XML 110 R97.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 254,530 $ 501,149 $ 389,915 $ 524,922
Short-term investments 20,059 35,020    
Assets held for sale 75,678 146,467    
Accounts receivable, net 784,671 1,517,503    
Inventory 153,824 230,067    
Deferred income taxes   118,230    
Other current assets 187,135 193,438    
Total current assets 1,475,897 2,741,874    
Property, plant and equipment, net 7,027,802 8,599,125 8,597,813  
Goodwill 166,659 173,928 512,964  
Investment in unconsolidated affiliates 415,177 58,251    
Other long-term assets 452,305 289,745    
Total assets 9,537,840 11,862,923    
Current liabilities:        
Current portion of debt 6,508 6,190    
Trade accounts payable 271,984 780,060    
Accrued liabilities 686,613 728,004    
Income taxes payable 41,394 53,221    
Total current liabilities 1,006,499 1,567,475    
Long-term debt 3,655,200 4,331,840    
Other long-term liabilities 552,947 601,816    
Deferred income taxes 29,326 443,003    
Total liabilities 5,243,972 6,944,134    
Shareholders' equity 4,282,710 4,908,619    
Noncontrolling interest 11,158 10,170    
Total equity 4,293,868 4,918,789 5,981,177 5,957,117
Total liabilities and equity 9,537,840 11,862,923    
Reportable Legal Entities | Parent Company        
Current assets:        
Cash and cash equivalents 873 1,170 730 1,639
Other current assets 50 50    
Total current assets 923 1,220    
Intercompany receivables 139,366 136,360    
Investment in consolidated affiliates 4,183,362 4,771,413    
Total assets 4,323,651 4,908,993    
Current liabilities:        
Trade accounts payable 71 111    
Accrued liabilities 370 263    
Total current liabilities 441 374    
Intercompany payable 40,500      
Total liabilities 40,941 374    
Shareholders' equity 4,282,710 4,908,619    
Total equity 4,282,710 4,908,619    
Total liabilities and equity 4,323,651 4,908,993    
Reportable Legal Entities | Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 10 7 7,029 106,778
Other current assets 9,016 5,242    
Short-term intercompany note   880,820    
Total current assets 9,026 886,069    
Property, plant and equipment, net   30,330    
Intercompany receivables 11,000      
Investment in consolidated affiliates 4,973,327 5,014,743    
Deferred tax assets 366,818 294,655    
Other long-term assets 12,907 13,279    
Total assets 5,373,078 6,239,076    
Current liabilities:        
Trade accounts payable 3 2    
Accrued liabilities 64,550 64,390    
Total current liabilities 64,553 64,392    
Long-term debt 3,723,138 4,372,280    
Other long-term liabilities 35,086 35,480    
Intercompany payable 1,370,176 1,422,882    
Total liabilities 5,192,953 5,895,034    
Shareholders' equity 180,125 344,042    
Total equity 180,125 344,042    
Total liabilities and equity 5,373,078 6,239,076    
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors)        
Current assets:        
Cash and cash equivalents 253,647 499,972 $ 382,156 $ 416,505
Short-term investments 20,059 35,020    
Assets held for sale 75,678 146,467    
Accounts receivable, net 784,671 1,517,503    
Inventory 153,824 230,067    
Deferred income taxes   118,230    
Other current assets 178,069 188,146    
Total current assets 1,465,948 2,735,405    
Property, plant and equipment, net 7,027,802 8,568,795    
Goodwill 166,659 173,928    
Intercompany receivables 1,260,310 1,286,522    
Investment in consolidated affiliates 1,284,225 1,448,688    
Investment in unconsolidated affiliates 415,177 58,251    
Other long-term assets 507,336 316,906    
Total assets 12,127,457 14,588,495    
Current liabilities:        
Current portion of debt 6,508 6,190    
Trade accounts payable 271,910 779,947    
Accrued liabilities 621,693 663,351    
Income taxes payable 41,394 53,221    
Short-term intercompany note   880,820    
Total current liabilities 941,505 2,383,529    
Other long-term liabilities 517,861 566,336    
Deferred income taxes 396,144 737,658    
Total liabilities 1,855,510 3,687,523    
Shareholders' equity 10,260,789 10,890,802    
Noncontrolling interest 11,158 10,170    
Total equity 10,271,947 10,900,972    
Total liabilities and equity 12,127,457 14,588,495    
Consolidating Adjustments        
Current assets:        
Short-term intercompany note   (880,820)    
Total current assets   (880,820)    
Intercompany receivables (1,410,676) (1,422,882)    
Investment in consolidated affiliates (10,440,914) (11,234,844)    
Deferred tax assets (366,818) (294,655)    
Other long-term assets (67,938) (40,440)    
Total assets (12,286,346) (13,873,641)    
Current liabilities:        
Short-term intercompany note   (880,820)    
Total current liabilities   (880,820)    
Long-term debt (67,938) (40,440)    
Deferred income taxes (366,818) (294,655)    
Intercompany payable (1,410,676) (1,422,882)    
Total liabilities (1,845,432) (2,638,797)    
Shareholders' equity (10,440,914) (11,234,844)    
Total equity (10,440,914) (11,234,844)    
Total liabilities and equity $ (12,286,346) $ (13,873,641)