XML 68 R63.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues and other income:        
Operating revenues $ 863,305 $ 1,616,981 $ 2,278,012 $ 3,206,599
Earnings (losses) from unconsolidated affiliates (1,116) (576) 5,386 (3,021)
Investment income (loss) 1,181 7,066 2,150 8,046
Total revenues and other income 863,370 1,623,471 2,285,548 3,211,624
Costs and other deductions:        
Direct costs 488,522 1,066,495 1,408,132 2,128,234
General and administrative expenses 86,290 133,630 213,423 267,896
Depreciation and amortization 218,196 282,820 499,215 564,947
Interest expense 44,469 46,303 91,070 91,113
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net 1,338 16,504 (54,504) 17,980
Total costs and other deductions 838,815 1,545,752 2,157,336 3,070,170
Income (loss) from continuing operations before income tax 24,555 77,719 128,212 141,454
Income tax expense (benefit) 66,445 10,756 45,740 24,764
Subsidiary preferred stock dividend   1,234   1,984
Income (loss) from continuing operations, net of tax (41,890) 65,729 82,472 114,706
Income (loss) from discontinued operations, net of tax 5,025 (1,032) 4,208 483
Net income (loss) (36,865) 64,697 86,680 115,189
Less: Net (income) loss attributable to noncontrolling interest 44 (253) 133 (826)
Net income (loss) attributable to Nabors (36,821) 64,444 86,813 114,363
Nabors (Parent/Guarantor)        
Costs and other deductions:        
Interest expense (1)   (1)  
Intercompany interest expense   (3)   59
Total costs and other deductions   2,565   5,229
Nabors Delaware (Issuer)        
Costs and other deductions:        
Depreciation and amortization 31 902 643 1,804
Interest expense 49,713 49,313 101,977 98,682
Total costs and other deductions   50,184   99,913
Income tax expense (benefit) (17,139) (18,514) (35,931) (36,914)
Other Subsidiaries (Non-Guarantors)        
Revenues and other income:        
Operating revenues 863,305 1,616,981 2,278,012 3,206,599
Earnings (losses) from unconsolidated affiliates (1,116) (576) 5,386 (3,021)
Costs and other deductions:        
Direct costs 488,522 1,066,495 1,408,132 2,128,234
Depreciation and amortization 218,165 281,918 498,572 563,143
Interest expense (5,243) (3,010) (10,906) (7,569)
Intercompany interest expense   3   (59)
Total costs and other deductions   1,493,003   2,965,028
Income tax expense (benefit) 83,584 29,270 81,671 61,678
Subsidiary preferred stock dividend   1,234   1,984
Income (loss) from discontinued operations, net of tax 5,025 (1,032) 4,208 483
Less: Net (income) loss attributable to noncontrolling interest 44 (253) 133 (826)
Reportable Legal Entities | Nabors (Parent/Guarantor)        
Revenues and other income:        
Earnings (losses) from consolidated affiliates (34,151) 67,009 103,886 119,592
Total revenues and other income (34,151) 67,009 103,886 119,592
Costs and other deductions:        
General and administrative expenses 2,112 2,439 4,831 4,892
Intercompany interest expense 24   24  
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net 535 129 12,219 278
Total costs and other deductions 2,670   17,073  
Income (loss) from continuing operations before income tax (36,821) 64,444 86,813 114,363
Income (loss) from continuing operations, net of tax (36,821) 64,444 86,813 114,363
Net income (loss) (36,821) 64,444 86,813 114,363
Net income (loss) attributable to Nabors (36,821) 64,444 86,813 114,363
Reportable Legal Entities | Nabors Delaware (Issuer)        
Revenues and other income:        
Earnings (losses) from consolidated affiliates 53,933 53,368 7,493 44,608
Investment income (loss) 555 146 560 146
Intercompany interest income 2,187   4,626  
Total revenues and other income 56,675 53,514 12,679 44,754
Costs and other deductions:        
General and administrative expenses (681) (31) (323) (350)
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net       (223)
Total costs and other deductions 49,063   102,297  
Income (loss) from continuing operations before income tax 7,612 3,330 (89,618) (55,159)
Income (loss) from continuing operations, net of tax 24,751 21,844 (53,687) (18,245)
Net income (loss) 24,751 21,844 (53,687) (18,245)
Net income (loss) attributable to Nabors 24,751 21,844 (53,687) (18,245)
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors)        
Revenues and other income:        
Earnings (losses) from consolidated affiliates 24,751 21,844 (53,687) (18,245)
Investment income (loss) 2,953 8,056 6,244 10,172
Total revenues and other income 889,893 1,646,305 2,235,955 3,195,505
Costs and other deductions:        
General and administrative expenses 84,999 131,351 209,199 263,632
Intercompany interest expense 2,163   4,602  
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net 663 16,246 (67,007) 17,647
Total costs and other deductions 789,269   2,042,592  
Income (loss) from continuing operations before income tax 100,624 153,302 193,363 230,477
Income (loss) from continuing operations, net of tax 17,040 122,798 111,692 166,815
Net income (loss) 22,065 121,766 115,900 167,298
Net income (loss) attributable to Nabors 22,109 121,513 116,033 166,472
Consolidating Adjustments        
Revenues and other income:        
Earnings (losses) from consolidated affiliates (44,533) (142,221) (57,692) (145,955)
Investment income (loss) (2,327) (1,136) (4,654) (2,272)
Intercompany interest income (2,187)   (4,626)  
Total revenues and other income (49,047) (143,357) (66,972) (148,227)
Costs and other deductions:        
General and administrative expenses (140) (129) (284) (278)
Intercompany interest expense (2,187)   (4,626)  
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net 140 129 284 278
Total costs and other deductions (2,187)   (4,626)  
Income (loss) from continuing operations before income tax (46,860) (143,357) (62,346) (148,227)
Income (loss) from continuing operations, net of tax (46,860) (143,357) (62,346) (148,227)
Net income (loss) (46,860) (143,357) (62,346) (148,227)
Net income (loss) attributable to Nabors $ (46,860) $ (143,357) $ (62,346) $ (148,227)