EX-99.1 2 tm2412456d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

NEWS RELEASE

 

Nabors Announces First Quarter 2024 Results

 

HAMILTON, Bermuda, April 24, 2024 /PRNewswire/ - Nabors Industries Ltd. (“Nabors” or the “Company”) (NYSE: NBR) today reported first quarter 2024 operating revenues of $734 million, compared to operating revenues of $726 million in the fourth quarter of 2023. The net loss attributable to Nabors shareholders for the quarter was $34 million, compared to a net loss of $17 million in the fourth quarter. This equates to a loss of $4.54 per diluted share, compared to a loss per diluted share of $2.70 in the fourth quarter. The first quarter results included a gain, related to mark-to-market treatment of Nabors warrants, of $6 million, or $0.62 per diluted share, compared to a gain of $10 million, or $1.14 per diluted share, in the fourth quarter. First quarter adjusted EBITDA was $221 million, compared to $230 million in the previous quarter.

 

Highlights

 

oAwarded three rigs in Argentina, on multiyear contracts with attractive economics. The Company will redeploy inactive rigs from the Lower 48 market. These awards further solidify Nabors’ position in this key market.

 

oReceived notification of commercial qualification for three rigs in a major market in the Middle East. The Company plans to deploy existing in-country rigs for this opportunity.

 

oA Lower 48 drilling contractor has begun standardizing its entire fleet to Nabors RigCLOUD® platform. This development clearly demonstrates the value of Nabors third-party strategy.

 

oCanrig received an order for six land drilling packages from an existing client in the Middle East. This latest order is recognition of the excellent track record we have established with this customer.

 

oNabors was named a double finalist for the Reuters Global Energy Transition Awards 2024 in the “Portfolio Transformation” and “Technology Whitespace” categories.

 

Anthony G. Petrello, Nabors Chairman, CEO and President, commented, “Our first quarter operating results were stronger than we expected, driven by resilient pricing and lower costs in our Lower 48 drilling operations, as well as higher than forecast OEM repair revenue and energy transition revenue in our Rig Technologies segment.

 

 

 

 

NEWS RELEASE

 

“Rig count increased in our International segment, driven by rig startups in Saudi Arabia and Algeria, as part of our commitment to deploy seven rigs in these two countries during 2024. We have also received recent awards in Argentina for three more rigs. I believe we are in the midst of the largest opportunity that we’ve seen in the last decade to strengthen our international business.

 

“Pricing in the Lower 48 market remained firm, as utilization of our highest specification rigs stayed strong across several important markets. Average rig count increased compared to the prior quarter, but was slightly below our estimates, mainly reflecting activity reductions in natural gas basins. Results in our Drilling Solutions segment reflected lower activity in the Lower 48, partially offset by better growth from international markets.”

 

Segment Results

 

The U.S. Drilling segment reported first quarter adjusted EBITDA of $120.4 million, compared to $118.4 million in the fourth quarter of 2023. Nabors’ first quarter Lower 48 average rig count totaled 72, up from 70 in the prior quarter. Daily adjusted gross margin in that market averaged $16,011, a decrease of $229 sequentially.

 

International Drilling adjusted EBITDA totaled $102.5 million, compared to $105.5 million in the fourth quarter. Rig count averaged 81, up from 80 in the previous quarter, driven by rig startups in Algeria and the prior start of a newbuild in Saudi Arabia. The impact of this higher rig count was offset by downtime related to rig certification requirements following recent contract renewals in Saudi Arabia, as well as labor unrest on several rigs in Colombia. Daily adjusted gross margin for the fourth quarter averaged $16,061. International Drilling segment revenue of $355 million increased by 9% compared to the first quarter of 2023, as average rig count increased by nearly five rigs.

 

Drilling Solutions adjusted EBITDA was $31.8 million, compared to $34.5 million in the fourth quarter. Revenue on Nabors rigs operating in the Lower 48 and international markets increased sequentially.

 

In Rig Technologies, adjusted EBITDA reached $6.8 million, versus $8.8 million in the fourth quarter. OEM rental and repair EBITDA increased sequentially, while other aftermarket, capital equipment, and energy transition EBITDA declined following seasonally strong year end deliveries.

 

Adjusted Free Cash Flow

 

Adjusted free cash flow was $8 million in the first quarter. Capital expenditures totaled $112 million, which included $35 million supporting the newbuilds in Saudi Arabia. This compares to $124 million in the fourth quarter, including $43 million supporting the newbuilds.

