at Dec. 31, 2024 10,661            
Increase (Decrease) in Equity              
Net income (loss)       276,276   81,164 357,440
Share issuance related to Parker acquisition $ 239 179,741         179,980
Share issuance related to Parker acquisition, shares 4,800            
Other comprehensive income (loss), net of tax     (548)       (548)
Share-based compensation $ 16 14,623         14,639
Share-based compensation (in shares) 328            
Noncontrolling interest contributions (distributions)           (8,282) (8,282)
Accrued distribution on redeemable noncontrolling interest in subsidiary       (21,792)     (21,792)
Other $ (1) (2,150)   (1,624)     (3,775)
Other (in shares) (71)            
Ending Balance at Sep. 30, 2025 $ 787 3,744,970 (10,962) (1,839,268) (1,315,751) 359,133 938,909
Ending Balance (in shares) at Sep. 30, 2025 15,718            
Beginning Balance at Jun. 30, 2025 $ 787 3,738,989 (10,668) (2,105,373) (1,315,751) 332,344 640,328
Beginning Balance (in shares) at Jun. 30, 2025 15,733            
Increase (Decrease) in Equity              
Net income (loss)       274,198   28,268 302,466
Other comprehensive income (loss), net of tax     (294)       (294)
Share-based compensation   5,981         5,981
Share-based compensation (in shares) 11            
Noncontrolling interest contributions (distributions)           (1,479) (1,479)
Accrued distribution on redeemable noncontrolling interest in subsidiary       (7,344)     (7,344)
Other       (749)     (749)
Other (in shares) (26)            
Ending Balance at Sep. 30, 2025 $ 787 $ 3,744,970 $ (10,962) $ (1,839,268) $ (1,315,751) $ 359,133 $ 938,909
Ending Balance (in shares) at Sep. 30, 2025 15,718