XML 82 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues and other income:        
Operating revenues $ 1,550,819 $ 1,729,907 $ 4,544,263 $ 5,272,499
Earnings from unconsolidated affiliates (2,628) (99,527) 1,627 (302,513)
Investment income (loss) 1,229 7,224 95,471 32,844
Total revenues and other income 1,549,420 1,637,604 4,641,361 5,002,830
Costs and other deductions:        
Direct costs 980,911 1,107,032 2,948,213 3,353,520
General and administrative expenses 127,943 130,681 390,023 398,534
Depreciation and amortization 273,444 265,637 809,019 766,441
Interest expense 56,059 63,776 176,343 190,068
Losses (gains) on sales of long-lived assets and other expense (income), net 3,266 10,216 27,245 21,777
Impairments and other charges 242,241   287,241 147,503
Total costs and other deductions 1,683,864 1,577,342 4,638,084 4,877,843
Income (loss) from continuing operations before income taxes (134,444) 60,262 3,277 124,987
Income tax expense (benefit) (44,684) (4,977) (28,798) 22,121
Subsidiary preferred stock dividend 750 750 2,250 2,250
Income (loss) from continuing operations, net of tax (90,510) 64,489 29,825 100,616
Income (loss) from discontinued operations, net of tax (14,430) 12,155 (34,292) 35,888
Net income (loss) (104,940) 76,644 (4,467) 136,504
Less: Net (income) loss attributable to noncontrolling interest (441) (988) (6,154) 453
Net income (loss) attributable to Nabors (105,381) 75,656 (10,621) 136,957
Nabors (Parent/Guarantor)
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates (102,137) 77,976 4,731 143,448
Investment income (loss)     1  
Total revenues and other income (102,137) 77,976 4,732 143,448
Costs and other deductions:        
General and administrative expenses 3,089 1,900 8,144 5,449
Losses (gains) on sales of long-lived assets and other expense (income), net 155 420 7,209 1,042
Total costs and other deductions 3,244 2,320 15,353 6,491
Income (loss) from continuing operations before income taxes (105,381) 75,656 (10,621) 136,957
Income (loss) from continuing operations, net of tax (105,381) 75,656 (10,621) 136,957
Net income (loss) (105,381) 75,656 (10,621) 136,957
Net income (loss) attributable to Nabors (105,381) 75,656 (10,621) 136,957
Nabors Delaware (Issuer)
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates 88,554 (152,036) 144,574 (132,659)
Investment income (loss) 3 2 55 18
Intercompany interest income 31 17,423 92 51,433
Total revenues and other income 88,588 (134,611) 144,721 (81,208)
Costs and other deductions:        
General and administrative expenses (311) 159 116 349
Depreciation and amortization 902 902 2,707 2,707
Interest expense 59,417 67,391 184,871 203,826
Losses (gains) on sales of long-lived assets and other expense (income), net 211,989 (250) 211,921 (1,229)
Total costs and other deductions 271,997 68,202 399,615 205,653
Income (loss) from continuing operations before income taxes (183,409) (202,813) (254,894) (286,861)
Income tax expense (benefit) (100,626) (18,787) (147,803) (57,055)
Income (loss) from continuing operations, net of tax (82,783) (184,026) (107,091) (229,806)
Net income (loss) (82,783) (184,026) (107,091) (229,806)
Net income (loss) attributable to Nabors (82,783) (184,026) (107,091) (229,806)
Other Subsidiaries (Non-Guarantors)
       
Revenues and other income:        
Operating revenues 1,550,819 1,729,907 4,544,263 5,272,499
Earnings from unconsolidated affiliates (2,628) (99,527) 1,627 (302,513)
Earnings (losses) from consolidated affiliates (82,783) (178,917) (107,091) (212,494)
Investment income (loss) 2,363 7,222 98,825 32,826
Total revenues and other income 1,467,771 1,458,685 4,537,624 4,790,318
Costs and other deductions:        
Direct costs 980,911 1,107,032 2,948,213 3,353,520
General and administrative expenses 125,319 129,042 382,197 393,778
Depreciation and amortization 272,542 264,735 806,312 763,734
Interest expense (3,358) (3,615) (8,528) (13,758)
Intercompany interest expense 31 17,423 92 51,433
Losses (gains) on sales of long-lived assets and other expense (income), net (209,032) 9,626 (192,319) 20,922
Impairments and other charges 242,241   287,241 147,503
Total costs and other deductions 1,408,654 1,524,243 4,223,208 4,717,132
Income (loss) from continuing operations before income taxes 59,117 (65,558) 314,416 73,186
Income tax expense (benefit) 55,942 13,810 119,005 79,176
Subsidiary preferred stock dividend 750 750 2,250 2,250
Income (loss) from continuing operations, net of tax 2,425 (80,118) 193,161 (8,240)
Income (loss) from discontinued operations, net of tax (14,430) 12,155 (34,292) 35,888
Net income (loss) (12,005) (67,963) 158,869 27,648
Less: Net (income) loss attributable to noncontrolling interest (441) (988) (6,154) 453
Net income (loss) attributable to Nabors (12,446) (68,951) 152,715 28,101
Consolidating Adjustments
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates 96,366 252,977 (42,214) 201,705
Investment income (loss) (1,137)   (3,410)  
Intercompany interest income (31) (17,423) (92) (51,433)
Total revenues and other income 95,198 235,554 (45,716) 150,272
Costs and other deductions:        
General and administrative expenses (154) (420) (434) (1,042)
Intercompany interest expense (31) (17,423) (92) (51,433)
Losses (gains) on sales of long-lived assets and other expense (income), net 154 420 434 1,042
Total costs and other deductions (31) (17,423) (92) (51,433)
Income (loss) from continuing operations before income taxes 95,229 252,977 (45,624) 201,705
Income (loss) from continuing operations, net of tax 95,229 252,977 (45,624) 201,705
Net income (loss) 95,229 252,977 (45,624) 201,705
Net income (loss) attributable to Nabors $ 95,229 $ 252,977 $ (45,624) $ 201,705