 

William Restrepo, Nabors CFO, stated, “Results across our operations were higher than we forecast. The strength of the international drilling markets continues to surprise us to the upside with the recent awards in Argentina and the notification in another Middle East market, on top of the material ongoing deployments in Saudi Arabia and Algeria. We restarted two rigs in Algeria during the first quarter, and a third in early April. Algeria has historically been an important market for Nabors, and the recommencement of operations with existing rigs marks a key development for us. Looking to the second quarter, we expect our international rig count to increase with a newbuild in Saudi Arabia and the fourth rig in Algeria. We expect the ongoing deployments and the more recent awards, as well as several open opportunities, to generate a material increase in our International EBITDA over the already targeted increase for 2025.

 

 

 

 

NEWS RELEASE

 

“Firm pricing in the Lower 48 bolstered daily gross margin. We again reduced costs in this market. Looking to the second quarter, we continue to experience sluggish activity in the natural gas basins. This should keep average rig count slightly below the average for the first quarter.

 

“We retired both the convertible notes that were due in January 2024 and the senior notes due in 2025, with the proceeds from our $650 million notes offering in the fourth quarter of 2023. Our next maturity is in 2026.

 

“We still have a number of open international tenders and active negotiations. It’s increasingly evident that the robust trends in our international segment should continue to provide us with high return opportunities with attractive payback periods. Nonetheless, we intend to avoid taking on more than we can afford. We will remain focused on generating free cash flow and reducing our net debt.”

 

Outlook

 

Nabors expects the following metrics for the second quarter of 2024:

 

U.S. Drilling

 

oLower 48 average rig count of approximately 70 rigs
oLower 48 daily adjusted gross margin of approximately $15,500
oAlaska and Gulf of Mexico adjusted EBITDA of approximately $21 million

 

International

 

oAverage rig count up by two to three rigs versus the first quarter average
oDaily adjusted gross margin of approximately $15,700

 

Drilling Solutions

 

oAdjusted EBITDA of $30 - $32 million

 

Rig Technologies

 

oAdjusted EBITDA of $8 - $10 million

 

Capital Expenditures

 

oCapital expenditures of approximately $190 million, with approximately $70 million for the newbuilds in Saudi Arabia
   
 oFull-year capital expenditures of approximately $590 million, including funding for the recent rig awards

 

Mr. Petrello concluded, “I am pleased with our early success to secure additional backlog in our international business. We are targeting several more opportunities and are optimistic for additional success. We also see growing adoption of our advanced technology, both in the U.S. on third-party rigs and in international markets. These developments validate our strategy and should drive future free cash flow.”

 

 

 

 

NEWS RELEASE

 

About Nabors Industries

 

Nabors Industries (NYSE: NBR) is a leading provider of advanced technology for the energy industry. With presence in more than 20 countries, Nabors has established a global network of people, technology and equipment to deploy solutions that deliver safe, efficient and responsible energy production. By leveraging its core competencies, particularly in drilling, engineering, automation, data science and manufacturing, Nabors aims to innovate the future of energy and enable the transition to a lower-carbon world. Learn more about Nabors and its energy technology leadership: www.nabors.com.

 

Forward-looking Statements

 

The information included in this press release includes forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934. Such forward-looking statements are subject to a number of risks and uncertainties, as disclosed by Nabors from time to time in its filings with the Securities and Exchange Commission. As a result of these factors, Nabors' actual results may differ materially from those indicated or implied by such forward-looking statements. The forward-looking statements contained in this press release reflect management's estimates and beliefs as of the date of this press release. Nabors does not undertake to update these forward-looking statements.

 

Non-GAAP Disclaimer

 

This press release presents certain “non-GAAP” financial measures. The components of these non-GAAP measures are computed by using amounts that are determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Adjusted operating income (loss) represents income (loss) from continuing operations before income taxes, interest expense, investment income (loss), and other, net. Adjusted EBITDA is computed similarly, but also excludes depreciation and amortization expenses. In addition, adjusted EBITDA and adjusted operating income (loss) exclude certain cash expenses that the Company is obligated to make. Net debt is calculated as total debt minus the sum of cash, cash equivalents and short-term investments.

 

Adjusted free cash flow represents net cash provided by operating activities less cash used for capital expenditures, net of proceeds from sales of assets. Management believes that adjusted free cash flow is an important liquidity measure for the company and that it is useful to investors and management as a measure of the company’s ability to generate cash flow, after reinvesting in the company for future growth, that could be available for paying down debt or other financing cash flows, such as dividends to shareholders. Management believes that this non-GAAP measure is useful information to investors when comparing our cash flows with the cash flows of other companies.

