XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 428,051 $ 389,652
Short-term investments 28 7,647
Notes receivable 250,035  
Accounts receivable, net of allowance of $58,497 and $57,225, respectively 487,062 387,970
Inventory, net 108,303 129,979
Other current assets 150,948 84,289
Total current assets 1,424,427 999,537
Property, plant and equipment, net 2,931,290 2,830,957
Restricted cash held in trust 154,159 331,781
Deferred income taxes 180,091 216,296
Other long-term assets 143,537 125,730
Total assets [1] 4,833,504 4,504,301
Current liabilities:    
Trade accounts payable 352,415 321,030
Accrued liabilities 290,751 223,759
Income taxes payable 25,618 20,360
Current lease liabilities 11,430 6,768
Total current liabilities 680,214 571,917
Long-term debt 2,347,984 2,505,217
Other long-term liabilities 233,455 218,343
Deferred income taxes 3,681 2,486
Total liabilities [1] 3,265,334 3,297,963
Commitments and contingencies (Note 9)
Redeemable noncontrolling interest in subsidiary 629,261 785,091
Shareholders' equity:    
Common shares, par value $0.05 per share: Authorized common shares 32,000; issued 15,718 and 10,661, respectively 787 533
Capital in excess of par value 3,744,970 3,552,756
Accumulated other comprehensive income (loss) (10,962) (10,414)
Retained earnings (accumulated deficit) (1,839,268) (2,092,128)
Less: treasury shares, at cost, 1,161 and 1,161 common shares, respectively (1,315,751) (1,315,751)
Total shareholders' equity 579,776 134,996
Noncontrolling interest 359,133 286,251
Total equity 938,909 421,247
Total liabilities and equity $ 4,833,504 $ 4,504,301
[1] The condensed consolidated balance sheets as of September 30, 2025 and December 31, 2024 include assets and liabilities of variable interest entities. See Note 4—Joint Ventures and Note 14—Special Purpose Acquisition Company for additional information.