XML 111 R98.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information (Details 2) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues and other income:                      
Operating revenues $ 738,872 $ 847,553 $ 863,305 $ 1,414,707 $ 1,783,836 $ 1,813,762 $ 1,616,981 $ 1,589,618 $ 3,864,437 $ 6,804,197 $ 6,152,015
Earnings (losses) from unconsolidated affiliates                 (75,081) (6,301) 39
Investment income (loss)                 2,308 11,831 96,577
Total revenues and other income                 3,791,664 6,809,727 6,248,631
Costs and other deductions:                      
Direct costs                 2,371,436 4,505,064 3,981,828
General and administrative expenses                 324,328 500,036 479,890
Research and Engineering                 41,253 49,698 45,440
Depreciation and amortization                 970,459 1,145,100 1,086,677
Interest expense                 181,928 177,948 223,418
Impairment and other charges                 368,967 1,027,423 287,241
Other, net                 (39,172) 9,073 37,977
Total costs and other deductions                 4,219,199 7,414,342 6,142,471
Income (loss) from continuing operations before income taxes                 (427,535) (604,615) 106,160
Income tax expense (benefit)                 (98,038) 62,666 (55,181)
Subsidiary preferred stock dividend                   1,984 3,000
Income (loss) from continuing operations, net of tax (161,090) (250,879) (41,890) 124,362 (886,401) 102,430 65,729 48,977 (329,497) (669,265) 158,341
Income (loss) from discontinued operations, net of tax (1,730) (45,275) 5,025 (817) (4,467) 4,005 (1,032) 1,515 (42,797) 21 (11,179)
Net income (loss)                 (372,294) (669,244) 147,162
Less: Net (income) loss attributable to noncontrolling interest (834) 320 44 89 (202) (387) (253) (573) (381) (1,415) (7,180)
Net income (loss) attributable to Nabors $ (163,654) $ (295,834) $ (36,821) $ 123,634 $ (891,070) $ 106,048 $ 64,444 $ 49,919 (372,675) (670,659) 139,982
Reportable Legal Entities | Parent Company                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 (351,407) (653,124) 158,445
Investment income (loss)                     1
Total revenues and other income                 (351,407) (653,124) 158,446
Costs and other deductions:                      
General and administrative expenses                 8,768 9,531 11,111
Interest expense                 (1)    
Other, net                 12,469 7,668 7,353
Intercompany interest expense                 32 336  
Total costs and other deductions                 21,268 17,535 18,464
Income (loss) from continuing operations before income taxes                 (372,675) (670,659) 139,982
Income (loss) from continuing operations, net of tax                 (372,675) (670,659) 139,982
Net income (loss)                 (372,675) (670,659) 139,982
Less: Net (income) loss attributable to noncontrolling interest                     (7,180)
Net income (loss) attributable to Nabors                 (372,675) (670,659) 139,982
Reportable Legal Entities | Guarantor Subsidiaries                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 (41,826) (120,996) 191,821
Investment income (loss)                 584 1,869 75
Intercompany interest income                 6,452 2,415 92
Total revenues and other income                 (34,790) (116,712) 191,988
Costs and other deductions:                      
General and administrative expenses                 1 8,001 796
Depreciation and amortization                 705 3,608 3,610
Interest expense                 201,364 198,246 234,512
Other, net                   (223) 211,976
Total costs and other deductions                 202,070 209,632 450,894
Income (loss) from continuing operations before income taxes                 (236,860) (326,344) (258,906)
Income tax expense (benefit)                 (72,163) (75,979) (166,769)
Income (loss) from continuing operations, net of tax                 (164,697) (250,365) (92,137)
Net income (loss)                 (164,697) (250,365) (92,137)
Net income (loss) attributable to Nabors                 (164,697) (250,365) (92,137)
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors)                      
Revenues and other income:                      
Operating revenues                 3,864,437 6,804,197 6,152,015
Earnings (losses) from unconsolidated affiliates                 (75,081) (6,301) 39
Earnings (losses) from consolidated affiliates                 (164,697) (250,365) (92,137)
Investment income (loss)                 11,666 16,265 101,047
Intercompany interest income                   336  
Total revenues and other income                 3,636,325 6,564,132 6,160,964
Costs and other deductions:                      
Direct costs                 2,371,436 4,505,064 3,981,828
General and administrative expenses                 316,119 483,091 468,560
Research and Engineering                 41,253 49,698 45,440
Depreciation and amortization                 969,754 1,141,492 1,083,067
Interest expense                 (19,435) (20,298) (11,094)
Impairment and other charges                 368,967 1,027,423 287,241
Other, net                 (52,201) 1,041 (181,929)
Intercompany interest expense                 6,420 2,415 92
Total costs and other deductions                 4,002,313 7,189,926 5,673,205
Income (loss) from continuing operations before income taxes                 (365,988) (625,794) 487,759
Income tax expense (benefit)                 (25,875) 138,645 111,588
Subsidiary preferred stock dividend                   1,984 3,000
Income (loss) from continuing operations, net of tax                 (340,113) (766,423) 373,171
Income (loss) from discontinued operations, net of tax                 (42,797) 21 (11,179)
Net income (loss)                 (382,910) (766,402) 361,992
Less: Net (income) loss attributable to noncontrolling interest                 (381) (1,415) (7,180)
Net income (loss) attributable to Nabors                 (383,291) (767,817) 354,812
Consolidating Adjustments                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 557,930 1,024,485 (258,129)
Investment income (loss)                 (9,942) (6,303) (4,546)
Intercompany interest income                 (6,452) (2,751) (92)
Total revenues and other income                 541,536 1,015,431 (262,767)
Costs and other deductions:                      
General and administrative expenses                 (560) (587) (577)
Other, net                 560 587 577
Intercompany interest expense                 (6,452) (2,751) (92)
Total costs and other deductions                 (6,452) (2,751) (92)
Income (loss) from continuing operations before income taxes                 547,988 1,018,182 (262,675)
Income (loss) from continuing operations, net of tax                 547,988 1,018,182 (262,675)
Net income (loss)                 547,988 1,018,182 (262,675)
Less: Net (income) loss attributable to noncontrolling interest                     7,180
Net income (loss) attributable to Nabors                 $ 547,988 $ 1,018,182 $ (262,675)