XML 81 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
9 Months Ended
Sep. 30, 2014
Segment Information  
Segment Information

Note 13 Segment Information

 

The following table sets forth financial information with respect to our operating segments:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(In thousands)

 

Operating revenues and Earnings (losses) from unconsolidated affiliates: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

U.S.

 

$

571,736

 

$

491,857

 

$

1,615,106

 

$

1,443,759

 

Canada

 

80,491

 

81,397

 

246,973

 

273,053

 

International

 

424,698

 

383,712

 

1,191,018

 

1,056,649

 

Rig Services (2)

 

191,437

 

131,151

 

496,903

 

383,502

 

Subtotal Drilling & Rig Services (3)

 

1,268,362

 

1,088,117

 

3,550,000

 

3,156,963

 

Completion & Production Services:

 

 

 

 

 

 

 

 

 

Completion Services

 

352,027

 

266,520

 

856,565

 

782,674

 

Production Services

 

259,863

 

246,806

 

793,641

 

742,979

 

Subtotal Completion & Production Services (4)

 

611,890

 

513,326

 

1,650,206

 

1,525,653

 

 

 

 

 

 

 

 

 

 

 

Other reconciling items (5)

 

(69,341

)

(52,478

)

(185,717

)

(135,952

)

Total

 

$

1,810,911

 

$

1,548,965

 

$

5,014,489

 

$

4,546,664

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(In thousands)

 

Adjusted income (loss) derived from operating activities (1) (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

U.S.

 

$

117,212

 

$

92,710

 

$

279,683

 

$

240,118

 

Canada

 

11,517

 

12,244

 

37,902

 

46,657

 

International

 

68,452

 

54,271

 

167,154

 

108,221

 

Rig Services (2)

 

21,136

 

2,357

 

38,923

 

(1,739

)

Subtotal Drilling & Rig Services (3)

 

218,317

 

161,582

 

523,662

 

393,257

 

Completion & Production Services:

 

 

 

 

 

 

 

 

 

Completion Services

 

14,211

 

13,024

 

(20,005

)

37,650

 

Production Services

 

21,182

 

25,909

 

81,662

 

75,394

 

Subtotal Completion & Production Services (4)

 

35,393

 

38,933

 

61,657

 

113,044

 

Other reconciling items (5)

 

(50,333

)

(34,622

)

(139,441

)

(107,666

)

Total adjusted income (loss) derived from operating activities

 

$

203,377

 

$

165,893

 

$

445,878

 

$

398,635

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(43,138

)

(56,059

)

(134,251

)

(176,343

)

Investment income (loss)

 

2,189

 

1,229

 

10,235

 

95,471

 

Gains (losses) on sales and disposals of long-lived assets and other income (expense), net

 

1,513

 

(3,266

)

(16,467

)

(27,245

)

Impairments and other charges

 

 

(242,241

)

 

(287,241

)

Income (loss) from continuing operations before income taxes

 

163,941

 

(134,444

)

305,395

 

3,277

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

61,511

 

(44,684

)

86,275

 

(28,798

)

Subsidiary preferred stock dividend

 

 

750

 

1,984

 

2,250

 

Income (loss) from continuing operations, net of tax

 

102,430

 

(90,510

)

217,136

 

29,825

 

Income (loss) from discontinued operations, net of tax

 

4,005

 

(14,430

)

4,488

 

(34,292

)

Net income (loss)

 

106,435

 

(104,940

)

221,624

 

(4,467

)

Less: Net (income) loss attributable to noncontrolling interest

 

(387

)

(441

)

(1,213

)

(6,154

)

Net income (loss) attributable to Nabors

 

$

106,048

 

$

(105,381

)

$

220,411

 

$

(10,621

)

 

 

 

September 30,

 

December 31,

 

 

 

2014

 

2013

 

 

 

(In thousands)

 

Total assets:

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

U.S.

 

$

4,438,876 

 

$

4,248,630 

 

Canada

 

599,979 

 

608,018 

 

International

 

3,988,285 

 

3,584,339 

 

Rig Services

 

522,673 

 

474,275 

 

Subtotal Drilling & Rig Services (7)

 

9,549,813 

 

8,915,262 

 

Completion & Production Services (8) (9)

 

2,326,016 

 

2,394,865 

 

Other reconciling items (5)

 

743,511 

 

849,684 

 

Total assets:

 

$

12,619,340 

 

$

12,159,811 

 

 

 

(1)

All periods present the operating activities of our wholly owned oil and gas businesses, aircraft logistics operations and construction services as discontinued operations.

 

(2)

Includes our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software services. These services represent our other companies that are not aggregated into a separate reportable operating segment.

 

(3)

Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $(2.9) million for each of the three months ended September 30, 2014 and 2013, and $(6.1) million and $1.0 million for the nine months ended September 30, 2014 and 2013, respectively.

 

(4)

Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $0 million and $0.3 million for the three months ended September 30, 2014 and 2013, respectively, and $0.2 million and $0.6 million for the nine months ended September 30, 2014 and 2013, respectively.

 

(5)

Represents the elimination of inter-segment transactions and unallocated corporate expenses and assets.

 

(6)

Adjusted income (loss) derived from operating activities is computed by subtracting the sum of direct costs, general and administrative expenses, depreciation and amortization from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. Adjusted income is a non-GAAP measure and should not be used in isolation as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the above table.

 

(7)

Includes $50.8 million and $56.9 million of investments in unconsolidated affiliates accounted for using the equity method as of September 30, 2014 and December 31, 2013, respectively.

 

(8)

Reflects assets allocated to the line of business necessary to conduct its operations. Further allocation to individual operating segments of Completion & Production Services is not available.

 

(9)

Includes $9.7 million and $7.4 million of investments in unconsolidated affiliates accounted for using the equity method as of September 30, 2014 and December 31, 2013, respectively.