XML 69 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues and other income:        
Operating revenues $ 1,616,981 $ 1,457,966 $ 3,206,599 $ 2,993,444
Earnings from unconsolidated affiliates (576) 1,360 (3,021) 4,255
Investment income (loss) 7,066 14,821 8,046 94,242
Total revenues and other income 1,623,471 1,474,147 3,211,624 3,091,941
Costs and other deductions:        
Direct costs 1,066,495 972,310 2,128,234 1,967,302
General and administrative expenses 133,630 131,202 267,896 262,080
Depreciation and amortization 282,820 266,210 564,947 535,575
Interest expense 46,303 60,273 91,113 120,284
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net 16,504 9,242 17,980 68,979
Total costs and other deductions 1,545,752 1,439,237 3,070,170 2,954,220
Income (loss) from continuing operations before income tax 77,719 34,910 141,454 137,721
Income tax expense (benefit) 10,756 6,032 24,764 15,886
Subsidiary preferred stock dividend 1,234 750 1,984 1,500
Income (loss) from continuing operations, net of tax 65,729 28,128 114,706 120,335
Income (loss) from discontinued operations, net of tax (1,032) (26,873) 483 (19,862)
Net income (loss) 64,697 1,255 115,189 100,473
Less: Net (income) loss attributable to noncontrolling interest (253) (5,616) (826) (5,713)
Net income (loss) attributable to Nabors 64,444 (4,361) 114,363 94,760
Nabors Delaware (Issuer)
       
Costs and other deductions:        
Depreciation and amortization 902 903 1,804 1,805
Interest expense 49,313 62,405 98,682 125,454
Income tax expense (benefit) (18,514) (23,510) (36,914) (47,177)
Other Subsidiaries (Non-Guarantors)
       
Revenues and other income:        
Operating revenues 1,616,981 1,491,586 3,206,599 3,070,231
Earnings from unconsolidated affiliates (576) 1,360 (3,021) 4,255
Costs and other deductions:        
Direct costs 1,066,495 999,192 2,128,234 2,025,234
Depreciation and amortization 281,918 269,296 563,143 541,759
Interest expense (3,010) (2,134) (7,569) (5,175)
Income tax expense (benefit) 29,270 29,682 61,678 64,621
Subsidiary preferred stock dividend 1,234 750 1,984 1,500
Income (loss) from discontinued operations, net of tax (1,032) (28,004) 483 (25,958)
Less: Net (income) loss attributable to noncontrolling interest (253) (5,616) (826) (5,713)
Reportable Legal Entities | Nabors (Parent/Guarantor)
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates 67,009 (1,005) 119,592 106,868
Investment income (loss)   1   1
Total revenues and other income 67,009 (1,004) 119,592 106,869
Costs and other deductions:        
General and administrative expenses 2,439 3,221 4,892 5,055
Intercompany interest expense (3)   59  
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net 129 136 278 7,054
Total costs and other deductions 2,565 3,357 5,229 12,109
Income (loss) from continuing operations before income tax 64,444 (4,361) 114,363 94,760
Income (loss) from continuing operations, net of tax 64,444 (4,361) 114,363 94,760
Net income (loss) 64,444 (4,361) 114,363 94,760
Net income (loss) attributable to Nabors 64,444 (4,361) 114,363 94,760
Reportable Legal Entities | Nabors Delaware (Issuer)
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates 53,368 13,700 44,608 56,020
Investment income (loss) 146 36 146 52
Intercompany interest income   32   61
Total revenues and other income 53,514 13,768 44,754 56,133
Costs and other deductions:        
General and administrative expenses (31) 390 (350) 427
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net   (89) (223) (68)
Total costs and other deductions 50,184 63,609 99,913 127,618
Income (loss) from continuing operations before income tax 3,330 (49,841) (55,159) (71,485)
Income (loss) from continuing operations, net of tax 21,844 (26,331) (18,245) (24,308)
Net income (loss) 21,844 (26,331) (18,245) (24,308)
Net income (loss) attributable to Nabors 21,844 (26,331) (18,245) (24,308)
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors)
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates 21,844 (26,331) (18,245) (24,308)
Investment income (loss) 8,056 17,057 10,172 96,462
Total revenues and other income 1,646,305 1,483,672 3,195,505 3,146,640
Costs and other deductions:        
General and administrative expenses 131,351 129,137 263,632 259,955
Intercompany interest expense 3 32 (59) 61
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net 16,246 9,129 17,647 61,853
Total costs and other deductions 1,493,003 1,404,652 2,965,028 2,883,687
Income (loss) from continuing operations before income tax 153,302 79,020 230,477 262,953
Income (loss) from continuing operations, net of tax 122,798 48,588 166,815 196,832
Net income (loss) 121,766 20,584 167,298 170,874
Net income (loss) attributable to Nabors 121,513 14,968 166,472 165,161
Consolidating Adjustments
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates (142,221) 13,636 (145,955) (138,580)
Investment income (loss) (1,136) (2,273) (2,272) (2,273)
Intercompany interest income   (32)   (61)
Total revenues and other income (143,357) 11,331 (148,227) (140,914)
Costs and other deductions:        
General and administrative expenses (129) (136) (278) (280)
Intercompany interest expense   (32)   (61)
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net 129 136 278 280
Total costs and other deductions   (32)   (61)
Income (loss) from continuing operations before income tax (143,357) 11,363 (148,227) (140,853)
Income (loss) from continuing operations, net of tax (143,357) 11,363 (148,227) (140,853)
Net income (loss) (143,357) 11,363 (148,227) (140,853)
Net income (loss) attributable to Nabors $ (143,357) $ 11,363 $ (148,227) $ (140,853)