XML 52 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common Shares
Capital in Excess of Par Value
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Shares
Non-controlling Interest
Total
Balance at the beginning of the period at Dec. 31, 2013 $ 324 $ 2,392,585 $ 216,140 $ 4,304,664 $ (944,627) $ 12,091 $ 5,981,177
Balance (in shares) at Dec. 31, 2013 323,711            
Increase (Decrease) in Equity              
Net income (loss)       220,411   1,213 221,624
Dividends to shareholders       (41,781)     (41,781)
Redemption of subsidiary preferred stock       (1,688)     (1,688)
Repurchase of treasury shares         (250,037)   (250,037)
Other comprehensive income (loss), net of tax     (83,918)     (624) (84,542)
Issuance of common shares for stock options exercised $ 3 30,237         $ 30,240
Issuance of common shares for stock options exercised (in shares) 3,034           3,000
Share-based compensation   28,141         $ 28,141
Other $ 1 (7,582)       (2,319) (9,900)
Other (in shares) 1,485            
Balance at the end of the period at Sep. 30, 2014 $ 328 2,443,381 132,222 4,481,606 (1,194,664) 10,361 5,873,234
Balance (in shares) at Sep. 30, 2014 328,230            
Balance at the beginning of the period at Dec. 31, 2014 $ 328 2,452,261 77,522 3,573,172 (1,194,664) 10,170 4,918,789
Balance (in shares) at Dec. 31, 2014 328,196            
Increase (Decrease) in Equity              
Net income (loss)       (209,021)   (453) (209,474)
Dividends to shareholders       (52,489)     (52,489)
Repurchase of treasury shares         (78,399)   (78,399)
Other comprehensive income (loss), net of tax     (99,085)     (1,194) (100,279)
Issuance of common shares for stock options exercised   1,198         $ 1,198
Issuance of common shares for stock options exercised (in shares) 130           100
Share-based compensation   39,024         $ 39,024
Other $ 3 (7,537)       563 (6,971)
Other (in shares) 2,269            
Balance at the end of the period at Sep. 30, 2015 $ 331 $ 2,484,946 $ (21,563) $ 3,311,662 $ (1,273,063) $ 9,086 $ 4,511,399
Balance (in shares) at Sep. 30, 2015 330,595