XML 39 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Balance Sheet, Income Statement and Cash Flow Information
12 Months Ended
Dec. 31, 2015
Supplemental Balance Sheet, Income Statement and Cash Flow Information  
Supplemental Balance Sheet, Income Statement and Cash Flow Information

 

Note 19 Supplemental Balance Sheet, Income Statement and Cash Flow Information

 

Accrued liabilities include the following:

 

 

 

December 31,

 

 

 

2015

 

2014

 

 

 

(In thousands)

 

Accrued compensation

 

$

120,204 

 

$

177,707 

 

Deferred revenue

 

340,472 

 

298,345 

 

Other taxes payable

 

43,838 

 

58,445 

 

Workers’ compensation liabilities

 

37,459 

 

37,459 

 

Interest payable

 

62,776 

 

63,532 

 

Litigation reserves

 

27,097 

 

23,681 

 

Current liability to discontinued operations

 

5,197 

 

19,602 

 

Current deferred tax liability

 

 

3,677 

 

Current liability to acquisition of KVS

 

22,278 

 

22,278 

 

Other accrued liabilities

 

27,292 

 

23,278 

 

 

 

 

 

 

 

 

 

$

686,613 

 

$

728,004 

 

 

 

 

 

 

 

 

 

 

Investment income (loss) includes the following:

 

 

 

Year Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

1,850 

 

$

6,267 

 

$

5,120 

 

Gains (losses) on investments, net

 

458 

 

5,564 

 

91,457 

(1)

 

 

 

 

 

 

 

 

 

 

$

2,308 

 

$

11,831 

 

$

96,577 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes net gains of $2.5 million from our trading securities and $89.0 million realized gains from short-term and other long-term investments.

 

Other expense (income), net includes the following:

 

 

 

Year Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Losses (gains) on sales, disposals and involuntary conversions of long-lived assets

 

$

(2,293

)

$

(8,830

)

$

13,624

 

Merger transaction (1)

 

(47,074

)

 

 

Litigation expenses

 

8,194

 

8,880

 

11,684

 

Foreign currency transaction losses (gains)

 

392

 

1,019

 

6,219

 

Losses on debt buybacks

 

 

5,576

 

3,785

 

Other losses (gains)

 

1,609

 

2,428

 

2,665

 

 

 

 

 

 

 

 

 

 

 

$

(39,172

)

$

9,073

 

$

37,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes the settlement of certain working capital requirements, gain and transaction costs associated with the Merger. See Note 9—Investments in Unconsolidated Affiliates.

 

The changes in accumulated other comprehensive income (loss), by component, include the following:

 

 

 

Gains (losses)
on cash flow
hedges

 

Unrealized
gains (losses)
on available-
for-sale
securities

 

Defined
benefit
pension plan
items

 

Foreign
currency
items

 

Total

 

 

 

(In thousands(a))

 

As of January 1, 2014

 

$

(2,419

)

$

71,742

 

$

(4,075

)

$

150,892

 

$

216,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before reclassifications

 

 

(59,991

)

(3,374

)

(79,059

)

(142,424

)

Amounts reclassified from accumulated other comprehensive income (loss)

 

375

 

3,245

 

186

 

 

3,806

 

 

 

 

 

 

 

 

 

 

 

 

 

Net other comprehensive income (loss)

 

375

 

(56,746

)

(3,188

)

(79,059

)

(138,618

)

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

$

(2,044

)

$

14,996

 

$

(7,263

)

$

71,833

 

$

77,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

All amounts are net of tax.

 

 

 

Gains (losses)
on cash flow
hedges

 

Unrealized
gains (losses)
on available-
for-sale
securities

 

Defined
benefit
pension plan
items

 

Foreign
currency
items

 

Total

 

 

 

(In thousands(a))

 

As of January 1, 2015

 

$

(2,044

)

$

14,996

 

$

(7,263

)

$

71,833

 

$

77,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before reclassifications

 

 

(15,310

)

 

(116,239

)

(131,549

)

Amounts reclassified from accumulated other comprehensive income (loss)

 

374

 

 

695

 

5,365

 

6,434

 

 

 

 

 

 

 

 

 

 

 

 

 

Net other comprehensive income (loss)

 

374

 

(15,310

)

695

 

(110,874

)

(125,115

)

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

$

(1,670

)

$

(314

)

$

(6,568

)

$

(39,041

)

$

(47,593

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

All amounts are net of tax.

 

The line items that were reclassified to net income include the following:

 

 

 

Year Ended December 31,

 

Line item in consolidated statement of income (loss)

 

2015

 

2014

 

2013

 

 

 

(In thousands)

 

Investment income (loss)

 

$

 

$

4,635

 

$

88,158

 

Impairments and other charges

 

 

6,972

 

 

Interest expense

 

613

 

614

 

613

 

General and administrative expenses (1)

 

1,104

 

303

 

991

 

Other expense (income), net

 

(5,365

)

 

 

 

 

 

 

 

 

 

 

Total before tax

 

(7,082

)

(3,254

)

86,554

 

Tax expense (benefit)

 

(648

)

552

 

2,080

 

 

 

 

 

 

 

 

 

Reclassification adjustment for (gains)/losses included in net income (loss)

 

$

(6,434

)

$

(3,806

)

$

84,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

See Pension Footnote for net periodic pension cost.

 

Supplemental cash flow information includes the following:

 

 

 

Year Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

66,910

 

$

166,660

 

$

100,749

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest, net of capitalized interest

 

$

168,979

 

$

164,928

 

$

239,637

 

 

 

 

 

 

 

 

 

 

 

 

Net change in accounts payable related to capital expenditures

 

$

(59,565

)

$

28,011

 

$

3,810

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of businesses:

 

 

 

 

 

 

 

Fair value of assets acquired

 

$

327,857

 

$

59,195

 

$

140,740

 

Goodwill

 

86,502

 

18,818

 

51,318

 

Liabilities assumed

 

(306,084

)

(2,796

)

(8,232

)

Gain on acquisition

 

(2,308

)

 

 

Future consideration (fair value)

 

 

(24,735

)

(64,174

)

Payments on future consideration

 

22,278

 

22,278

 

 

 

 

 

 

 

 

 

 

Cash paid for acquisitions of businesses

 

128,245

 

72,760

 

119,652

 

Cash acquired in acquisitions of businesses

 

(48,058

)

(226

)

(2,681

)

 

 

 

 

 

 

 

 

Cash paid for acquisitions of businesses, net

 

$

80,187

 

$

72,534

 

$

116,971