XML 92 R108.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues and other income:                      
Operating revenues                 $ 6,989,573 $ 6,060,351 $ 4,134,483
Earnings (losses) from unconsolidated affiliates 1,200 (99,500) (134,300) (68,700) (2,700) 33,700 9,300 16,300 (301,320) 56,647 33,267
Investment income (loss)                 63,137 19,940 7,263
Total revenues and other income                 6,751,390 6,136,938 4,175,013
Costs and other deductions:                      
Direct costs                 4,483,320 3,775,964 2,400,519
General and administrative expenses                 532,568 489,892 338,720
Depreciation and amortization                 1,055,517 924,094 760,962
Interest expense                 251,552 256,633 272,712
Losses (gains) on sales of long-lived assets and other expense (income), net                 (136,510) 4,514 47,238
Impairments and other charges                 290,260 198,072 61,292
Total costs and other deductions                 6,476,707 5,649,169 3,881,443
Income (loss) from continuing operations before income taxes                 274,683 487,769 293,570
Income tax expense (benefit)                 32,628 142,605 36,950
Subsidiary preferred stock dividend                 3,000 3,000 750
Income (loss) from continuing operations, net of tax 129,272 65,818 (98,653) 142,618 89,535 87,190 70,887 94,552 239,055 342,164 255,870
Income (loss) from discontinued operations, net of tax (101,121) 10,826 24,690 (8,795) (193,985) (12,226) 121,167 (12,396) (74,400) (97,440) (161,090)
Net income (loss)                 164,655 244,724 94,780
Less: Net (income) loss attributable to noncontrolling interest (1,074) (988) 1,174 267 (1,400) (708) 394 669 (621) (1,045) (85)
Net income (loss) attributable to Nabors 27,077 75,656 (72,789) 134,090 (105,850) 74,256 192,448 82,825 164,034 243,679 94,695
Nabors (Parent/Guarantor)
                     
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 172,406 256,245 68,749
Investment income (loss)                   4 15
Total revenues and other income                 172,406 256,249 68,764
Costs and other deductions:                      
General and administrative expenses                 7,141 11,970 9,165
Losses (gains) on sales of long-lived assets and other expense (income), net                 1,231 600 (35,096)
Total costs and other deductions                 8,372 12,570 (25,931)
Income (loss) from continuing operations before income taxes                 164,034 243,679 94,695
Income (loss) from continuing operations, net of tax                 164,034 243,679 94,695
Net income (loss)                 164,034 243,679 94,695
Less: Net (income) loss attributable to noncontrolling interest                 (621)    
Net income (loss) attributable to Nabors                 164,034 243,679 94,695
Nabors Delaware (Issuer/Guarantor)
                     
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 (107,240) 214,308 (183,242)
Investment income (loss)                 43 68  
Intercompany interest income                 69,145 69,437 72,435
Total revenues and other income                 (38,052) 283,813 (110,807)
Costs and other deductions:                      
General and administrative expenses                 458 348 445
Depreciation and amortization                 3,610 3,532 3,303
Interest expense                 268,904 278,657 283,396
Losses (gains) on sales of long-lived assets and other expense (income), net                 (2,451) (1,904) 42,504
Total costs and other deductions                 270,521 280,633 329,648
Income (loss) from continuing operations before income taxes                 (308,573) 3,180 (440,455)
Income tax expense (benefit)                 (74,493) (78,118) (95,168)
Income (loss) from continuing operations, net of tax                 (234,080) 81,298 (345,287)
Net income (loss)                 (234,080) 81,298 (345,287)
Net income (loss) attributable to Nabors                 (234,080) 81,298 (345,287)
Other Subsidiaries (Non-Guarantors)
                     
Revenues and other income:                      
Operating revenues                 6,989,573 6,060,351 4,134,483
Earnings (losses) from unconsolidated affiliates                 (301,320) 56,647 33,267
Earnings (losses) from consolidated affiliates                 (214,605) 107,536 (316,657)
Investment income (loss)                 63,094 19,868 7,248
Total revenues and other income                 6,536,742 6,244,402 3,858,341
Costs and other deductions:                      
Direct costs                 4,483,320 3,775,964 2,400,519
General and administrative expenses                 526,577 478,174 330,067
Depreciation and amortization                 1,051,907 920,562 757,659
Interest expense                 (17,352) (22,024) (10,684)
Intercompany interest expense                 69,145 69,437 72,435
Losses (gains) on sales of long-lived assets and other expense (income), net                 (136,898) 5,218 38,873
Impairments and other charges                 290,260 198,072 61,292
Total costs and other deductions                 6,266,959 5,425,403 3,650,161
Income (loss) from continuing operations before income taxes                 269,783 818,999 208,180
Income tax expense (benefit)                 107,121 220,723 132,118
Subsidiary preferred stock dividend                 3,000 3,000 750
Income (loss) from continuing operations, net of tax                 159,662 595,276 75,312
Income (loss) from discontinued operations, net of tax                 (74,400) (97,440) (161,090)
Net income (loss)                 85,262 497,836 (85,778)
Less: Net (income) loss attributable to noncontrolling interest                 (621) (1,045) (85)
Net income (loss) attributable to Nabors                 84,641 496,791 (85,863)
Consolidating Adjustments
                     
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 149,439 (578,089) 431,150
Intercompany interest income                 (69,145) (69,437) (72,435)
Total revenues and other income                 80,294 (647,526) 358,715
Costs and other deductions:                      
General and administrative expenses                 (1,608) (600) (957)
Intercompany interest expense                 (69,145) (69,437) (72,435)
Losses (gains) on sales of long-lived assets and other expense (income), net                 1,608 600 957
Total costs and other deductions                 (69,145) (69,437) (72,435)
Income (loss) from continuing operations before income taxes                 149,439 (578,089) 431,150
Income (loss) from continuing operations, net of tax                 149,439 (578,089) 431,150
Net income (loss)                 149,439 (578,089) 431,150
Less: Net (income) loss attributable to noncontrolling interest                 621 1,045  
Net income (loss) attributable to Nabors                 $ 149,439 $ (578,089) $ 431,150