XML 113 R100.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information (Details 4) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities $ 856,556 $ 1,781,911 $ 1,418,223
Cash flows from investing activities:      
Purchases of investments (9) (319)  
Sales and maturities of investments 961 23,992 164,510
Cash paid for acquisition of businesses, net (80,187) (72,534) (116,971)
Investments in unconsolidated affiliates (445) (2,365) (5,967)
Capital expenditures (867,106) (1,821,315) (1,178,205)
Proceeds from sales of assets and insurance claims 68,206 156,761 308,538
Proceeds from merger transaction 650,050    
Other Changes in Investing 1,081 (1,879) (13)
Proceeds from sales of unconsolidated affiliate   750 12,640
Net cash used for investing activities (227,449) (1,716,909) (815,468)
Cash flows from financing activities:      
Increase (decrease) in cash overdrafts 645 (6,151) (4,421)
Debt issuance costs (1,847)   (4,500)
Reduction in revolving credit facilities (450,000) (230,932) (720,000)
Proceeds from (payments for) issuance of common shares 1,296 30,263 5,383
Repurchase of common shares (99,598) (250,037)  
Reduction in long term debt (27,478)   (994,181)
Dividends to shareholders (69,363) (59,145) (47,168)
Proceeds from (payments for) commercial paper, net (525,119) 203,275 329,844
Payments on term loan facility (300,000)    
Cash proceeds from noncontrolling Interest 3,972    
Proceeds (issuance) of intercompany debt 625,000    
Proceeds from long term debt     698,753
Proceeds from Issuance of Long-term Debt     698,753
Redemption of subsidiary Preferred Shares   (70,875)  
Proceeds from revolving credit facilities   465,000  
Treasury stock transactions, net (99,598) (250,037)  
Other (7,449) (11,550) 6,704
Net cash (used for) provided by financing activities (849,941) 69,848 (729,586)
Effect of exchange rate changes on cash and cash equivalents (25,785) (23,616) (8,176)
Net increase (decrease) in cash and cash equivalents (246,619) 111,234 (135,007)
Cash and cash equivalents, beginning of period 501,149 389,915 524,922
Cash and cash equivalents, end of period 254,530 501,149 389,915
Reportable Legal Entities | Parent Company      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities 39,478 26,943 16,746
Cash flows from investing activities:      
Proceeds from merger transaction 5,500    
Cash paid for investments in consolidated affiliates     (100)
Net cash used for investing activities 5,500   (100)
Cash flows from financing activities:      
Proceeds from (payments for) issuance of common shares 1,296 30,263 37,455
Dividends to shareholders (79,304) (65,450) (51,713)
Proceeds from term loan 67,500 55,000  
Paydown of intercompany debt (27,000) (55,000)  
Proceeds from (payments for) issuance of parent common shares to affiliates   16,424  
Other (7,767) (7,740) (3,296)
Net cash (used for) provided by financing activities (45,275) (26,503) (17,554)
Net increase (decrease) in cash and cash equivalents (297) 440 (908)
Cash and cash equivalents, beginning of period 1,170 730 1,639
Cash and cash equivalents, end of period 873 1,170 730
Reportable Legal Entities | Guarantor Subsidiaries      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities (217,685) (71,982) (157,952)
Cash flows from investing activities:      
Proceeds from merger transaction 646,078    
Changes in intercompany balances 135,518 (418,315) 748,537
Cash paid for investments in consolidated affiliates     (772,000)
Net cash used for investing activities 781,596 (418,315) (23,463)
Cash flows from financing activities:      
Debt issuance costs (1,847)   (4,500)
Reduction in revolving credit facilities (450,000) (170,000) (720,000)
Reduction in long term debt     (994,112)
Proceeds from (payments for) commercial paper, net (525,119) 203,275 329,844
Proceeds from term loan 88,058    
Payments on term loan facility (300,000)    
Proceeds (issuance) of intercompany debt 625,000    
Proceeds from long term debt     698,434
Proceeds from Issuance of Long-term Debt     698,434
Proceeds from revolving credit facilities   450,000  
Proceeds from issuance of Parent common shares     772,000
Net cash (used for) provided by financing activities (563,908) 483,275 81,666
Net increase (decrease) in cash and cash equivalents 3 (7,022) (99,749)
Cash and cash equivalents, beginning of period 7 7,029 106,778
Cash and cash equivalents, end of period 10 7 7,029
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors)      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities 1,066,026 1,816,831 1,531,902
Cash flows from investing activities:      
Purchases of investments (9) (319)  
Sales and maturities of investments 961 23,992 164,510
Cash paid for acquisition of businesses, net (80,187) (72,534) (116,971)
Investments in unconsolidated affiliates (445) (2,365) (5,967)
Capital expenditures (867,106) (1,821,315) (1,178,205)
Proceeds from sales of assets and insurance claims 68,206 156,761 308,538
Proceeds from merger transaction (1,528)    
Changes in intercompany balances (135,518) 418,315 (748,537)
Other Changes in Investing 1,081 (1,879) (13)
Proceeds from sales of unconsolidated affiliate   750 12,640
Cash paid for investments in consolidated affiliates     (1,544,000)
Net cash used for investing activities (1,014,545) (1,298,594) (3,108,005)
Cash flows from financing activities:      
Increase (decrease) in cash overdrafts 645 (6,151) (4,421)
Reduction in revolving credit facilities   (60,932)  
Repurchase of common shares (99,598) (250,037)  
Reduction in long term debt (27,478)   (69)
Proceeds from term loan (155,558) (55,000)  
Cash proceeds from noncontrolling Interest 3,972    
Paydown of intercompany debt 27,000 55,000  
Payments on parent (Equity or N/P) (21,322)    
Proceeds from long term debt     319
Proceeds from Issuance of Long-term Debt     319
Redemption of subsidiary Preferred Shares   (70,875)  
Proceeds from revolving credit facilities   15,000  
Treasury stock transactions, net (99,598) (250,037)  
Proceeds from issuance of Parent common shares     1,544,100
Other 318 (3,810) 10,000
Net cash (used for) provided by financing activities (272,021) (376,805) 1,549,929
Effect of exchange rate changes on cash and cash equivalents (25,785) (23,616) (8,176)
Net increase (decrease) in cash and cash equivalents (246,325) 117,816 (34,350)
Cash and cash equivalents, beginning of period 499,972 382,156 416,505
Cash and cash equivalents, end of period 253,647 499,972 382,156
Consolidating Adjustments      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities (31,263) 10,119 27,527
Cash flows from investing activities:      
Cash paid for investments in consolidated affiliates     2,316,100
Net cash used for investing activities     2,316,100
Cash flows from financing activities:      
Proceeds from (payments for) issuance of common shares     (32,072)
Dividends to shareholders 9,941 6,305 4,545
Payments on parent (Equity or N/P) 21,322    
Proceeds from (payments for) issuance of parent common shares to affiliates   (16,424)  
Proceeds from issuance of Parent common shares     (2,316,100)
Net cash (used for) provided by financing activities $ 31,263 $ (10,119) $ (2,343,627)