XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Supplemental Balance Sheet and Income Statement Information (Tables)
9 Months Ended
Sep. 30, 2025
Supplemental Balance Sheet and Income Statement Information  
Schedule of accrued liabilities

Accrued liabilities included the following:

​

​

​

​

​

​

​

​

​

​

September 30,

​

December 31,

​

    

2025

    

2024

​

​

(In thousands)

Accrued compensation

​

$

87,231

​

$

68,776

Deferred revenue

​

 

67,408

​

​

30,902

Other taxes payable

​

 

32,856

​

​

33,446

Workers’ compensation liabilities

​

 

8,146

​

 

6,588

Interest payable

​

 

38,073

​

 

66,300

Litigation reserves

​

 

11,295

​

 

10,493

Accrued professional fees

​

 

2,900

​

 

2,490

Accrued transaction related costs

​

 

15,000

​

 

—

Other accrued liabilities

​

 

27,842

​

 

4,764

​

​

$

290,751

​

$

223,759

Schedule of investment income (loss)

Investment income (loss) includes the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

    

September 30,

​

September 30,

​

    

2025

    

2024

    

2025

    

2024

​

​

(In thousands)

Interest and dividend income

​

$

7,325

​

$

11,479

​

$

20,317

​

$

30,265

Gains (losses) on marketable securities

​

 

(2)

​

 

24

​

 

(269)

​

 

(380)

​

​

$

7,323

​

$

11,503

​

$

20,048

​

$

29,885

Schedule of other, net

Other, net included the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

    

September 30,

​

September 30,

​

​

    

2025

    

2024

    

2025

    

2024

​

​

​

(In thousands)

(Gains) losses on sales, disposals and involuntary conversions of long-lived assets

​

​

$

2,469

​

$

6,000

​

$

(13,360)

​

$

15,542

Asset impairment

​

​

​

—

​

​

—

​

​

26,456

​

​

—

Transaction related costs

​

​

​

743

​

​

1,194

​

​

19,858

​

​

1,194

Other than temporary impairment on securities

​

​

​

—

​

​

15,380

​

​

3,847

​

​

15,380

Severance and reorganization costs

​

​

​

9,823

​

​

1,734

​

​

21,978

​

​

2,882

Warrant and derivative valuation

​

​

​

(25)

​

​

(2,944)

​

​

(7,424)

​

​

(12,538)

Litigation expenses and reserves

​

​

 

2,389

​

​

879

​

​

3,768

​

​

5,197

Foreign currency transaction losses

​

​

 

3,260

​

​

3,423

​

​

5,395

​

​

21,317

Loss (gain) on debt buyback

​

​

​

3,863

​

​

12,281

​

​

1,948

​

​

14,857

Other losses (gains)

​

​

 

1,948

​

​

3,661

​

​

12,868

​

​

5,964

​

​

​

$

24,470

​

$

41,608

​

$

75,334

​

$

69,795

​

Schedule of changes in accumulated other comprehensive income (loss)

The changes in accumulated other comprehensive income (loss), by component, included the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

    

​

​

    

​

​

​

​

Gains

​

Defined

​

​

​

​

​

​

​

​

(losses) on

​

benefit

​

Foreign

​

​

​

​

​

cash flow

​

pension plan

​

currency

​

​

​

​

    

hedges

    

items

    

items

    

Total

​

​

(In thousands (1) )

As of January 1, 2024

​

$

2

​

$

(3,606)

​

$

(7,228)

​

$

(10,832)

Other comprehensive income (loss) before reclassifications

​

 

—

​

​

—

​

 

(133)

​

​

(133)

Amounts reclassified from accumulated other comprehensive income (loss)

​

 

—

​

​

121

​

​

—

​

​

121

Net other comprehensive income (loss)

​

 

—

​

 

121

​

 

(133)

​

 

(12)

As of September 30, 2024

​

$

2

​

$

(3,485)

​

$

(7,361)

​

$

(10,844)

(1)All amounts are net of tax.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

    

​

​

    

​

​

​

​

Gains

​

Defined

​

​

​

​

​

​

​

​

(losses) on

​

benefit

​

Foreign

​

​

​

​

​

cash flow

​

pension plan

​

currency

​

​

​

​

    

hedges

    

items

    

items

    

Total

​

​

(In thousands (1) )

As of January 1, 2025

​

$

2

​

$

(3,444)

​

$

(6,972)

​

$

(10,414)

Other comprehensive income (loss) before reclassifications

​

 

—

​

 

—

​

 

(669)

​

 

(669)

Amounts reclassified from accumulated other comprehensive income (loss)

​

 

—

​

 

121

​

 

—

​

 

121

Net other comprehensive income (loss)

​

 

—

​

 

121

​

 

(669)

​

 

(548)

As of September 30, 2025

​

$

2

​

$

(3,323)

​

$

(7,641)

​

$

(10,962)

(1)All amounts are net of tax.

​

Schedule of line items that were reclassified to net income

The line items that were reclassified to net income included the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

    

September 30,

​

September 30,

​

​

    

2025

    

2024

    

2025

    

2024

​

(In thousands)

General and administrative expenses

​

​

$

52

​

$

52

​

$

157

​

$

157

Total income (loss) before income tax

​

​

 

(52)

​

 

(52)

​

 

(157)

​

 

(157)

Tax expense (benefit)

​

​

​

(12)

​

​

(12)

​

​

(36)

​

​

(36)

Reclassification adjustment for (gains)/ losses included in net income (loss)

​

​

$

(40)

​

$

(40)

​

$

(121)

​

$

(121)

​