XML 127 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
12 Months Ended
Dec. 31, 2012
Segment Information  
Financial information with respect to reportable segments

 

 

 

 

Year Ended December 31,

 

 

 

2012

 

2011

 

2010

 

 

 

 

 

(In thousands)

 

 

 

Operating revenues and Earnings (losses) from unconsolidated affiliates from continuing operations: (1)

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

U.S. Lower 48 Land Drilling

 

$

1,860,357

 

$

1,698,620

 

$

1,294,853

 

U.S. Offshore

 

268,986

 

170,727

 

123,761

 

Alaska

 

147,465

 

129,894

 

179,218

 

Canada

 

572,616

 

574,754

 

389,229

 

International

 

1,265,060

 

1,104,461

 

1,093,608

 

Other Rig Services (2)

 

839,533

 

674,206

 

427,154

 

Subtotal Drilling & Rig Services (3)

 

4,954,017

 

4,352,662

 

 

3,507,823

 

Completion & Production Services:

 

 

 

 

 

 

 

U.S. Production Services

 

857,668

 

701,223

 

444,665

 

Completion Services

 

1,462,767

 

1,237,306

 

321,295

 

Subtotal Completion & Production Services (4)

 

2,320,435

 

1,938,529

 

765,960

 

 

 

 

 

 

 

 

 

Other reconciling items (5)

 

(586,199

)

(174,193

)

(106,033

)

Total

 

$

6,688,253

 

$

6,116,998

 

$

4,167,750

 

 

 

 

Year Ended December 31,

 

 

 

2012

 

2011

 

2010

 

 

 

 

 

(In thousands)

 

 

 

Adjusted income (loss) derived from operating activities from continuing operations: (1) (6)

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

U.S. Lower 48 Land Drilling

 

$

467,716

 

$

414,317

 

$

274,215

 

U.S. Offshore

 

(305

)

843

 

9,245

 

Alaska

 

42,483

 

27,671

 

51,896

 

Canada

 

96,536

 

94,637

 

22,970

 

International

 

91,226

 

123,813

 

254,744

 

Other Rig Services (2)

 

79,061

 

55,617

 

42,401

 

Subtotal Drilling & Rig Services (3)

 

776,717

 

716,898

 

655,471

 

Completion & Production Services:

 

 

 

 

 

 

 

U.S. Production Services

 

103,659

 

74,725

 

31,597

 

Completion Services

 

188,518

 

229,125

 

66,651

 

Subtotal Completion & Production Services (4)

 

292,177

 

303,850

 

98,248

 

 

 

 

 

 

 

 

 

Other reconciling items (7)

 

(150,245

)

(153,385

)

(104,827

)

Total adjusted income (loss) derived from operating activities

 

$

918,649

 

$

867,363

 

$

648,892

 

 

 

 

 

 

 

 

 

U.S. oil and gas joint venture earnings (losses)

 

(301,801

)

59,685

 

18,657

 

Interest expense

 

(251,552

)

(256,633

)

(272,712

)

Investment income (loss)

 

63,137

 

19,940

 

7,263

 

Gains (losses) on sales and disposals of long-lived assets and other income (expense), net

 

136,510

 

(4,514

)

(47,238

)

Impairments and other charges

 

(290,260

)

(198,072

)

(61,292

)

Income (loss) from continuing operations before income taxes

 

274,683

 

487,769

 

293,570

 

Income tax expense (benefit)

 

32,628

 

142,605

 

36,950

 

Subsidiary preferred stock dividend

 

3,000

 

3,000

 

750

 

Income (loss) from continuing operations, net of tax

 

239,055

 

342,164

 

255,870

 

Income (loss) from discontinued operations, net of tax

 

(74,400

)

(97,440

)

(161,090

)

Net income (loss)

 

164,655

 

244,724

 

94,780

 

Less: Net (income) loss attributable to noncontrolling interest

 

(621

)

(1,045

)

(85

)

Net income (loss) attributable to Nabors

 

$

164,034

 

$

243,679

 

$

94,695

 

 

 

 

Year Ended December 31,

 

 

 

2012

 

2011

 

2010

 

 

 

 

 

(In thousands)

 

 

 

Depreciation and amortization: (1)

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

U.S. Lower 48 Land Drilling

 

$

334,555

 

$

288,373

 

$

241,258

 

U.S. Offshore

 

44,328

 

37,242

 

37,059

 

Alaska

 

27,857

 

34,989

 

37,195

 

Canada

 

76,663

 

75,919

 

74,735

 

International

 

330,388

 

273,315

 

247,134

 

Other Rig Services (2)

 

45,209

 

34,162

 

28,452

 

Subtotal Drilling & Rig Services

 

859,000

 

744,000

 

665,833

 

Completion & Production Services:

 

 

 

 

 

 

 

U.S. Production Services

 

86,730

 

78,314

 

65,561

 

Completion Services

 

112,401

 

102,009

 

32,204

 

Subtotal Completion & Production Services

 

199,131

 

180,323

 

97,765

 

 

 

 

 

 

 

 

 

Other reconciling items (5)

 

(2,614

)

(229

)

(2,636

)

Total depreciation and amortization

 

$

1,055,517

 

$

924,094

 

$

760,962

 

 

 

 

Year Ended December 31,

 

