XML 23 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues and other income:        
Operating revenues $ 1,491,586 $ 1,737,114 $ 3,070,231 $ 3,627,540
Earnings from unconsolidated affiliates 1,360 (134,317) 4,255 (202,986)
Investment income (loss) 14,821 5,368 94,242 25,620
Total revenues and other income 1,507,767 1,608,165 3,168,728 3,450,174
Costs and other deductions:        
Direct costs 999,192 1,123,256 2,025,234 2,308,072
General and administrative expenses 132,612 133,612 265,157 269,958
Depreciation and amortization 270,199 261,016 543,564 508,637
Interest expense 60,271 63,459 120,279 126,113
Losses (gains) on sales of long-lived assets and other expense (income), net 9,312 160,917 69,119 159,077
Total costs and other deductions 1,471,586 1,742,260 3,023,353 3,371,857
Income (loss) from continuing operations before income taxes 36,181 (134,095) 145,375 78,317
Income tax expense (benefit) 6,172 (36,192) 17,444 32,852
Subsidiary preferred stock dividend 750 750 1,500 1,500
Income (loss) from continuing operations, net of tax 29,259 (98,653) 126,431 43,965
Income (loss) from discontinued operations, net of tax (28,004) 24,690 (25,958) 15,895
Net income (loss) 1,255 (73,963) 100,473 59,860
Less: Net (income) loss attributable to noncontrolling interest (5,616) 1,174 (5,713) 1,441
Net income (loss) attributable to Nabors (4,361) (72,789) 94,760 61,301
Nabors (Parent/Guarantor)
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates (1,005) (70,408) 106,868 65,471
Investment income (loss) 1   1  
Total revenues and other income (1,004) (70,408) 106,869 65,471
Costs and other deductions:        
General and administrative expenses 3,221 2,022 5,055 3,549
Losses (gains) on sales of long-lived assets and other expense (income), net 136 359 7,054 621
Total costs and other deductions 3,357 2,381 12,109 4,170
Income (loss) from continuing operations before income taxes (4,361) (72,789) 94,760 61,301
Income (loss) from continuing operations, net of tax (4,361) (72,789) 94,760 61,301
Net income (loss) (4,361) (72,789) 94,760 61,301
Less: Net (income) loss attributable to noncontrolling interest (5,616) 1,174 (5,713) 1,441
Net income (loss) attributable to Nabors (4,361) (72,789) 94,760 61,301
Nabors Delaware (Issuer)
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates 13,700 (35,150) 56,020 19,377
Investment income (loss) 36 16 52 16
Intercompany interest income 32 17,078 61 34,010
Total revenues and other income 13,768 (18,056) 56,133 53,403
Costs and other deductions:        
General and administrative expenses 390 50 427 190
Depreciation and amortization 903 903 1,805 1,805
Interest expense 62,405 68,268 125,454 136,436
Losses (gains) on sales of long-lived assets and other expense (income), net (89) (546) (68) (979)
Total costs and other deductions 63,609 68,675 127,618 137,452
Income (loss) from continuing operations before income taxes (49,841) (86,731) (71,485) (84,049)
Income tax expense (benefit) (23,510) (19,085) (47,177) (38,268)
Income (loss) from continuing operations, net of tax (26,331) (67,646) (24,308) (45,781)
Net income (loss) (26,331) (67,646) (24,308) (45,781)
Net income (loss) attributable to Nabors (26,331) (67,646) (24,308) (45,781)
Other Subsidiaries (Non-Guarantors)
       
Revenues and other income:        
Operating revenues 1,491,586 1,737,114 3,070,231 3,627,540
Earnings from unconsolidated affiliates 1,360 (134,317) 4,255 (202,986)
Earnings (losses) from consolidated affiliates (26,331) (61,938) (24,308) (33,576)
Investment income (loss) 17,057 5,352 96,462 25,604
Total revenues and other income 1,483,672 1,546,211 3,146,640 3,416,582
Costs and other deductions:        
Direct costs 999,192 1,123,256 2,025,234 2,308,072
General and administrative expenses 129,137 131,899 259,955 266,841
Depreciation and amortization 269,296 260,113 541,759 506,832
Interest expense (2,134) (4,809) (5,175) (10,323)
Intercompany interest expense 32 17,078 61 34,010
Losses (gains) on sales of long-lived assets and other expense (income), net 9,129 160,745 61,853 158,813
Total costs and other deductions 1,404,652 1,688,282 2,883,687 3,264,245
Income (loss) from continuing operations before income taxes 79,020 (142,071) 262,953 152,337
Income tax expense (benefit) 29,682 (17,107) 64,621 71,120
Subsidiary preferred stock dividend 750 750 1,500 1,500
Income (loss) from continuing operations, net of tax 48,588 (125,714) 196,832 79,717
Income (loss) from discontinued operations, net of tax (28,004) 24,690 (25,958) 15,895
Net income (loss) 20,584 (101,024) 170,874 95,612
Less: Net (income) loss attributable to noncontrolling interest (5,616) 1,174 (5,713) 1,441
Net income (loss) attributable to Nabors 14,968 (99,850) 165,161 97,053
Consolidating Adjustments
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates 13,636 167,496 (138,580) (51,272)
Investment income (loss) (2,273)   (2,273)  
Intercompany interest income (32) (17,078) (61) (34,010)
Total revenues and other income 11,331 150,418 (140,914) (85,282)
Costs and other deductions:        
General and administrative expenses (136) (359) (280) (622)
Intercompany interest expense (32) (17,078) (61) (34,010)
Losses (gains) on sales of long-lived assets and other expense (income), net 136 359 280 622
Total costs and other deductions (32) (17,078) (61) (34,010)
Income (loss) from continuing operations before income taxes 11,363 167,496 (140,853) (51,272)
Income (loss) from continuing operations, net of tax 11,363 167,496 (140,853) (51,272)
Net income (loss) 11,363 167,496 (140,853) (51,272)
Less: Net (income) loss attributable to noncontrolling interest 5,616 (1,174) 5,713 (1,441)
Net income (loss) attributable to Nabors $ 11,363 $ 167,496 $ (140,853) $ (51,272)