 

 

 

 

NEWS RELEASE

 

Each of these non-GAAP measures has limitations and therefore should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including Adjusted EBITDA, adjusted operating income (loss), net debt, and adjusted free cash flow, because it believes that these financial measures accurately reflect the Company’s ongoing profitability and performance. Securities analysts and investors also use these measures as some of the metrics on which they analyze the Company’s performance. Other companies in this industry may compute these measures differently. Reconciliations of consolidated adjusted EBITDA and adjusted operating income (loss) to income (loss) from continuing operations before income taxes, net debt to total debt, and adjusted free cash flow to net cash provided by operations, which are their nearest comparable GAAP financial measures, are included in the tables at the end of this press release. We do not provide a forward-looking reconciliation of our outlook for Segment Adjusted EBITDA, Segment Gross Margin or Adjusted Free Cash Flow, as the amount and significance of items required to develop meaningful comparable GAAP financial measures cannot be estimated at this time without unreasonable efforts. These special items could be meaningful.

 

Investor Contacts:  William C. Conroy, CFA, Vice President of Corporate Development & Investor Relations, +1 281-775-2423 or via e-mail william.conroy@nabors.com, or Kara Peak, Director of Corporate Development & Investor Relations, +1 281-775-4954 or via email kara.peak@nabors.com. To request investor materials, contact Nabors' corporate headquarters in Hamilton, Bermuda at +441-292-1510 or via e-mail mark.andrews@nabors.com

 

 

 

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(Unaudited)

 

   Three Months Ended 
   March 31,   December 31, 
(In thousands, except per share amounts)  2024   2023   2023 
Revenues and other income:               
Operating revenues  $733,704   $779,139   $725,801 
Investment income (loss)   10,201    9,866    12,042 
Total revenues and other income   743,905    789,005    737,843 
                
Costs and other deductions:               
Direct costs   437,077    462,329    424,769 
General and administrative expenses   61,751    61,730    57,003 
Research and engineering   13,863    15,074    13,926 
Depreciation and amortization   157,685    163,031    161,228 
Interest expense   50,379    45,141    49,938 
Other, net   16,108    (42,375)   7,878 
Total costs and other deductions   736,863    704,930    714,742 
                
Income (loss) before income taxes   7,042    84,075    23,101 
Income tax expense (benefit)   16,044    23,015    19,244 
                
Net income (loss)   (9,002)   61,060    3,857 
Less: Net (income) loss attributable to noncontrolling interest   (25,331)   (11,836)   (20,560)
Net income (loss) attributable to Nabors  $(34,333)  $49,224   $(16,703)
                
Earnings (losses) per share:               
Basic  $(4.54)  $4.39   $(2.70)
Diluted  $(4.54)  $4.11   $(2.70)
                
Weighted-average number of common shares outstanding:               
Basic   9,176    9,160    9,133 
Diluted   9,176    9,867    9,133 
                
Adjusted EBITDA  $221,013   $240,006   $230,103 
                
Adjusted operating income (loss)  $63,328   $76,975   $68,875 

 

1-1 

 

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

   March 31,   December 31, 
(In thousands)  2024   2023 
ASSETS          
Current assets:          
Cash and short-term investments  $425,560   $1,070,178 
Accounts receivable, net   416,873    347,837 
Other current assets   231,926    227,663 
Total current assets   1,074,359    1,645,678 
Property, plant and equipment, net   2,841,294    2,898,728 
Other long-term assets   729,319    733,559 
Total assets  $4,644,972   $5,277,965 
           
LIABILITIES AND EQUITY          
Current liabilities:          
Current debt  $-   $629,621 
Trade accounts payable   319,436    294,442 
Other current liabilities   282,982    289,918 
Total current liabilities   602,418    1,213,981 
Long-term debt   2,512,175    2,511,519 
Other long-term liabilities   256,956    271,380 
Total liabilities   3,371,549    3,996,880 
           
Redeemable noncontrolling interest in subsidiary   750,600    739,075 
           
Equity:          
Shareholders' equity   286,338    326,614 
Noncontrolling interest   236,485    215,396 
Total equity   522,823    542,010 
Total liabilities and equity  $4,644,972   $5,277,965 

 

1-2 

 

