XML 37 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Balance Sheet, Income Statement and Cash Flow Information (Tables)
9 Months Ended
Sep. 30, 2014
Supplemental Balance Sheet, Income Statement and Cash Flow Information  
Accrued liabilities

 

 

 

September 30,

 

December 31,

 

 

 

2014

 

2013

 

 

 

(In thousands)

 

Accrued compensation

 

$

182,028 

 

$

172,803 

 

Deferred revenue

 

314,773 

 

202,918 

 

Other taxes payable

 

58,287 

 

76,781 

 

Workers’ compensation liabilities

 

29,459 

 

29,459 

 

Interest payable

 

17,857 

 

64,728 

 

Warranty accrual

 

4,791 

 

4,653 

 

Litigation reserves

 

23,750 

 

30,784 

 

Current liability to discontinued operations

 

23,817 

 

64,404 

 

Professional fees

 

2,842 

 

2,971 

 

Current deferred tax liability

 

3,075 

 

3,075 

 

Current liability to acquisition of KVS

 

22,033 

 

22,033 

 

Other accrued liabilities

 

19,796 

 

22,484 

 

 

 

$

702,508 

 

$

697,093 

 

 

Investment income (loss)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

2,323

 

$

1,107

 

$

5,318

 

$

4,225

 

Gains (losses) on investments, net

 

(134

)

122

 

4,917

(1)

91,246

(2)

 

 

$

2,189

 

$

1,229

 

$

10,235

 

$

95,471

 

 

 

(1)

Includes realized gains of $4.9 million from the sale of available-for-sale securities.

(2)

Includes realized gains of $88.2 million from the sale of available-for-sale securities and net realized gains of $2.5 million from the sale of our trading securities.

Losses (gains) on sales and disposals of long-lived assets and other expense (income), net

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Losses (gains) on sales, disposals and involuntary conversions of long-lived assets

 

$

(27,641

)(1)

$

2,806

 

$

(14,095

)(1)

$

8,150

 

Litigation expenses

 

3,177

 

1,983

 

6,804

 

7,642

 

Merger transaction expenses

 

17,000

(2)

 

17,000

(2)

 

Foreign currency transaction losses (gains)

 

2,374

 

(290

)

3,417

 

7,017

 

Other losses (gains)

 

3,577

 

(1,233

)

3,341

 

4,436

 

 

 

$

(1,513

)

$

3,266

 

$

16,467

 

$

27,245

 

 

 

(1)

Includes a $22.2 million gain related to the disposition of our Alaska E&P assets. See Note 12 — Assets Held-for-Sale and Discontinued Operations.

(2)

Represents transaction costs related to the merger with CJES, including professional fees and other costs incurred to re-organize the business in contemplation of the merger.

 

Schedule of impairments and other charges

 

 

 

Three Months

 

Nine Months

 

 

 

Ended

 

Ended

 

 

 

September 30,

 

September 30,

 

 

 

2013

 

2013

 

 

 

(In thousands)

 

 

 

 

 

 

 

Termination of employment contract

 

$

 

$

45,000 

(1)

Loss on tendered notes

 

208,197 

 

208,197 

(2)

Provision for retirement of assets

 

14,044 

 

14,044 

(3)

Impairment of long-lived assets

 

20,000 

 

20,000 

(4)

 

 

$

242,241 

 

$

287,241 

 

 

(1)

Represents a one-time stock grant valued at $27.0 million, which vested immediately, and $18.0 million in cash awarded and paid to Mr. Petrello in connection with the termination of his prior employment agreement. See Note 9 — Commitments and Contingencies to our 2013 Annual Report for additional discussion.

 

(2)

Represents the loss related to the extinguishment of debt in connection with the tender offer for our 9.25% senior notes.

