XML 23 R37.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 30, 2015
Segment Information  
Financial information with respect to operating segments

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(In thousands)

 

Operating revenues and Earnings (losses) from unconsolidated affiliates: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

U.S.

 

$

259,939

 

$

571,736

 

$

1,034,929

 

$

1,615,106

 

Canada

 

29,929

 

80,491

 

109,182

 

246,973

 

International

 

516,180

 

427,558

 

1,413,886

 

1,191,520

 

Rig Services (2)

 

73,521

 

191,437

 

318,204

 

502,509

 

 

 

 

 

 

 

 

 

 

 

Subtotal Drilling & Rig Services

 

879,569

 

1,271,222

 

2,876,201

 

3,556,108

 

Completion & Production Services:

 

 

 

 

 

 

 

 

 

Completion Services

 

 

352,018

 

207,860

 

856,329

 

Production Services

 

 

259,863

 

158,512

 

793,641

 

 

 

 

 

 

 

 

 

 

 

Subtotal Completion & Production Services

 

 

611,881

 

366,372

 

1,649,970

 

 

 

 

 

 

 

 

 

 

 

Other reconciling items (3)

 

(32,016

)

(69,341

)

(117,008

)

(185,717

)

 

 

 

 

 

 

 

 

 

 

Total operating revenues

 

847,553

 

1,813,762

 

3,125,565

 

5,020,361

 

 

 

 

 

 

 

 

 

 

 

Earnings (losses) from unconsolidated affiliates (4)

 

(35,100

)

(2,851

)

(29,714

)

(5,872

)

 

 

 

 

 

 

 

 

 

 

Total

 

$

812,453

 

$

1,810,911

 

$

3,095,851

 

$

5,014,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(In thousands)

 

Adjusted income (loss) derived from operating activities: (1) (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

U.S.

 

$

(14,034

)

$

117,212

 

$

94,449

 

$

279,683

 

Canada

 

(4,085

)

11,517

 

(5,995

)

37,902

 

International

 

74,039

 

68,452

 

262,335

 

167,154

 

Rig Services (2)

 

(10,434

)

21,136

 

864

 

38,923

 

 

 

 

 

 

 

 

 

 

 

Subtotal Drilling & Rig Services (6)

 

45,486

 

218,317

 

351,653

 

523,662

 

Completion & Production Services:

 

 

 

 

 

 

 

 

 

Completion Services

 

 

14,211

 

(55,243

)

(20,005

)

Production Services

 

 

21,182

 

(3,296

)

81,662

 

 

 

 

 

 

 

 

 

 

 

Subtotal Completion & Production Services (7)

 

 

35,393

 

(58,539

)

61,657

 

Other reconciling items (8)

 

(37,962

)

(50,333

)

(122,162

)

(139,441

)

 

 

 

 

 

 

 

 

 

 

Total adjusted income (loss) derived from operating activities

 

$

7,524

 

$

203,377

 

$

170,952

 

$

445,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investment earnings (losses) (9)

 

(35,100

)

 

(35,900

)

 

Interest expense

 

(44,448

)

(43,138

)

(135,518

)

(134,251

)

Investment income (loss)

 

(22

)

2,189

 

2,128

 

10,235

 

Gains (losses) on sales and disposals of long-lived assets and other income (expense), net

 

(259,731

)

1,513

 

(205,227

)

(16,467

)

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

(331,777

)

163,941

 

(203,565

)

305,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

(80,898

)

61,511

 

(35,158

)

86,275

 

Subsidiary preferred stock dividend

 

 

 

 

1,984

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

(250,879

)

102,430

 

(168,407

)

217,136

 

Income (loss) from discontinued operations, net of tax

 

(45,275

)

4,005

 

(41,067

)

4,488

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(296,154

)

106,435

 

(209,474

)

221,624

 

Less: Net (income) loss attributable to noncontrolling interest

 

320

 

(387

)

453

 

(1,213

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Nabors

 

$

(295,834

)

$

106,048

 

$

(209,021

)

$

220,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

2015

 

2014

 

 

 

(In thousands)

 

Total assets:

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

U.S.

 

$

3,782,339 

 

$

4,184,854 

 

Canada

 

406,014 

 

615,269 

 

International

 

4,319,955 

 

3,815,051 

 

Rig Services

 

472,739 

 

549,622 

 

 

 

 

 

 

 

Subtotal Drilling & Rig Services (10)

 

8,981,047 

 

9,164,796 

 

Completion & Production Services (11)

 

 

1,933,387 

 

All other (12)

 

459,632 

 

 

Other reconciling items (8)

 

488,502 

 

781,759 

 

 

 

 

 

 

 

Total assets:

 

$

9,929,181 

 

$

11,879,942 

 

 

 

 

 

 

 

 

 

 

(1)

All periods present the operating activities of most of our wholly owned oil and gas businesses as discontinued operations.

 

(2)

Includes our other services comprised of our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software services.

 

(3)

Represents the elimination of inter-segment transactions.

 

(4)

Represents our share of the net income (loss) of our unconsolidated affiliates accounted for by the equity method inclusive of $(35.1) million and $(35.9) million for the three months and nine months ended September 30, 2015, respectively, related to our share of the net loss of C&J Energy Services, Ltd., which we report on a one-quarter lag.

 

(5)

Adjusted income (loss) derived from operating activities is computed by subtracting the sum of direct costs, general and administrative expenses, depreciation and amortization and earnings (losses) from our equity method investment in CJES from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. These amounts should not be used as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the above table.

 

(6)

Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $(2.9) million for the three months ended September 30, 2014 and $5.9 million and $(6.1) million for the nine months ended September 30, 2015 and 2014, respectively.

 

(7)

Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $0.3 million and $0.2 million for the nine months ended September 30, 2015 and 2014, respectively.

 

(8)

Represents the elimination of inter-segment transactions and unallocated corporate expenses, assets and capital expenditures.

 

(9)

Represents our share of the net income (loss) of CJES.

 

(10)

Includes $0.9 million and $48.1 million of investments in unconsolidated affiliates accounted for using the equity method as of September 30, 2015 and December 31, 2014, respectively.

 

(11)

Reflects assets historically allocated to the Completion & Production Services line of business. Includes $10.2 million of investments in unconsolidated affiliates accounted for using the equity method as of December 31, 2014. These investments were included in the Completion & Production Service business line that was merged with C&J Energy in March 2015.

 

(12)

Includes $460.5 million of investments in unconsolidated affiliates accounted for using the equity method as of September 30, 2015, including our investment in CJES.