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

SEGMENT REPORTING

(Unaudited)

 

The following tables set forth certain information with respect to our reportable segments and rig activity:

 

   Three Months Ended 
   March 31,   December 31, 
(In thousands, except rig activity)  2024   2023   2023 
Operating revenues:               
U.S. Drilling  $271,989   $350,652   $265,762 
International Drilling   349,359    320,048    342,771 
Drilling Solutions   75,574    75,043    77,028 
Rig Technologies (1)   50,156    58,479    59,287 
Other reconciling items (2)   (13,374)   (25,083)   (19,047)
Total operating revenues  $733,704   $779,139   $725,801 
                
Adjusted EBITDA: (3)               
U.S. Drilling  $120,403   $156,489   $118,371 
International Drilling   102,498    88,608    105,540 
Drilling Solutions   31,787    31,914    34,502 
Rig Technologies (1)   6,801    4,954    8,811 
Other reconciling items (4)   (40,476)   (41,959)   (37,121)
Total adjusted EBITDA  $221,013   $240,006   $230,103 
                
Adjusted operating income (loss): (5)               
U.S. Drilling  $50,529   $85,869   $51,494 
International Drilling   22,476    1,957    18,642 
Drilling Solutions   26,893    27,138    30,127 
Rig Technologies (1)   4,209    3,694    5,788 
Other reconciling items (4)   (40,779)   (41,683)   (37,176)
Total adjusted operating income (loss)  $63,328   $76,975   $68,875 
                
Rig activity:               
Average Rigs Working: (7)               
Lower 48   71.9    93.3    70.3 
Other US   6.8    7.0    6.0 
U.S. Drilling   78.7    100.3    76.3 
International Drilling   81.0    76.4    79.6 
Total average rigs working   159.7    176.7    155.9 
                
Daily Rig Revenue: (6),(8)               
Lower 48  $35,468   $36,453   $35,776 
Other US   64,402    70,690    62,346 
U.S. Drilling (10)   37,968    38,842    37,865 
International Drilling   47,384    46,517    46,782 
                
Daily Adjusted Gross Margin: (6),(9)               
Lower 48  $16,011   $16,690   $16,240 
Other US   35,184    37,114    34,641 
U.S. Drilling (10)   17,667    18,115    17,687 
International Drilling   16,061    15,222    16,651 

 

1-3 

 

 

(1) Includes our oilfield equipment manufacturing activities.
   
(2) Represents the elimination of inter-segment transactions related to our Rig Technologies operating segment.
   
(3) Adjusted EBITDA represents net income (loss) before income tax expense (benefit), investment income (loss), interest expense, other, net and depreciation and amortization. Adjusted EBITDA is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted EBITDA excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company’s ongoing profitability and performance.  Securities analysts and investors use this measure as one of the metrics on which they analyze the Company’s performance.  Other companies in this industry may compute these measures differently.  A reconciliation of this non-GAAP measure to net income (loss), which is the most closely comparable GAAP measure, is provided in the table set forth immediately following the heading "Reconciliation of Non-GAAP Financial Measures to Net Income (Loss)".
   
(4) Represents the elimination of inter-segment transactions and unallocated corporate expenses.
   
(5) Adjusted operating income (loss) represents net income (loss) before income tax expense (benefit), investment income (loss), interest expense  and other, net. Adjusted operating income (loss) is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted operating income (loss) excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company’s ongoing profitability and performance.  Securities analysts and investors use this measure as one of the metrics on which they analyze the Company’s performance.  Other companies in this industry may compute these measures differently.  A reconciliation of this non-GAAP measure to net income (loss), which is the most closely comparable GAAP measure, is provided in the table set forth immediately following the heading "Reconciliation of Non-GAAP Financial Measures to Net Income (Loss)".
   
(6) Rig revenue days represents the number of days the Company's rigs are contracted and performing under a contract during the period.  These would typically include days in which operating, standby and move revenue is earned.
   
(7) Average rigs working represents a measure of the average number of rigs operating during a given period.  For example, one rig operating 45 days during a quarter represents approximately 0.5 average rigs working for the quarter.  On an annual period, one rig operating 182.5 days represents approximately 0.5 average rigs working for the year.  Average rigs working can also be calculated as rig revenue days during the period divided by the number of calendar days in the period.
   
(8) Daily rig revenue represents operating revenue, divided by the total number of revenue days during the quarter.   
   
(9) Daily adjusted gross margin represents operating revenue less direct costs, divided by the total number of rig revenue days during the quarter.   
   
