XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Information  
Schedule of financial information with respect to operating segments

The following table sets forth financial information with respect to our reportable operating segments:

Three Months Ended

    

September 30, 2025

U.S. Drilling

International Drilling

Drilling Solutions

Rig Technologies

Total Reportable Segments

Other items (1)

Total

(In thousands)

Operating revenues

$

249,836

$

407,235

$

141,942

$

35,597

$

834,610

$

(16,420)

$

818,190

Direct costs

 

(149,156)

 

(260,004)

 

(69,186)

 

(25,449)

 

(503,795)

 

11,967

(491,828)

Depreciation and amortization

 

(62,732)

 

(82,075)

 

(10,684)

 

(2,893)

 

(158,384)

 

(1,963)

(160,347)

Other segment expenses (2)

 

(6,519)

(19,680)

(12,090)

(6,378)

(44,667)

(45,387)

 

(90,054)

Total adjusted operating income (loss)

$

31,429

$

45,476

$

49,982

$

877

$

127,764

Capital expenditures

$

39,238

$

132,678

$

16,186

$

517

$

188,619

$

(566)

$

188,053

Nine Months Ended

    

September 30, 2025

U.S. Drilling

International Drilling

Drilling Solutions

Rig Technologies

Total Reportable Segments

Other items (1)

Total

(In thousands)

Operating revenues

$

736,020

$

1,173,923

$

405,404

$

116,289

$

2,431,636

$

(44,472)

$

2,387,164

Direct costs

 

(428,372)

 

(756,390)

 

(193,891)

 

(81,478)

 

(1,460,131)

 

32,122

(1,428,009)

Depreciation and amortization

 

(185,877)

 

(246,210)

 

(44,760)

 

(7,574)

 

(484,421)

 

(5,625)

(490,046)

Other segment expenses (2)

 

(18,955)

(56,838)

(33,493)

(20,304)

(129,590)

(138,453)

 

(268,043)

Total adjusted operating income (loss) (2)

$

102,816

$

114,485

$

133,260

$

6,933

$

357,494

Capital expenditures

$

107,137

$

368,189

$

57,772

$

1,268

$

534,366

$

2,732

$

537,098

Three Months Ended

    

September 30, 2024

U.S. Drilling

International Drilling

Drilling Solutions

Rig Technologies

Total Reportable Segments

Other items (1)

Total

(In thousands)

Operating revenues

$

254,773

$

368,594

$

79,544

$

45,809

$

748,720

$

(16,915)

$

731,805

Direct costs

 

(139,702)

 

(235,402)

 

(37,353)

 

(31,702)

 

(444,159)

 

12,454

(431,705)

Depreciation and amortization

 

(66,966)

 

(83,769)

 

(5,080)

 

(3,343)

 

(159,158)

 

(76)

(159,234)

Other segment expenses (2)

 

(6,411)

(17,241)

(7,880)

(8,003)

(39,535)

(38,845)

 

(78,380)

Total adjusted operating income (loss)

$

41,694

$

32,182

$

29,231

$

2,761

$

105,868

Capital expenditures

$

25,778

$

81,903

$

4,857

$

586

$

113,124

$

4,785

$

117,909

Nine Months Ended

    

September 30, 2024

U.S. Drilling

International Drilling

Drilling Solutions

Rig Technologies

Total Reportable Segments

Other items (1)

Total

(In thousands)

Operating revenues

$

786,485

$

1,074,686

$

238,079

$

145,511

$

2,244,761

$

(44,454)

$

2,200,307

Direct costs

 

(425,182)

 

(699,863)

 

(116,645)

 

(99,909)

 

(1,341,599)

 

32,592

(1,309,007)

Depreciation and amortization

 

(205,775)

 

(246,490)

 

(15,123)

 

(8,405)

 

(475,793)

 

(1,267)

(477,060)

Other segment expenses (2)

 

(18,220)

(50,003)

(22,868)

(25,367)

(116,458)

(114,052)

 

(230,510)

Total adjusted operating income (loss) (2)

$

137,308

$

78,330

$

83,443

$

11,830

$

310,911

Capital expenditures

$

87,597

$

251,163

$

12,273

$

4,158

$

355,191

$

13,365

$

368,556

Three Months Ended

Nine Months Ended

    

September 30,

September 30,

    

2025

    

2024

    

2025

    

2024

 

(In thousands)

Reconciliation of segment adjusted operating income (loss) to net income (loss):

Net income (loss)

$

302,466

$

(33,087)

$

357,440

$

(55,118)

Income tax expense (benefit)

117,571

10,118

155,655

41,716

Income (loss) before income taxes

420,037

(22,969)

513,095

(13,402)

Investment (income) loss

 

(7,323)

(11,503)

 

(20,048)

(29,885)

Interest expense

54,334

55,350

164,741

157,222

Gain on disposition of Quail Tools

(415,557)

(415,557)

Gain on bargain purchase

(116,499)

Other, net

24,470

41,608

75,334

69,795

Other reconciling items (1)

51,803

43,382

156,428

127,181

Total segment adjusted operating income (loss) (3)

$

127,764

$

105,868

$

357,494

$

310,911

September 30,

December 31,

    

2025

    

2024

(In thousands)

Total assets:

U.S. Drilling

$

1,012,063

$

1,049,650

International Drilling

 

2,494,424

 

2,348,590

Drilling Solutions

 

221,598

 

79,065

Rig Technologies

 

166,351

 

215,225

Total reportable segments

3,894,436

3,692,530

Other reconciling items (4)

 

939,068

 

811,771

Total

$

4,833,504

$

4,504,301

(1)Represents the elimination of inter-segment transactions related to our Rig Technologies operating segment and unallocated corporate expenses, assets and capital expenditures.

(2)Other segment expenses represent general and administrative expenses and research and engineering expenses.

(3)Management evaluates the performance of our operating segments using adjusted operating income (loss), which is our segment performance measure, because it believes that this financial measure reflects our ongoing profitability and performance. In addition, securities analysts and investors use this measure as one of the metrics on which they analyze our performance. A reconciliation to income (loss) is provided in the above table.

(4)Represents corporate-related assets.