XML 45 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Balance Sheet, Income Statement and Cash Flow Information (Tables)
9 Months Ended
Sep. 30, 2015
Supplemental Balance Sheet, Income Statement and Cash Flow Information  
Accrued liabilities

 

 

 

September 30,

 

December 31,

 

 

 

2015

 

2014

 

 

 

(In thousands)

 

Accrued compensation

 

$

151,812 

 

$

177,707 

 

Deferred revenue

 

360,513 

 

298,345 

 

Other taxes payable

 

42,175 

 

58,445 

 

Workers’ compensation liabilities

 

37,459 

 

37,459 

 

Interest payable

 

17,708 

 

63,532 

 

Litigation reserves

 

25,998 

 

23,681 

 

Current liability to discontinued operations

 

5,885 

 

19,602 

 

Current deferred tax liability

 

3,677 

 

3,677 

 

Current liability to acquisition of KVS

 

22,278 

 

22,278 

 

Share repurchase

 

33,421 

 

 

Other accrued liabilities

 

29,883 

 

23,278 

 

 

 

 

 

 

 

 

 

$

730,809 

 

$

728,004 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income (loss)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

34

 

$

2,323

 

$

1,636

 

$

5,318

 

Gains (losses) on investments, net

 

(56

)

(134

)

492

 

4,917

(1)

 

 

 

 

 

 

 

 

 

 

 

 

$

(22

)

$

2,189

 

$

2,128

 

$

10,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes realized gains of $5.0 million from the sale of available-for-sale securities.

Losses (gains) on sales and disposals of long-lived assets and other expense (income), net

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Losses (gains) on sales, disposals and involuntary conversions of long-lived assets

 

$

20,984

 

$

(27,641

)(1)

$

23,709

 

$

(14,095

)

Other-than-temporary impairment of unconsolidated affiliate (2)

 

180,591

 

 

180,591

 

 

Provision for International operations (3)

 

48,279

 

 

48,279

 

 

Merger transaction (4)

 

5,500

 

17,000

 

(47,074

)

17,000

 

Litigation expenses

 

5,522

 

3,177

 

3,578

 

6,804

 

Foreign currency transaction losses (gains)

 

(1,496

)

2,374

 

(2,044

)

3,417

 

Other losses (gains)

 

351

 

3,577

 

(1,812

)

3,341

 

 

 

 

 

 

 

 

 

 

 

 

 

$

259,731

 

$

(1,513

)

$

205,227

 

$

16,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes a $22.2 million gain related to the sale of a large portion of our oil and gas properties located on the North Slope of Alaska. We retained a working interest and overriding royalty interest in these properties (“Alaska E&P assets”).

 

(2)

Represents an other-than-temporary impairment charge related to our investment in CJES, which we account for under the equity method. See Note 3 — Investments in Unconsolidated Affiliates.

 

(3)

Includes $25.4 million related to assets and receivables impacted by the degradation of the overall country economy and financial situation in Venezuela, which has been adversely affected by the downturn in oil prices, primarily comprised of a loss of $10.0 million related to the remeasurement of our net monetary assets denominated in local currency from the official exchange rate of 6.3 Bolivares per US dollar to the SIMADI exchange rate of 199 Bolivares per US dollar as of September 30, 2015 and $15.4 million related to the write-off of a receivable balance. The balance of this provision represents an obligation associated with the decision to exit a non-core business line in the region of $22.9 million.

 

(4)

Includes the settlement of certain working capital requirements, gain and transaction costs associated with the Merger. See Note 3 — Investments in Unconsolidated Affiliates.

Schedule of changes in accumulated other comprehensive income (loss)

 

 

 

Gains
(losses) on
cash flow
hedges

 

Unrealized
gains (losses)
on available-
for-sale
securities

 

Defined
benefit
pension plan
items

 

Foreign
currency
items

 

Total

 

 

 

(In thousands)

 

As of January 1, 2014

 

$

(2,419

)

$

71,742

 

$

(4,075

)

$

150,892

 

$

216,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before reclassifications

 

 

(34,646

)

 

(46,052

)

(80,698

)

Amounts reclassified from accumulated other comprehensive income (loss) (1)

 

280

 

(3,726

)

226

 

 

(3,220

)

 

 

 

 

 

 

 

 

 

 

 

 

Net other comprehensive income (loss)

 

280

 

(38,372

)

226

 

(46,052

)

(83,918

)

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2014

 

$

(2,139

)

$

33,370

 

$

(3,849

)

$

104,840

 

$

132,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

All amounts are net of tax. Amounts in parentheses indicate debits.

 

 

 

Gains
(losses) on
cash flow
hedges

 

Unrealized
gains (losses)
on available-
for-sale
securities

 

Defined
benefit
pension plan
items

 

Foreign
currency
items

 

Total

 

 

 

(In thousands)

 

As of January 1, 2015

 

$

(2,044

)

$

14,996

 

$

(7,263

)

$

71,833

 

$

77,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before reclassifications

 

 

(10,127

)

 

(95,125

)

(105,252

)

Amounts reclassified from accumulated other comprehensive income (loss) (1)

 

280

 

 

522

 

5,365

 

6,167

 

 

 

 

 

 

 

 

 

 

 

 

 

Net other comprehensive income (loss)

 

280

 

(10,127

)

522

 

(89,760

)

(99,085

)

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2015

 

$

(1,764

)

$

4,869

 

$

(6,741

)

$

(17,927

)

$

(21,563

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

All amounts are net of tax. Amounts in parentheses indicate debits.

 

Schedule of line items that were reclassified from net income

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

Line item in consolidated statement of income (loss)

 

2015

 

2014

 

2015

 

2014

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Investment income (loss)

 

$

 

$

(267

)

$

 

$

4,636

 

Interest expense

 

153

 

153

 

459

 

459

 

General and administrative expenses

 

276

 

123

 

828

 

369

 

Losses (gains) on sales and disposals of long-lived assets and other expense (income), net

 

 

 

(5,365

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total before tax

 

$

(429

)

$

(543

)

$

(6,652

)

$

3,808

 

Tax expense (benefit)

 

(162

)

(141

)

(485

)

588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustment for (gains)/losses included in net income (loss)

 

$

(267

)

$

(402

)

$

(6,167

)

$

3,220