XML 45 R72.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenues and other income:        
Operating revenues $ 1,766,419 $ 1,608,504 $ 5,393,959 $ 4,325,714
Earnings (losses) from unconsolidated affiliates (99,527) 33,723 (302,513) 59,305
Investment income (loss) 7,224 727 32,844 12,032
Total revenues and other income 1,674,116 1,642,954 5,124,290 4,397,051
Costs and other deductions:        
Direct costs 1,136,198 1,019,412 3,444,270 2,687,970
General and administrative expenses 131,887 119,431 401,845 358,352
Depreciation and amortization 269,597 234,085 778,234 684,337
Interest expense 63,604 58,060 189,717 195,781
Losses (gains) on sales and retirements of long-lived assets and other expense (income), net 10,263 (11,607) 21,837 (1,100)
Impairments and other charges   98,072 147,503 98,072
Total costs and other deductions 1,611,549 1,517,453 4,983,406 4,023,412
Income (loss) from continuing operations before income taxes 62,567 125,501 140,884 373,639
Income tax expense (benefit) (4,001) 37,561 28,851 118,760
Subsidiary preferred stock dividend 750 750 2,250 2,250
Income (loss) from continuing operations, net of tax 65,818 87,190 109,783 252,629
Income (loss) from discontinued operations, net of tax 10,826 (12,226) 26,721 96,545
Net income (loss) 76,644 74,964 136,504 349,174
Less: Net (income) loss attributable to noncontrolling interest (988) (708) 453 355
Net income (loss) attributable to Nabors 75,656 74,256 136,957 349,529
Nabors (Parent/Guarantor)
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates 77,976 77,212 143,448 358,778
Investment income (loss)       4
Total revenues and other income 77,976 77,212 143,448 358,782
Costs and other deductions:        
General and administrative expenses 1,900 2,809 5,449 8,803
Losses (gains) on sales and retirements of long-lived assets and other expense (income), net 420 147 1,042 450
Total costs and other deductions 2,320 2,956 6,491 9,253
Income (loss) from continuing operations before income taxes 75,656 74,256 136,957 349,529
Income (loss) from continuing operations, net of tax 75,656 74,256 136,957 349,529
Net income (loss) 75,656 74,256 136,957 349,529
Less: Net (income) loss attributable to noncontrolling interest (988) (708) 453 355
Net income (loss) attributable to Nabors 75,656 74,256 136,957 349,529
Nabors Delaware (Issuer/Guarantor)
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates (152,036) 111,096 (132,659) 189,960
Investment income (loss) 2   18 68
Intercompany interest income 17,423 16,615 51,433 52,704
Total revenues and other income (134,611) 127,711 (81,208) 242,732
Costs and other deductions:        
General and administrative expenses 159 154 349 244
Depreciation and amortization 902 872 2,707 2,614
Interest expense 67,391 64,655 203,826 211,063
Losses (gains) on sales and retirements of long-lived assets and other expense (income), net (250) (574) (1,229) (1,382)
Total costs and other deductions 68,202 65,107 205,653 212,539
Income (loss) from continuing operations before income taxes (202,813) 62,604 (286,861) 30,193
Income tax expense (benefit) (18,787) (17,942) (57,055) (59,114)
Income (loss) from continuing operations, net of tax (184,026) 80,546 (229,806) 89,307
Net income (loss) (184,026) 80,546 (229,806) 89,307
Net income (loss) attributable to Nabors (184,026) 80,546 (229,806) 89,307
Other Subsidiaries (Non-Guarantors)
       
Revenues and other income:        
Operating revenues 1,766,419 1,608,504 5,393,959 4,325,714
Earnings (losses) from unconsolidated affiliates (99,527) 33,723 (302,513) 59,305
Earnings (losses) from consolidated affiliates (178,917) 87,037 (212,494) 109,212
Investment income (loss) 7,222 727 32,826 11,960
Total revenues and other income 1,495,197 1,729,991 4,911,778 4,506,191
Costs and other deductions:        
Direct costs 1,136,198 1,019,412 3,444,270 2,687,970
General and administrative expenses 130,248 116,616 397,089 349,755
Depreciation and amortization 268,695 233,213 775,527 681,723
Interest expense (3,787) (6,595) (14,109) (15,282)
Intercompany interest expense 17,423 16,615 51,433 52,704
Losses (gains) on sales and retirements of long-lived assets and other expense (income), net 9,673 (11,328) 20,982 (618)
Impairments and other charges   98,072 147,503 98,072
Total costs and other deductions 1,558,450 1,466,005 4,822,695 3,854,324
Income (loss) from continuing operations before income taxes (63,253) 263,986 89,083 651,867
Income tax expense (benefit) 14,786 55,503 85,906 177,874
Subsidiary preferred stock dividend 750 750 2,250 2,250
Income (loss) from continuing operations, net of tax (78,789) 207,733 927 471,743
Income (loss) from discontinued operations, net of tax 10,826 (12,226) 26,721 96,545
Net income (loss) (67,963) 195,507 27,648 568,288
Less: Net (income) loss attributable to noncontrolling interest (988) (708) 453 355
Net income (loss) attributable to Nabors (68,951) 194,799 28,101 568,643
Consolidating Adjustments
       
Revenues and other income:        
Earnings (losses) from consolidated affiliates 252,977 (275,345) 201,705 (657,950)
Intercompany interest income (17,423) (16,615) (51,433) (52,704)
Total revenues and other income 235,554 (291,960) 150,272 (710,654)
Costs and other deductions:        
General and administrative expenses (420) (148) (1,042) (450)
Intercompany interest expense (17,423) (16,615) (51,433) (52,704)
Losses (gains) on sales and retirements of long-lived assets and other expense (income), net 420 148 1,042 450
Total costs and other deductions (17,423) (16,615) (51,433) (52,704)
Income (loss) from continuing operations before income taxes 252,977 (275,345) 201,705 (657,950)
Income (loss) from continuing operations, net of tax 252,977 (275,345) 201,705 (657,950)
Net income (loss) 252,977 (275,345) 201,705 (657,950)
Less: Net (income) loss attributable to noncontrolling interest 988 708 (453) (355)
Net income (loss) attributable to Nabors $ 252,977 $ (275,345) $ 201,705 $ (657,950)