XML 83 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
6 Months Ended
Jun. 30, 2014
Segment Information  
Segment Information

Note 13 Segment Information

 

The following table sets forth financial information with respect to our operating segments:

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(In thousands)

 

Operating revenues and Earnings (losses) from unconsolidated affiliates: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

U.S.

 

$

532,894

 

$

467,129

 

$

1,043,370

 

$

951,902

 

Canada

 

54,861

 

64,789

 

166,482

 

191,656

 

International

 

391,251

 

351,421

 

766,320

 

672,937

 

Rig Services (2)

 

161,740

 

118,120

 

305,466

 

252,351

 

Subtotal Drilling & Rig Services (3)

 

1,140,746

 

1,001,459

 

2,281,638

 

2,068,846

 

Completion & Production Services:

 

 

 

 

 

 

 

 

 

Completion Services

 

276,639

 

254,016

 

504,538

 

516,154

 

Production Services

 

258,378

 

244,602

 

533,778

 

496,173

 

Subtotal Completion & Production Services (4)

 

535,017

 

498,618

 

1,038,316

 

1,012,327

 

 

 

 

 

 

 

 

 

 

 

Other reconciling items (5)

 

(59,358

)

(40,751

)

(116,376

)

(83,474

)

Total

 

$

1,616,405

 

$

1,459,326

 

$

3,203,578

 

$

2,997,699

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(In thousands)

 

Adjusted income (loss) derived from operating activities (1) (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

U.S.

 

$

89,977

 

$

69,813

 

$

162,471

 

$

147,408

 

Canada

 

225

 

3,895

 

26,385

 

34,413

 

International

 

50,583

 

32,481

 

98,702

 

53,950

 

Rig Services (2)

 

9,059

 

(5,383

)

17,787

 

(4,096

)

Subtotal Drilling & Rig Services (3)

 

149,844

 

100,806

 

305,345

 

231,675

 

Completion & Production Services:

 

 

 

 

 

 

 

 

 

Completion Services

 

(581

)

6,870

 

(34,216

)

24,626

 

Production Services

 

29,889

 

23,471

 

60,480

 

49,485

 

Subtotal Completion & Production Services (4)

 

29,308

 

30,341

 

26,264

 

74,111

 

Other reconciling items (5)

 

(45,692

)

(41,543

)

(89,108

)

(73,044

)

Total adjusted income (loss)

 

 

 

 

 

 

 

 

 

derived from operating activities

 

$

133,460

 

$

89,604

 

$

242,501

 

$

232,742

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(46,303

)

(60,273

)

(91,113

)

(120,284

)

Investment income (loss)

 

7,066

 

14,821

 

8,046

 

94,242

 

Gains (losses) on sales and disposals of long-lived assets and other income (expense), net

 

(16,504

)

(9,242

)

(17,980

)

(68,979

)

Income (loss) from continuing operations before income taxes

 

77,719

 

34,910

 

141,454

 

137,721

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

10,756

 

6,032

 

24,764

 

15,886

 

Subsidiary preferred stock dividend

 

1,234

 

750

 

1,984

 

1,500

 

Income (loss) from continuing operations, net of tax

 

65,729

 

28,128

 

114,706

 

120,335

 

Income (loss) from discontinued operations, net of tax

 

(1,032

)

(26,873

)

483

 

(19,862

)

Net income (loss)

 

64,697

 

1,255

 

115,189

 

100,473

 

Less: Net (income) loss attributable to noncontrolling interest

 

(253

)

(5,616

)

(826

)

(5,713

)

Net income (loss) attributable to Nabors

 

$

64,444

 

$

(4,361

)

$

114,363

 

$

94,760

 

 

 

 

June 30,

 

December 31,

 

 

 

2014

 

2013

 

 

 

(In thousands)

 

Total assets:

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

U.S.

 

$

4,352,311

 

$

4,248,630

 

Canada

 

647,313

 

608,018

 

International

 

3,817,316

 

3,584,339

 

Rig Services

 

503,222

 

474,275

 

Subtotal Drilling & Rig Services (7)

 

9,320,162

 

8,915,262

 

Completion & Production Services (8) (9)

 

2,319,326

 

2,394,865

 

Other reconciling items (5)

 

796,511

 

849,684

 

Total assets:

 

$

12,435,999

 

$

12,159,811

 

 

(1)     All periods present the operating activities of our wholly owned oil and gas businesses, our previously held equity interests in oil and gas joint ventures in Canada and Colombia, aircraft logistics operations and construction services as discontinued operations.

 

(2)     Includes our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software services. These services represent our other companies that are not aggregated into a reportable operating segment.

 

(3)     Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $(0.8) million and $1.2 million for the three months ended June 30, 2014 and 2013, and $(3.3) million and $4.0 million for the six months ended June 30, 2014 and 2013, respectively.

 

(4)     Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $0.2 million for each of the three months ended June 30, 2014 and 2013, and $0.3 million for each of the six months ended June 30, 2014 and 2013.

 

(5)     Represents the elimination of inter-segment transactions and unallocated corporate expenses and assets.

 

(6)     Adjusted income (loss) derived from operating activities is computed by subtracting the sum of direct costs, general and administrative expenses, depreciation and amortization from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. These amounts should not be used as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the above table.

 

(7)     Includes $51.3 million and $56.9 million of investments in unconsolidated affiliates accounted for using the equity method as of June 30, 2014 and December 31, 2013, respectively.

 

(8)     Reflects assets allocated to the line of business necessary to conduct its operations. Further allocation to individual operating segments of Completion & Production Services is not available.

 

(9)     Includes $9.2 million and $7.4 million of investments in unconsolidated affiliates accounted for using the equity method as of June 30, 2014 and December 31, 2013, respectively.