 

 

2012

 

2011

 

2010

 

 

 

 

 

(In thousands)

 

 

 

Capital expenditures and acquisitions of businesses: (9)

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

U.S. Lower 48 Land Drilling

 

$

649,078

 

$

650,342

 

$

294,239

 

U.S. Offshore

 

105,245

 

63,817

 

23,625

 

Alaska

 

4,232

 

5,582

 

891

 

Canada

 

102,599

 

95,001

 

53,834

 

International

 

265,249

 

653,759

 

365,597

 

Other Rig Services (2)

 

39,923

 

136,515

 

28,799

 

Subtotal Drilling & Rig Services

 

1,166,326

 

1,605,016

 

766,985

 

Completion & Production Services (8)

 

214,430

 

451,257

 

1,009,350

 

Other reconciling items (7) (10)

 

52,830

 

191,462

 

101,728

 

Total capital expenditures and acquisitions of businesses

 

$

1,433,586

 

$

2,247,735

 

$

1,878,063

 

 

 

 

As of December 31,

 

 

 

2012

 

2011

 

2010

 

 

 

 

 

(In thousands)

 

 

 

Total assets:

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

U.S. Lower 48 Land Drilling

 

$

3,358,339

 

$

3,216,803

 

$

2,762,362

 

U.S. Offshore

 

523,162

 

402,506

 

379,292

 

Alaska

 

275,969

 

288,253

 

313,123

 

Canada

 

881,194

 

962,239

 

1,065,268

 

International

 

3,626,307

 

3,702,611

 

3,279,763

 

Other Rig Services

 

644,350

 

720,775

 

539,373

 

Subtotal Drilling & Rig Services (10)

 

9,309,321

 

9,293,187

 

8,339,181

 

Completion & Production Services (8) (11)

 

2,120,307

 

2,315,347

 

1,793,754

 

 

 

 

 

 

 

 

 

Other reconciling items (7)(12)

 

1,226,394

 

1,303,606

 

1,513,634

 

Total assets

 

$

12,656,022

 

$

12,912,140

 

$

11,646,569

 

 

(1)         All periods present the operating activities of our wholly owned oil and gas businesses in the United States, Canada and Colombia, our equity interests in joint ventures in Canada and Colombia and our aircraft logistics operations in Canada as discontinued operations.

 

(2)         Includes our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software, and construction services. These services represent our other companies that are not aggregated into a reportable operating segment.

 

(3)         Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $(3.1) million and $14.6 million for the years ended December 31, 2011 and 2010, respectively.

 

(4)         Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $.5 million for the year ended December 31, 2012.

 

(5)         Represents the elimination of inter-segment transactions and earnings (losses), net from the U.S. unconsolidated oil and gas joint venture, accounted for using the equity method until sold in December 2012, of $(301.8) million, $59.7 million and $18.7 million for the years ended December 31, 2012, 2011 and 2010, respectively.

 

(6)         Adjusted income (loss) derived from operating activities is computed by subtracting the sum of direct costs, general and administrative expenses, depreciation and amortization and earnings (losses) from the U.S. oil and gas joint venture from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. These amounts should not be used as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the above table.

 

(7)         Represents the elimination of inter-segment transactions and unallocated corporate expenses, assets and capital expenditures.

 

(8)         Reflects assets allocated to the line of business to conduct its operations. Further allocation to individual operating segments of U.S. Production Services and Completion Services is not available.

 

(9)         Includes the portion of the purchase price of acquisitions allocated to fixed assets and goodwill based on their fair market value.

 

(10)  Includes $59.9 million, $76.9 million and $119.3 million of investments in unconsolidated affiliates accounted for using the equity method as of December 31, 2012, 2011 and 2010, respectively, and $1.9 million of investments in unconsolidated affiliates accounted for using the cost method as of December 31, 2010.

 

(11)  Includes $1.8 million of investments in unconsolidated affiliates accounted for using the equity method as of December 31, 2012.

 

(12)  Includes assets of $377.6 million, $385.4 million and $352.0 million from oil and gas businesses classified as assets held for sale as of December 31, 2012, 2011 and 2010, respectively.

Schedule of financial information with respect to Nabors' operations by geographic area

 

 

 

 

Year Ended December 31,

 

 

 

2012

 

2011

 

2010

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Operating revenues and Earnings (losses) from unconsolidated affiliates from continuing operations:

 

 

 

 

 

 

 

U.S.

 

$

4,759,534

 

$

4,329,079

 

$

2,612,954

 

Outside the U.S.

 

1,928,719

 

1,787,919

 

1,554,796

 

 

 

$

6,688,253

 

$

6,116,998

 

$

4,167,750

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net:

 

 

 

 

 

 

 

U.S.

 

$

5,179,578

 

$

4,974,239

 

$

4,447,388

 

Outside the U.S.

 

3,532,510

 

3,655,707

 

3,368,031

 

 

 

$

8,712,088

 

$

8,629,946

 

$

7,815,419

 

 

 

 

 

 

 

 

 

Goodwill:

 

 

 

 

 

 

 

U.S.

 

$

456,463

 

$

466,794

 

$

459,560

 

Outside the U.S.

 

15,863

 

34,464

 

34,812

 

 

 

$

472,326

 

$

501,258

 

$

494,372