XML 69 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information
3 Months Ended
Mar. 31, 2015
Segment Information  
Segment Information

Note 14 Segment Information

 

The following table sets forth financial information with respect to our operating segments:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

(In thousands)

 

Operating revenues and Earnings (losses) from unconsolidated affiliates: (1)

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

U.S.

 

$

453,821

 

$

510,476

 

Canada

 

57,840

 

111,621

 

International

 

445,400

 

375,069

 

Rig Services (2)

 

144,084

 

143,726

 

Subtotal Drilling & Rig Services (3)

 

1,101,145

 

1,140,892

 

Completion & Production Services:

 

 

 

 

 

Completion Services

 

208,123

 

227,899

 

Production Services

 

158,512

 

275,400

 

Subtotal Completion & Production Services (4)

 

366,635

 

503,299

 

 

 

 

 

 

 

Other reconciling items (5)

 

(46,571

)

(57,018

)

Total

 

$

1,421,209

 

$

1,587,173

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

(In thousands)

 

Adjusted income (loss) derived from operating activities: (1) (6)

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

U.S.

 

$

77,038

 

$

72,494

 

Canada

 

6,358

 

26,160

 

International

 

105,041

 

48,119

 

Rig Services (2)

 

12,873

 

8,728

 

Subtotal Drilling & Rig Services (3)

 

201,310

 

155,501

 

Completion & Production Services:

 

 

 

 

 

Completion Services

 

(55,243

)

(33,635

)

Production Services

 

(3,296

)

30,591

 

Subtotal Completion & Production Services (4)

 

(58,539

)

(3,044

)

Other reconciling items (7)

 

(49,324

)

(43,416

)

Total adjusted income (loss) derived from operating activities

 

$

93,447

 

$

109,041

 

 

 

 

 

 

 

Interest expense

 

(46,601

)

(44,810

)

Investment income (loss)

 

969

 

980

 

Gains (losses) on sales and disposals of long-lived assets and other income (expense), net

 

55,842

 

(1,476

)

Income (loss) from continuing operations before income taxes

 

103,657

 

63,735

 

 

 

 

 

 

 

Income tax expense (benefit)

 

(20,705

)

14,008

 

Subsidiary preferred stock dividend

 

 

750

 

Income (loss) from continuing operations, net of tax

 

124,362

 

48,977

 

Income (loss) from discontinued operations, net of tax

 

(817

)

1,515

 

Net income (loss)

 

123,545

 

50,492

 

Less: Net (income) loss attributable to noncontrolling interest

 

89

 

(573

)

Net income (loss) attributable to Nabors

 

$

123,634

 

$

49,919

 

 

 

 

March 31,

 

December 31,

 

 

 

2015

 

2014

 

 

 

(In thousands)

 

Total assets:

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

U.S.

 

$

4,146,988 

 

$

4,184,854 

 

Canada

 

593,436 

 

615,269 

 

International

 

3,901,424 

 

3,815,051 

 

Rig Services

 

512,545 

 

549,622 

 

Subtotal Drilling & Rig Services (8)

 

9,154,393 

 

9,164,796 

 

Completion & Production Services (9) (10)

 

 

1,933,387 

 

Other reconciling items (7) (11)

 

1,450,205 

 

781,759 

 

Total assets:

 

$

10,604,598 

 

$

11,879,942 

 

 

(1)

All periods present the operating activities of most of our wholly owned oil and gas businesses, our previously held equity interests in oil and gas joint ventures in Canada and Colombia, aircraft logistics operations and construction services as discontinued operations.

 

(2)

Includes our other services comprised of our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software services.

 

(3)

Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $6.2 million and ($2.5) million for the three months ended March 31, 2015 and 2014, respectively.

 

(4)

Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $0.3 million and $0.1 million for the three months ended March 31, 2015 and 2014, respectively.

 

(5)

Represents the elimination of inter-segment transactions.

 

(6)

Adjusted income (loss) derived from operating activities is computed by subtracting the sum of direct costs, general and administrative expenses, depreciation and amortization from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. These amounts should not be used as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the above table.

 

(7)

Represents the elimination of inter-segment transactions, unallocated corporate expenses and earnings (losses), net from unconsolidated affiliates related to our investment in CJES.

 

(8)

Includes $54.4 million and $48.1 million of investments in unconsolidated affiliates accounted for using the equity method as of March 31, 2015 and December 31, 2014, respectively.

 

(9)

Reflects assets allocated to the line of business necessary to conduct its operations. Further allocation to individual operating segments of Completion & Production Services is not available.

 

(10)

Includes $10.2 million of investments in unconsolidated affiliates accounted for using the equity method as of December 31, 2014.  These investments were sold as part of the merger with C&J Energy in March 2015.

 

(11)

Includes $676.1 million of investments in unconsolidated affiliates accounted for using the equity method as of March 31, 2015, inclusive of our investment in CJES.