(10) The U.S. Drilling segment includes the Lower 48, Alaska, and Gulf of Mexico operating areas.

 

1-4 

 

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES  

Reconciliation of Earnings per Share  

(Unaudited)  

 

   Three Months Ended 
   March 31,   December 31, 
(in thousands, except per share amounts)  2024   2023   2023 
BASIC EPS:               
Net income (loss) (numerator):               
Income (loss), net of tax  $(9,002)  $61,060   $3,857 
Less: net (income) loss attributable to noncontrolling interest   (25,331)   (11,836)   (20,560)
Less: deemed dividends to SPAC public shareholders           (458)
Less: distributed and undistributed earnings allocated to unvested shareholders       (1,702)    
Less: accrued distribution on redeemable noncontrolling interest in subsidiary   (7,283)   (7,354)   (7,517)
Numerator for basic earnings per share:               
Adjusted income (loss), net of tax - basic  $(41,616)  $40,168   $(24,678)
                
Weighted-average number of shares outstanding - basic   9,176    9,160    9,133 
Earnings (losses) per share:               
Total Basic  $(4.54)  $4.39   $(2.70)
                
DILUTED EPS:               
Adjusted income (loss) from continuing operations, net of tax - basic  $(41,616)  $40,168   $(24,678)
Add: after tax interest expense of convertible notes       424     
Add: effect of reallocating undistributed earnings of unvested shareholders       9     
Adjusted income (loss), net of tax - diluted  $(41,616)  $40,601   $(24,678)
                
Weighted-average number of shares outstanding - basic   9,176    9,160    9,133 
Add: if converted dilutive effect of convertible notes       659     
Add: dilutive effect of potential common shares       48     
Weighted-average number of shares outstanding - diluted   9,176    9,867    9,133 
Earnings (losses) per share:               
Total Diluted  $(4.54)  $4.11   $(2.70)

 

1-5 

 

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

RECONCILIATION OF ADJUSTED EBITDA BY SEGMENT TO ADJUSTED OPERATING INCOME (LOSS) BY SEGMENT

(Unaudited)

 

(In thousands)                        
   Three Months Ended March 31, 2024 
   U.S.
Drilling
   International
Drilling
   Drilling
Solutions
   Rig
Technologies
   Other
reconciling
items
   Total 
Adjusted operating income (loss)  $50,529   $22,476   $26,893   $4,209   $(40,779)  $63,328 
Depreciation and amortization   69,874    80,022    4,894    2,592    303    157,685 
Adjusted EBITDA  $120,403   $102,498   $31,787   $6,801   $(40,476)  $221,013 

 

    Three Months Ended March 31, 2023 
    U.S.
Drilling
    International
Drilling
    Drilling
Solutions
    Rig
Technologies
    Other
reconciling
items
    Total 
Adjusted operating income (loss)  $85,869   $1,957   $27,138   $3,694   $(41,683)  $76,975 
Depreciation and amortization   70,620    86,651    4,776    1,260    (276)   163,031 
Adjusted EBITDA  $156,489   $88,608   $31,914   $4,954   $(41,959)  $240,006 

 

    Three Months Ended December 31, 2023 
    U.S.
Drilling
    International
Drilling
    Drilling
Solutions
    Rig
Technologies
    Other
reconciling
items
    Total 
Adjusted operating income (loss)  $51,494   $18,642   $30,127   $5,788   $(37,176)  $68,875 
Depreciation and amortization   66,877    86,898    4,375    3,023    55    161,228 
Adjusted EBITDA  $118,371   $105,540   $34,502   $8,811   $(37,121)  $230,103 

 

1-6 

 

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

RECONCILIATION OF ADJUSTED GROSS MARGIN BY SEGMENT TO ADJUSTED OPERATING INCOME (LOSS) BY SEGMENT

(Unaudited)

 

   Three Months Ended 
   March 31,   December 31, 
(In thousands)  2024   2023   2023 
Lower 48 - U.S. Drilling               
Adjusted operating income (loss)  $39,264   $74,071   $40,108 
Plus: General and administrative costs   4,823    5,056    4,087 
Plus: Research and engineering   964    1,519    1,276 
GAAP Gross Margin   45,051    80,646    45,471 
Plus: Depreciation and amortization   59,733    59,507    59,545 
Adjusted gross margin  $104,784   $140,153   $105,016 
                
