XML 48 R36.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
6 Months Ended
Jun. 30, 2015
Segment Information  
Financial information with respect to operating segments

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(In thousands)

 

Operating revenues and Earnings (losses) from unconsolidated affiliates: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

U.S.

 

$

321,169

 

$

532,894

 

$

774,990

 

$

1,043,370

 

Canada

 

21,413

 

54,861

 

79,253

 

166,482

 

International

 

458,229

 

391,251

 

903,629

 

766,320

 

Rig Services (2)

 

100,599

 

161,740

 

244,683

 

305,466

 

 

 

 

 

 

 

 

 

 

 

Subtotal Drilling & Rig Services (3)

 

901,410

 

1,140,746

 

2,002,555

 

2,281,638

 

Completion & Production Services:

 

 

 

 

 

 

 

 

 

Completion Services

 

 

276,639

 

208,123

 

504,538

 

Production Services

 

 

258,378

 

158,512

 

533,778

 

 

 

 

 

 

 

 

 

 

 

Subtotal Completion & Production Services (4)

 

 

535,017

 

366,635

 

1,038,316

 

 

 

 

 

 

 

 

 

 

 

All other (5)

 

(800

)

 

(800

)

 

 

 

 

 

 

 

 

 

 

 

Other reconciling items (6)

 

(38,421

)

(59,358

)

(84,992

)

(116,376

)

 

 

 

 

 

 

 

 

 

 

Total

 

$

862,189

 

$

1,616,405

 

$

2,283,398

 

$

3,203,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(In thousands)

 

Adjusted income (loss) derived from operating activities: (1) (7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

U.S.

 

$

31,445

 

$

89,977

 

$

108,483

 

$

162,471

 

Canada

 

(8,268

)

225

 

(1,910

)

26,385

 

International

 

83,255

 

50,583

 

188,296

 

98,702

 

Rig Services (2)

 

(1,575

)

9,059

 

11,298

 

17,787

 

 

 

 

 

 

 

 

 

 

 

Subtotal Drilling & Rig Services (3)

 

104,857

 

149,844

 

306,167

 

305,345

 

Completion & Production Services:

 

 

 

 

 

 

 

 

 

Completion Services

 

 

(581

)

(55,243

)

(34,216

)

Production Services

 

 

29,889

 

(3,296

)

60,480

 

 

 

 

 

 

 

 

 

 

 

Subtotal Completion & Production Services (4)

 

 

29,308

 

(58,539

)

26,264

 

Other reconciling items (8)

 

(34,876

)

(45,692

)

(84,200

)

(89,108

)

 

 

 

 

 

 

 

 

 

 

Total adjusted income (loss) derived from operating activities

 

$

69,981

 

$

133,460

 

$

163,428

 

$

242,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investment earnings (losses) (5)

 

(800

)

 

(800

)

 

Interest expense

 

(44,469

)

(46,303

)

(91,070

)

(91,113

)

Investment income (loss)

 

1,181

 

7,066

 

2,150

 

8,046

 

Gains (losses) on sales and disposals of long-lived assets and other income (expense), net

 

(1,338

)

(16,504

)

54,504

 

(17,980

)

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

24,555

 

77,719

 

128,212

 

141,454

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

66,445

 

10,756

 

45,740

 

24,764

 

Subsidiary preferred stock dividend

 

 

1,234

 

 

1,984

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

(41,890

)

65,729

 

82,472

 

114,706

 

Income (loss) from discontinued operations, net of tax

 

5,025

 

(1,032

)

4,208

 

483

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(36,865

)

64,697

 

86,680

 

115,189

 

Less: Net (income) loss attributable to noncontrolling interest

 

44

 

(253

)

133

 

(826

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Nabors

 

$

(36,821

)

$

64,444

 

$

86,813

 

$

114,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

 

 

(In thousands)

 

Total assets:

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

U.S.

 

$

4,057,553 

 

$

4,184,854 

 

Canada

 

453,253 

 

615,269 

 

International

 

4,218,373 

 

3,815,051 

 

Rig Services

 

483,679 

 

549,622 

 

 

 

 

 

 

 

Subtotal Drilling & Rig Services (9)

 

9,212,858 

 

9,164,796 

 

Completion & Production Services (10) (11)

 

 

1,933,387 

 

All other (5) (12)

 

675,323 

 

 

Other reconciling items (8)

 

629,102 

 

781,759 

 

 

 

 

 

 

 

Total assets:

 

$

10,517,283 

 

$

11,879,942 

 

 

 

 

 

 

 

 

 

 

(1)

All periods present the operating activities of most of our wholly owned oil and gas businesses as discontinued operations.

 

(2)

Includes our other services comprised of our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software services.

 

(3)

Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of ($0.3) million and ($0.8) million for the three months ended June 30, 2015 and 2014, respectively, and $5.9 million and ($3.3) million for the six months ended June 30, 2015 and 2014, respectively.

 

(4)

Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $0.2 million for the three months ended June 30, 2014 and $0.3 million for each of the six months ended June 30, 2015 and 2014. These investments were included in the Completion & Production Service business line that was merged with C&J Energy in March 2015.

 

(5)

Represents our share of the net income (loss) of CJES for the eight-day period from the closing of the Merger until March 31, 2015.

 

(6)

Represents the elimination of inter-segment transactions.

 

(7)

Adjusted income (loss) derived from operating activities is computed by subtracting the sum of direct costs, general and administrative expenses, depreciation and amortization and earnings (losses) from our equity method investment from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. These amounts should not be used as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the above table.

 

(8)

Represents the elimination of inter-segment transactions and unallocated corporate expenses.

 

(9)

Includes $0.9 million and $48.1 million of investments in unconsolidated affiliates accounted for using the equity method as of June 30, 2015 and December 31, 2014, respectively.

 

(10)

Reflects assets historically allocated to the line of business necessary to conduct its operations. Further allocation to individual operating segments of Completion & Production Services is not available.

 

(11)

Includes $10.2 million of investments in unconsolidated affiliates accounted for using the equity method as of December 31, 2014. These investments were included in the Completion & Production Service business line that was merged with C&J Energy in March 2015.

 

(12)

Includes $675.3 million of investments in unconsolidated affiliates accounted for using the equity method as of June 30, 2015, including our investment in CJES.