XML 26 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues and other income:        
Operating revenues $ 1,813,762 $ 1,551,593 $ 5,020,361 $ 4,545,037
Earnings from unconsolidated affiliates (2,851) (2,628) (5,872) 1,627
Investment income (loss) 2,189 1,229 10,235 95,471
Total revenues and other income 1,813,100 1,550,194 5,024,724 4,642,135
Costs and other deductions:        
Direct costs 1,181,986 981,685 3,310,220 2,948,987
General and administrative expenses 138,967 127,943 406,863 390,023
Depreciation and amortization 286,581 273,444 851,528 809,019
Interest expense 43,138 56,059 134,251 176,343
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net (1,513) 3,266 16,467 27,245
Impairments and other charges   242,241   287,241
Total costs and other deductions 1,649,159 1,684,638 4,719,329 4,638,858
Income (loss) from continuing operations before income tax 163,941 (134,444) 305,395 3,277
Income tax expense (benefit) 61,511 (44,684) 86,275 (28,798)
Subsidiary preferred stock dividend   750 1,984 2,250
Income (loss) from continuing operations, net of tax 102,430 (90,510) 217,136 29,825
Income (loss) from discontinued operations, net of tax 4,005 (14,430) 4,488 (34,292)
Net income (loss) 106,435 (104,940) 221,624 (4,467)
Less: Net (income) loss attributable to noncontrolling interest (387) (441) (1,213) (6,154)
Net income (loss) attributable to Nabors 106,048 (105,381) 220,411 (10,621)
Nabors (Parent/Guarantor)
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates 116,378   235,970  
Total revenues and other income 116,378   235,970  
Costs and other deductions:        
General and administrative expenses 3,097   7,989  
Intercompany interest expense 7   66  
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net 7,226   7,504  
Total costs and other deductions 10,330   15,559  
Income (loss) from continuing operations before income tax 106,048   220,411  
Income (loss) from continuing operations, net of tax 106,048   220,411  
Net income (loss) 106,048   220,411  
Net income (loss) attributable to Nabors 106,048   220,411  
Nabors Delaware (Issuer)
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates 67,504   112,112  
Investment income (loss) 1,694   1,840  
Total revenues and other income 69,198   113,952  
Costs and other deductions:        
General and administrative expenses 7,957   7,607  
Depreciation and amortization 902 902 2,706 2,707
Interest expense 49,415 59,417 148,097 184,871
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net     (223)  
Total costs and other deductions 58,274   158,187  
Income (loss) from continuing operations before income tax 10,924   (44,235)  
Income tax expense (benefit) (20,935) (100,626) (57,849) (147,803)
Income (loss) from continuing operations, net of tax 31,859   13,614  
Net income (loss) 31,859   13,614  
Net income (loss) attributable to Nabors 31,859   13,614  
Other Subsidiaries (Non-Guarantors)
       
Revenues and other income:        
Operating revenues 1,813,762 1,551,593 5,020,361 4,545,037
Earnings from unconsolidated affiliates (2,851) (2,628) (5,872) 1,627
Earnings (losses) from consolidated affiliates 31,859   13,614  
Investment income (loss) 2,199   12,371  
Total revenues and other income 1,844,969   5,040,474  
Costs and other deductions:        
Direct costs 1,181,986 981,685 3,310,220 2,948,987
General and administrative expenses 128,065   391,697  
Depreciation and amortization 285,679 272,542 848,822 806,312
Interest expense (6,277) (3,358) (13,846) (8,528)
Intercompany interest expense (7)   (66)  
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net (8,891)   8,756  
Impairments and other charges   242,241   287,241
Total costs and other deductions 1,580,555   4,545,583  
Income (loss) from continuing operations before income tax 264,414   494,891  
Income tax expense (benefit) 82,446 55,942 144,124 119,005
Subsidiary preferred stock dividend   750 1,984 2,250
Income (loss) from continuing operations, net of tax 181,968   348,783  
Income (loss) from discontinued operations, net of tax 4,005 (14,430) 4,488 (34,292)
Net income (loss) 185,973   353,271  
Less: Net (income) loss attributable to noncontrolling interest (387) (441) (1,213) (6,154)
Net income (loss) attributable to Nabors 185,586   352,058  
Reportable Legal Entities | Nabors (Parent/Guarantor)
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates   (102,137)   4,731
Investment income (loss)       1
Total revenues and other income   (102,137)   4,732
Costs and other deductions:        
General and administrative expenses   3,089   8,144
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net   155   7,209
Total costs and other deductions   3,244   15,353
Income (loss) from continuing operations before income tax   (105,381)   (10,621)
Income (loss) from continuing operations, net of tax   (105,381)   (10,621)
Net income (loss)   (105,381)   (10,621)
Less: Net (income) loss attributable to noncontrolling interest   (441)   (6,154)
Net income (loss) attributable to Nabors 106,048 (105,381) 220,411 (10,621)
Reportable Legal Entities | Nabors Delaware (Issuer)
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates   88,554   144,574
Investment income (loss)   3   55
Intercompany interest income   31   92
Total revenues and other income   88,588   144,721
Costs and other deductions:        
General and administrative expenses   (311)   116
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net   211,989   211,921
Total costs and other deductions   271,997   399,615
Income (loss) from continuing operations before income tax   (183,409)   (254,894)
Income (loss) from continuing operations, net of tax   (82,783)   (107,091)
Net income (loss)   (82,783)   (107,091)
Net income (loss) attributable to Nabors 31,859 (82,783) 13,614 (107,091)
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors)
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates   (82,783)   (107,091)
Investment income (loss)   2,363   98,825
Total revenues and other income   1,468,545   4,538,398
Costs and other deductions:        
General and administrative expenses   125,319   382,197
Intercompany interest expense   31   92
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net   (209,032)   (192,319)
Total costs and other deductions   1,409,428   4,223,982
Income (loss) from continuing operations before income tax   59,117   314,416
Income (loss) from continuing operations, net of tax   2,425   193,161
Net income (loss)   (12,005)   158,869
Less: Net (income) loss attributable to noncontrolling interest (387) (441) (1,213) (6,154)
Net income (loss) attributable to Nabors 185,586 (12,446) 352,058 152,715
Consolidating Adjustments
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates (215,741) 96,366 (361,696) (42,214)
Investment income (loss) (1,704) (1,137) (3,976) (3,410)
Intercompany interest income   (31)   (92)
Total revenues and other income (217,445) 95,198 (365,672) (45,716)
Costs and other deductions:        
General and administrative expenses (152) (154) (430) (434)
Intercompany interest expense   (31)   (92)
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net 152 154 430 434
Total costs and other deductions   (31)   (92)
Income (loss) from continuing operations before income tax (217,445) 95,229 (365,672) (45,624)
Income (loss) from continuing operations, net of tax (217,445) 95,229 (365,672) (45,624)
Net income (loss) (217,445) 95,229 (365,672) (45,624)
Less: Net (income) loss attributable to noncontrolling interest   441   6,154
Net income (loss) attributable to Nabors $ (217,445) $ 95,229 $ (365,672) $ (45,624)