XML 27 R67.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenues and other income:    
Operating revenues $ 1,578,645 $ 1,890,426
Earnings from unconsolidated affiliates 2,895 (68,669)
Investment income (loss) 79,421 20,252
Total revenues and other income 1,660,961 1,842,009
Costs and other deductions:    
Direct costs 1,026,042 1,184,816
General and administrative expenses 132,545 136,346
Depreciation and amortization 273,365 247,621
Interest expense 60,008 62,654
Losses (gains) on sales of long-lived assets and other expense (income), net 59,807 (1,840)
Total costs and other deductions 1,551,767 1,629,597
Income (loss) from continuing operations before income taxes 109,194 212,412
Income tax expense (benefit) 11,272 69,044
Subsidiary preferred stock dividend 750 750
Income (loss) from continuing operations, net of tax 97,172 142,618
Income (loss) from discontinued operations, net of tax 2,046 (8,795)
Net income (loss) 99,218 133,823
Less: Net (income) loss attributable to noncontrolling interest (97) 267
Net income (loss) attributable to Nabors 99,121 134,090
Nabors (Parent/Guarantor)
   
Revenues and other income:    
Earnings (losses) from consolidated affiliates 107,873 135,879
Total revenues and other income 107,873 135,879
Costs and other deductions:    
General and administrative expenses 1,834 1,527
Losses (gains) on sales of long-lived assets and other expense (income), net 6,918 262
Total costs and other deductions 8,752 1,789
Income (loss) from continuing operations before income taxes 99,121 134,090
Income (loss) from continuing operations, net of tax 99,121 134,090
Net income (loss) 99,121 134,090
Less: Net (income) loss attributable to noncontrolling interest (97) 267
Net income (loss) attributable to Nabors 99,121 134,090
Nabors Delaware (Issuer)
   
Revenues and other income:    
Earnings (losses) from consolidated affiliates 42,320 54,528
Investment income (loss) 16  
Intercompany interest income 29 16,932
Total revenues and other income 42,365 71,460
Costs and other deductions:    
General and administrative expenses 37 140
Depreciation and amortization 902 902
Interest expense 63,049 68,169
Losses (gains) on sales of long-lived assets and other expense (income), net 21 (433)
Total costs and other deductions 64,009 68,778
Income (loss) from continuing operations before income taxes (21,644) 2,682
Income tax expense (benefit) (23,667) (19,183)
Income (loss) from continuing operations, net of tax 2,023 21,865
Net income (loss) 2,023 21,865
Net income (loss) attributable to Nabors 2,023 21,865
Other Subsidiaries (Non-Guarantors)
   
Revenues and other income:    
Operating revenues 1,578,645 1,890,426
Earnings from unconsolidated affiliates 2,895 (68,669)
Earnings (losses) from consolidated affiliates 2,023 28,361
Investment income (loss) 79,405 20,252
Total revenues and other income 1,662,968 1,870,370
Costs and other deductions:    
Direct costs 1,026,042 1,184,816
General and administrative expenses 130,818 134,942
Depreciation and amortization 272,463 246,719
Interest expense (3,041) (5,515)
Intercompany interest expense 29 16,932
Losses (gains) on sales of long-lived assets and other expense (income), net 52,724 (1,932)
Total costs and other deductions 1,479,035 1,575,962
Income (loss) from continuing operations before income taxes 183,933 294,408
Income tax expense (benefit) 34,939 88,227
Subsidiary preferred stock dividend 750 750
Income (loss) from continuing operations, net of tax 148,244 205,431
Income (loss) from discontinued operations, net of tax 2,046 (8,795)
Net income (loss) 150,290 196,636
Less: Net (income) loss attributable to noncontrolling interest (97) 267
Net income (loss) attributable to Nabors 150,193 196,903
Consolidating Adjustments
   
Revenues and other income:    
Earnings (losses) from consolidated affiliates (152,216) (218,768)
Intercompany interest income (29) (16,932)
Total revenues and other income (152,245) (235,700)
Costs and other deductions:    
General and administrative expenses (144) (263)
Intercompany interest expense (29) (16,932)
Losses (gains) on sales of long-lived assets and other expense (income), net 144 263
Total costs and other deductions (29) (16,932)
Income (loss) from continuing operations before income taxes (152,216) (218,768)
Income (loss) from continuing operations, net of tax (152,216) (218,768)
Net income (loss) (152,216) (218,768)
Less: Net (income) loss attributable to noncontrolling interest 97 (267)
Net income (loss) attributable to Nabors $ (152,216) $ (218,768)