XML 75 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
3 Months Ended
Mar. 31, 2014
Segment Information  
Financial information with respect to operating segments

 

 

 

Three Months Ended March 31,

 

 

 

2014

 

2013

 

 

 

(In thousands)

 

Operating revenues and Earnings (losses) from unconsolidated affiliates: (1)

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

U.S.

 

$

510,476

 

$

484,773

 

Canada

 

111,621

 

126,867

 

International

 

375,069

 

321,516

 

Rig Services (2)

 

143,726

 

134,231

 

Subtotal Drilling & Rig Services (3)

 

1,140,892

 

1,067,387

 

Completion & Production Services:

 

 

 

 

 

Completion Services

 

227,899

 

262,138

 

Production Services

 

275,400

 

251,571

 

Subtotal Completion & Production Services (4)

 

503,299

 

513,709

 

 

 

 

 

 

 

Other reconciling items (5)

 

(57,018

)

(42,723

)

Total

 

$

1,587,173

 

$

1,538,373

 

 

 

 

Three Months Ended March 31,

 

 

 

2014

 

2013

 

 

 

(In thousands)

 

Adjusted income (loss) derived from operating activities (1) (6)

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

U.S.

 

$

72,494

 

$

77,595

 

Canada

 

26,160

 

30,518

 

International

 

48,119

 

21,469

 

Rig Services (2)

 

8,728

 

1,287

 

Subtotal Drilling & Rig Services (3)

 

155,501

 

130,869

 

Completion & Production Services:

 

 

 

 

 

Completion Services

 

(33,635

)

17,756

 

Production Services

 

30,591

 

26,014

 

Subtotal Completion & Production Services (4)

 

(3,044

)

43,770

 

Other reconciling items (5)

 

(43,416

)

(31,501

)

Total adjusted income (loss) derived from operating activities

 

$

109,041

 

$

143,138

 

Interest expense

 

(44,810

)

(60,011

)

Investment income (loss)

 

980

 

79,421

 

Gains (losses) on sales and disposals of long-lived assets and other income (expense), net

 

(1,476

)

(59,737

)

Income (loss) from continuing operations before income taxes

 

63,735

 

102,811

 

 

 

 

 

 

 

Income tax expense (benefit)

 

14,008

 

9,854

 

Subsidiary preferred stock dividend

 

750

 

750

 

Income (loss) from continuing operations, net of tax

 

48,977

 

92,207

 

Income (loss) from discontinued operations, net of tax

 

1,515

 

7,011

 

Net income (loss)

 

50,492

 

99,218

 

Less: Net (income) loss attributable to noncontrolling interest

 

(573

)

(97

)

Net income (loss) attributable to Nabors

 

$

49,919

 

$

99,121

 

 

 

 

March 31,

 

December 31,

 

 

 

2014

 

2013

 

 

 

(In thousands)

 

Total assets:

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

U.S.

 

$

4,340,581

 

$

4,248,630

 

Canada

 

608,533

 

608,018

 

International

 

3,668,340

 

3,584,339

 

Rig Services

 

479,252

 

474,275

 

Subtotal Drilling & Rig Services (7)

 

9,096,706

 

8,915,262

 

Completion & Production Services (8) (9)

 

2,314,481

 

2,394,865

 

Other reconciling items (5)

 

775,886

 

849,684

 

Total assets:

 

$

12,187,073

 

$

12,159,811

 

 

 

(1)         All periods present the operating activities of our wholly owned oil and gas businesses, our previously held equity interests in oil and gas joint ventures in Canada and Colombia, aircraft logistics operations and construction services as discontinued operations.

 

(2)         Includes our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software services. These services represent our other companies that are not aggregated into a reportable operating segment.

 

(3)         Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of ($2.5) million and $2.8 million for the three months ended March 31, 2014 and 2013, respectively.

 

(4)         Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $0.1 for each of the three months ended March 31, 2014 and 2013.

 

(5)         Represents the elimination of inter-segment transactions and unallocated corporate expenses and assets.

 

(6)         Adjusted income (loss) derived from operating activities is computed by subtracting the sum of direct costs, general and administrative expenses, depreciation and amortization from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. These amounts should not be used as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the above table.

 

(7)         Includes $54.4 million and $56.9 million of investments in unconsolidated affiliates accounted for using the equity method as of March 31, 2014 and December 31, 2013, respectively.

 

(8)         Reflects assets allocated to the line of business necessary to conduct its operations. Further allocation to individual operating segments of Completion & Production Services is not available.

 

(9)         Includes $8.7 million and $7.4 million of investments in unconsolidated affiliates accounted for using the equity method as of March 31, 2014 and December 31, 2013, respectively.