 

(3)

Represents provision for retirement of long-lived assets in our International operations totaling $14.0 million, which reduced the carrying value of some assets to their salvage value. The retirements were related to assets in Saudi Arabia and included obsolete top-drives, nonworking trucks, generators, engines and other miscellaneous equipment. A continued period of lower oil prices and its potential impact on our utilization and dayrates could result in the recognition of future impairment charges to additional assets if future cash flow estimates, based upon information then available to management, indicate that the carrying value of those assets may not be recoverable.

 

(4)

Represents impairment of $20.0 million to our fleet of coil-tubing units in our Completion & Production Services operating segment.  Intense competition and oversupply of equipment has led to lower utilization and margins for this product line, and we have recently decided to suspend the majority of our operations for these assets. When these factors were considered as part of our annual impairment tests on long-lived assets, the sum of the estimated future cash flows, on an undiscounted basis, was less than the carrying amount of these assets.  The estimated fair values of these assets were calculated using discounted cash flow models involving assumptions based on our utilization of the assets, revenues as well as direct costs, capital expenditures and working capital requirements.  We believe the fair value estimated for purposes of these tests represents a Level 3 fair value measurement.  A prolonged period of slow economic recovery could continue to adversely affect the demand for and prices of our services, which could result in future impairment charges for other reporting units due to the potential impact on our estimate of our future operating results.

Schedule of changes in accumulated other comprehensive income (loss)

 

 

 

Gains
(losses) on
cash flow
hedges

 

Unrealized
gains (losses)
on available-
for-sale
securities

 

Defined
benefit
pension plan
items

 

Foreign
currency
items

 

Total

 

 

 

(In thousands)

 

As of January 1, 2013 (1)

 

$

(2,793

)

$

134,229

 

$

(7,632

)

$

216,339

 

$

340,143

 

Other comprehensive income (loss) before reclassifications

 

 

1,549

 

 

(36,853

)

(35,304

)

Amounts reclassified from accumulated other comprehensive income (loss) (2)

 

280

 

(85,456

)

516

 

 

(84,660

)

Net other comprehensive income (loss)

 

280

 

(83,907

)

516

 

(36,853

)

(119,964

)

As of September 30, 2013

 

$

(2,513

)

$

50,322

 

$

(7,116

)

$

179,486

 

$

220,179

 

 

 

 

Gains
(losses) on
cash flow
hedges

 

Unrealized
gains (losses)
on available-
for-sale
securities

 

Defined
benefit
pension plan
items

 

Foreign
currency
items

 

Total

 

 

 

(In thousands)

 

As of January 1, 2014 (1)

 

$

(2,419

)

$

71,742

 

$

(4,075

)

$

150,892

 

$

216,140

 

Other comprehensive income (loss) before reclassifications

 

 

(34,646

)

 

(46,052

)

(80,698

)

Amounts reclassified from accumulated other comprehensive income (loss) (2)

 

280

 

(3,726

)

226

 

 

(3,220

)

Net other comprehensive income (loss)

 

280

 

(38,372

)

226

 

(46,052

)

(83,918

)

As of September 30, 2014

 

$

(2,139

)

$

33,370

 

$

(3,849

)

$

104,840

 

$

132,222

 

 

(1) Reflects amounts reclassified from foreign currency translation adjustment to retained earnings as discussed in Note 2—Summary of Significant Accounting Policies.

(2) All amounts are net of tax. Amounts in parentheses indicate debits.

 

 

Schedule of line items that were reclassified from net income

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

Line item in consolidated statement of income (loss)

 

2014

 

2013

 

2014

 

2013

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Investment income (loss)

 

$

(267

)

$

2

 

$

4,636

 

$

88,159

 

Interest expense

 

153

 

153

 

459

 

459

 

General and administrative expenses

 

123

 

280

 

369

 

842

 

Total before tax

 

$

(543

)

$

(431

)

$

3,808

 

$

86,858

 

Tax expense (benefit)

 

(141

)

(168

)

588

 

2,198

 

Reclassification adjustment for (gains)/losses included in net income (loss)

 

$

(402

)

$

(263

)

$

3,220

 

$

84,660