XML 72 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues and other income:    
Operating revenues $ 1,589,618 $ 1,535,478
Earnings from unconsolidated affiliates (2,445) 2,895
Investment income (loss) 980 79,421
Total revenues and other income 1,588,153 1,617,794
Costs and other deductions:    
Direct costs 1,061,739 994,992
General and administrative expenses 134,266 130,878
Depreciation and amortization 282,127 269,365
Interest expense 44,810 60,011
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net 1,476 59,737
Total costs and other deductions 1,524,418 1,514,983
Income (loss) from continuing operations before income tax 63,735 102,811
Income tax expense (benefit) 14,008 9,854
Subsidiary preferred stock dividend 750 750
Income (loss) from continuing operations, net of tax 48,977 92,207
Income (loss) from discontinued operations, net of tax 1,515 7,011
Net income (loss) 50,492 99,218
Less: Net (income) loss attributable to noncontrolling interest (573) (97)
Net income (loss) attributable to Nabors 49,919 99,121
Nabors Delaware (Issuer)
   
Revenues and other income:    
Investment income (loss)   16
Costs and other deductions:    
Depreciation and amortization 902 902
Interest expense 49,369 63,049
Other Subsidiaries (Non-Guarantors)
   
Revenues and other income:    
Operating revenues 1,589,618 1,535,478
Earnings from unconsolidated affiliates (2,445) 2,895
Investment income (loss) 2,116 79,405
Costs and other deductions:    
Direct costs 1,061,739 994,992
Depreciation and amortization 281,225 268,463
Interest expense (4,559) (3,038)
Income tax expense (benefit) 32,408 33,521
Subsidiary preferred stock dividend 750 750
Income (loss) from discontinued operations, net of tax 1,515 7,011
Less: Net (income) loss attributable to noncontrolling interest (573) (97)
Reportable Legal Entities | Nabors (Parent/Guarantor)
   
Revenues and other income:    
Earnings (losses) from consolidated affiliates 52,583 107,873
Total revenues and other income 52,583 107,873
Costs and other deductions:    
General and administrative expenses 2,453 1,834
Intercompany interest expense 62  
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net 149 6,918
Total costs and other deductions 2,664 8,752
Income (loss) from continuing operations before income tax 49,919 99,121
Income (loss) from continuing operations, net of tax 49,919 99,121
Net income (loss) 49,919 99,121
Net income (loss) attributable to Nabors 49,919 99,121
Reportable Legal Entities | Nabors Delaware (Issuer)
   
Revenues and other income:    
Earnings (losses) from consolidated affiliates (8,760) 42,320
Intercompany interest income   29
Total revenues and other income (8,760) 42,365
Costs and other deductions:    
General and administrative expenses (319) 37
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net (223) 21
Total costs and other deductions 49,729 64,009
Income (loss) from continuing operations before income tax (58,489) (21,644)
Income tax expense (benefit) (18,400) (23,667)
Income (loss) from continuing operations, net of tax (40,089) 2,023
Net income (loss) (40,089) 2,023
Net income (loss) attributable to Nabors (40,089) 2,023
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors)
   
Revenues and other income:    
Earnings (losses) from consolidated affiliates (40,089) 2,023
Total revenues and other income 1,549,200 1,619,801
Costs and other deductions:    
General and administrative expenses 132,281 129,151
Intercompany interest expense (62) 29
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net 1,401 52,654
Total costs and other deductions 1,472,025 1,442,251
Income (loss) from continuing operations before income tax 77,175 177,550
Income (loss) from continuing operations, net of tax 44,017 143,279
Net income (loss) 45,532 150,290
Net income (loss) attributable to Nabors 44,959 150,193
Consolidating Adjustments
   
Revenues and other income:    
Earnings (losses) from consolidated affiliates (3,734) (152,216)
Investment income (loss) (1,136)  
Intercompany interest income   (29)
Total revenues and other income (4,870) (152,245)
Costs and other deductions:    
General and administrative expenses (149) (144)
Intercompany interest expense   (29)
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net 149 144
Total costs and other deductions   (29)
Income (loss) from continuing operations before income tax (4,870) (152,216)
Income (loss) from continuing operations, net of tax (4,870) (152,216)
Net income (loss) (4,870) (152,216)
Net income (loss) attributable to Nabors $ (4,870) $ (152,216)