XML 29 R62.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 436,675 $ 501,149 $ 410,958 $ 389,915
Short-term investments 33,222 35,020    
Assets held for sale 136,677 146,467    
Accounts receivable, net 908,563 1,517,503    
Inventory 183,775 230,067    
Deferred income taxes   118,230    
Other current assets 270,243 193,438    
Total current assets 1,969,155 2,741,874    
Long-term investments 2,617 2,806    
Property, plant and equipment, net 7,405,441 8,599,125    
Goodwill 139,756 173,928    
Investment in unconsolidated affiliates 676,234 58,251    
Other long-term assets 324,080 303,958    
Total assets 10,517,283 11,879,942    
Current liabilities:        
Current portion of debt 66,359 6,190    
Trade accounts payable 363,058 780,060    
Accrued liabilities 773,287 728,004    
Income taxes payable 20,049 53,221    
Total current liabilities 1,222,753 1,567,475    
Long-term debt 3,691,357 4,348,859    
Other long-term liabilities 626,511 601,816    
Deferred income taxes 37,287 443,003    
Total liabilities 5,577,908 6,961,153    
Shareholders' equity 4,931,960 4,908,619    
Noncontrolling interest 7,415 10,170    
Total equity 4,939,375 4,918,789 6,081,922 5,981,177
Total liabilities and equity 10,517,283 11,879,942    
Nabors (Parent/Guarantor)        
Current assets:        
Cash and cash equivalents 1,436 1,170 1,107 730
Other current assets 50 50    
Total current assets 1,486      
Current liabilities:        
Trade accounts payable 195 111    
Accrued liabilities 88 263    
Total current liabilities 283      
Nabors Delaware (Issuer)        
Current assets:        
Cash and cash equivalents 10 7 4 7,029
Other current assets 13,908 5,242    
Total current assets 13,918      
Property, plant and equipment, net   30,330    
Other long-term assets 28,465 30,298    
Current liabilities:        
Trade accounts payable 6 2    
Accrued liabilities 64,286 64,390    
Total current liabilities 64,292      
Long-term debt 3,731,816 4,389,299    
Other long-term liabilities 35,546 35,480    
Deferred income taxes (330,586) (294,655)    
Other Subsidiaries (Non-Guarantors)        
Current assets:        
Cash and cash equivalents 435,229 499,972 $ 409,847 $ 382,156
Short-term investments 33,222 35,020    
Assets held for sale 136,677 146,467    
Accounts receivable, net 908,563 1,517,503    
Inventory 183,775 230,067    
Deferred income taxes   118,230    
Other current assets 256,285 188,146    
Total current assets 1,953,751      
Long-term investments 2,617 2,806    
Property, plant and equipment, net 7,405,441 8,568,795    
Goodwill 139,756 173,928    
Investment in unconsolidated affiliates 676,234 58,251    
Other long-term assets 295,615 273,660    
Current liabilities:        
Current portion of debt 66,359 6,190    
Trade accounts payable 362,857 779,947    
Accrued liabilities 708,913 663,351    
Income taxes payable 20,049 53,221    
Total current liabilities 1,158,178      
Long-term debt (40,459) (40,440)    
Other long-term liabilities 590,965 566,336    
Deferred income taxes 367,873 737,658    
Noncontrolling interest 7,415 10,170    
Reportable Legal Entities | Nabors (Parent/Guarantor)        
Current assets:        
Total current assets   1,220    
Intercompany receivables 125,042 136,360    
Investment in consolidated affiliates 4,805,715 4,771,413    
Total assets 4,932,243 4,908,993    
Current liabilities:        
Total current liabilities   374    
Total liabilities 283 374    
Shareholders' equity 4,931,960 4,908,619    
Total equity 4,931,960 4,908,619    
Total liabilities and equity 4,932,243 4,908,993    
Reportable Legal Entities | Nabors Delaware (Issuer)        
Current assets:        
Short-term intercompany note   880,820    
Total current assets   886,069    
Intercompany receivables 62,000      
Investment in consolidated affiliates 5,022,430 5,014,743    
Total assets 5,126,813 5,961,440    
Current liabilities:        
Total current liabilities   64,392    
Intercompany payable 1,335,010 1,422,882    
Total liabilities 4,836,078 5,617,398    
Shareholders' equity 290,735 344,042    
Total equity 290,735 344,042    
Total liabilities and equity 5,126,813 5,961,440    
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors)        
Current assets:        
Total current assets   2,735,405    
Intercompany receivables 1,147,968 1,286,522    
Investment in consolidated affiliates 1,394,834 1,448,688    
Total assets 13,016,216 14,548,055    
Current liabilities:        
Short-term intercompany note   880,820    
Total current liabilities   2,383,529    
Total liabilities 2,076,557 3,647,083    
Shareholders' equity 10,932,244 10,890,802    
Total equity 10,939,659 10,900,972    
Total liabilities and equity 13,016,216 14,548,055    
Consolidating Adjustments        
Current assets:        
Short-term intercompany note   (880,820)    
Total current assets   (880,820)    
Intercompany receivables (1,335,010) (1,422,882)    
Investment in consolidated affiliates (11,222,979) (11,234,844)    
Total assets (12,557,989) (13,538,546)    
Current liabilities:        
Short-term intercompany note   (880,820)    
Total current liabilities   (880,820)    
Intercompany payable (1,335,010) (1,422,882)    
Total liabilities (1,335,010) (2,303,702)    
Shareholders' equity (11,222,979) (11,234,844)    
Total equity (11,222,979) (11,234,844)    
Total liabilities and equity $ (12,557,989) $ (13,538,546)