Other - U.S. Drilling               
Adjusted operating income (loss)  $11,265   $11,798   $11,386 
Plus: General and administrative costs   325    345    315 
Plus: Research and engineering   47    128    89 
GAAP Gross Margin   11,637    12,271    11,790 
Plus: Depreciation and amortization   10,142    11,111    7,332 
Adjusted gross margin  $21,779   $23,382   $19,122 
                
U.S. Drilling               
Adjusted operating income (loss)  $50,529   $85,869   $51,494 
Plus: General and administrative costs   5,148    5,401    4,402 
Plus: Research and engineering   1,011    1,647    1,365 
GAAP Gross Margin   56,688    92,917    57,261 
Plus: Depreciation and amortization   69,875    70,618    66,877 
Adjusted gross margin  $126,563   $163,535   $124,138 
                
International Drilling               
Adjusted operating income (loss)  $22,476   $1,957   $18,642 
Plus: General and administrative costs   14,415    14,336    14,899 
Plus: Research and engineering   1,508    1,785    1,560 
GAAP Gross Margin   38,399    18,078    35,101 
Plus: Depreciation and amortization   80,022    86,651    86,899 
Adjusted gross margin  $118,421   $104,729   $122,000 

 

Adjusted gross margin by segment represents adjusted operating income (loss) plus general and administrative costs, research and engineering costs and depreciation and amortization.

 

1-7 

 

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO NET INCOME (LOSS)

(Unaudited)

 

   Three Months Ended 
   March 31,   December 31, 
(In thousands)  2024   2023   2023 
Net income (loss)   (9,002)   61,060    3,857 
Income tax expense (benefit)   16,044    23,015    19,244 
Income (loss) from continuing operations before income taxes   7,042    84,075    23,101 
Investment (income) loss   (10,201)   (9,866)   (12,042)
Interest expense   50,379    45,141    49,938 
Other, net   16,108    (42,375)   7,878 
Adjusted operating income (loss) (1)   63,328    76,975    68,875 
Depreciation and amortization   157,685    163,031    161,228 
Adjusted EBITDA (2)  $221,013   $240,006   $230,103 

 

(1) Adjusted operating income (loss) represents net income (loss) before income tax expense (benefit), investment income (loss), interest expense, and other, net. Adjusted operating income (loss) is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted operating income (loss) excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company’s ongoing profitability and performance.  Securities analysts and investors use this measure as one of the metrics on which they analyze the Company’s performance.  Other companies in this industry may compute these measures differently. 

 

(2) Adjusted EBITDA represents net income (loss) before income tax expense (benefit), investment income (loss), interest expense, other, net and depreciation and amortization. Adjusted EBITDA is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted EBITDA excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company’s ongoing profitability and performance.  Securities analysts and investors use this measure as one of the metrics on which they analyze the Company’s performance.  Other companies in this industry may compute these measures differently. 

 

1-8 

 

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

RECONCILIATION OF NET DEBT TO TOTAL DEBT

(Unaudited)

 

   March 31,   December 31, 
(In thousands)  2024   2023 
Current debt  $-   $629,621 
Long-term debt   2,512,175    2,511,519 
Total Debt   2,512,175    3,141,140 
Less: Cash and short-term investments   425,560    1,070,178 
Net Debt  $2,086,615   $2,070,962 

 

1-9 

 

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

RECONCILIATION OF ADJUSTED FREE CASH FLOW TO

NET CASH PROVIDED BY OPERATING ACTIVITIES

(Unaudited)

 

   Three Months Ended 
   March 31,   December 31, 
(In thousands)  2024   2023   2023 
Net cash provided by operating activities  $107,239   $154,050   $181,921 
Add: Capital expenditures, net of proceeds from sales of assets   (99,125)   (116,752)   (129,700)
Adjusted free cash flow  $8,114   $37,298   $52,221 

 

Adjusted free cash flow represents net cash provided by operating activities less cash used for capital expenditures, net of proceeds from sales of assets.  Management believes that adjusted free cash flow is an important liquidity measure for the company and that it is useful to investors and management as a measure of the company’s ability to generate cash flow, after reinvesting in the company for future growth, that could be available for paying down debt or other financing cash flows, such as dividends to shareholders.  Adjusted free cash flow does not represent the residual cash flow available for discretionary expenditures.  Adjusted free cash flow is a non-GAAP financial measure that should be considered in addition to, not as a substitute for or superior to, cash flow from operations reported in accordance with GAAP.

 

1-10