XML 52 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
9 Months Ended
Sep. 30, 2012
Segment Information  
Segment Information

Note 15 Segment Information

 

The following table sets forth financial information with respect to our reportable segments:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

(In thousands)

 

 

 

Operating revenues and earnings (losses) from unconsolidated affiliates from continuing operations: (1)

 

 

 

 

 

 

 

 

 

Drilling and Rig Services:

 

 

 

 

 

 

 

 

 

U.S. Lower 48 Land Drilling

 

$

461,860

 

$

430,895

 

$

1,451,928

 

$

1,214,447

 

U.S. Offshore

 

66,675

 

46,069

 

207,768

 

116,807

 

Alaska

 

27,249

 

27,027

 

121,958

 

100,678

 

Canada

 

135,786

 

145,587

 

420,469

 

406,004

 

International

 

329,245

 

281,686

 

940,332

 

809,394

 

Other Rig Services(2)

 

188,694

 

190,744

 

659,066

 

462,779

 

Subtotal Drilling and Rig Services (3)

 

1,209,509

 

1,122,008

 

3,801,521

 

3,110,109

 

Completion and Production Services:

 

 

 

 

 

 

 

 

 

U.S. Land Well-servicing

 

222,034

 

189,356

 

645,740

 

503,752

 

Pressure Pumping

 

381,241

 

343,723

 

1,166,940

 

867,512

 

Subtotal Completion and Production Services

 

603,275

 

533,079

 

1,812,680

 

1,371,264

 

 

 

 

 

 

 

 

 

 

 

Oil and Gas (4)

 

(98,805

)

34,909

 

(301,801

)

56,285

 

Other reconciling items (5)

 

(47,087

)

(47,769

)

(220,954

)

(152,639

)

Total

 

$

1,666,892

 

$

1,642,227

 

$

5,091,446

 

$

4,385,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income (loss) derived from operating activities from continuing operations: (1)(6)

 

 

 

 

 

 

 

 

 

Drilling and Rig Services:

 

 

 

 

 

 

 

 

 

U.S. Lower 48 Land Drilling

 

$

114,884

 

$

104,877

 

$

372,997

 

$

284,203

 

U.S. Offshore

 

(3,650

)

2,457

 

14,006

 

(2,579

)

Alaska

 

3,973

 

3,021

 

40,288

 

22,328

 

Canada

 

22,889

 

21,604

 

68,458

 

58,084

 

International

 

30,299

 

29,015

 

67,838

 

100,363

 

Other Rig Services(2)

 

16,207

 

20,175

 

74,232

 

42,465

 

Subtotal Drilling and Rig Services (3)

 

184,602

 

181,149

 

637,819

 

504,864

 

Completion and Production Services:

 

 

 

 

 

 

 

 

 

U.S. Land Well-servicing

 

32,766

 

22,839

 

83,253

 

50,488

 

Pressure Pumping

 

47,218

 

65,052

 

158,222

 

152,655

 

Subtotal Completion and Production Services

 

79,984

 

87,891

 

241,475

 

203,143

 

 

 

 

 

 

 

 

 

 

 

Oil and Gas (7) 

 

(2,486

)

34,909

 

8,230

 

56,285

 

Other reconciling items (8)

 

(36,571

)

(34,650

)

(110,396

)

(109,932

)

Total adjusted income derived from operating activities

 

225,529

 

269,299

 

777,128

 

654,360

 

 

 

 

 

 

 

 

 

 

 

Full-cost ceiling test writedowns

 

(96,319

)

 

(310,031

)

 

Interest expense

 

(63,604

)

(58,060

)

(189,717

)

(195,781

)

Investment income (loss)

 

7,224

 

727

 

32,844

 

12,032

 

Gains (losses) on sales and retirements of long-lived assets and other income (expense), net

 

(10,263

)

11,607

 

(21,837

)

1,100

 

Impairments and other charges

 

 

(98,072

)

(147,503

)

(98,072

)

Income (loss) from continuing operations before income taxes

 

62,567

 

125,501

 

140,884

 

373,639

 

Income tax expense (benefit)

 

(4,001

)

37,561

 

28,851

 

118,760

 

Subsidiary preferred stock dividend

 

750

 

750

 

2,250

 

2,250

 

Income (loss) from continuing operations, net of tax

 

65,818

 

87,190

 

109,783

 

252,629

 

Income (loss) from discontinued operations, net of tax

 

10,826

 

(12,226

)

26,721

 

96,545

 

Net income (loss)

 

76,644

 

74,964

 

136,504

 

349,174

 

Less: Net income (loss) attributable to noncontrolling interest

 

(988

)

(708

)

453

 

355

 

Net income (loss) attributable to Nabors

 

$

75,656

 

$

74,256

 

$

136,957

 

$

349,529

 

 

 

 

September 30,
2012

 

December 31,
2011

 

 

 

(In thousands)

 

Total assets:

 

 

 

 

 

Drilling and Rig Services:

 

 

 

 

 

U.S. Lower 48 Land Drilling

 

$

3,436,578

 

$

3,216,803

 

U.S. Offshore

 

484,100

 

402,506

 

Alaska

 

277,930

 

288,253

 

Canada

 

916,676

 

962,239

 

International

 

3,758,290

 

3,702,611

 

Other Rig Services (2)

 

683,120

 

720,775

 

Subtotal Drilling and Rig Services (9) 

 

9,556,694

 

9,293,187

 

Completion and Production Services:

 

 

 

 

 

U.S. Land Well-servicing

 

842,312

 

812,049

 

Pressure Pumping

 

1,340,701

 

1,503,298

 

Subtotal Completion and Production Services

 

2,183,013

 

2,315,347

 

 

 

 

 

 

 

Oil and Gas(10) 

 

513,666

 

796,327

 

Other reconciling items (8)

 

671,188

 

507,279

 

Total assets

 

$

12,924,561

 

$

12,912,140

 

 

 

(1)         All periods present the operating activities of our wholly owned oil and gas businesses in the United States, Canada and Colombia, our equity interests in joint ventures in Canada and Colombia, and our aircraft logistics operations in Canada as discontinued operations.

 

(2)         Includes our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software, and construction services. These services represent our other companies that are not aggregated into a reportable operating segment.

 

(3)        Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $(.7) million and $(1.2) million for the three months ended September 30, 2012 and 2011, respectively, and $(.7) million and $3.0 million for the nine months ended September 30, 2012 and 2011, respectively.

 

(4)         Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $(98.8) million and $34.9 million for the three months ended September 30, 2012 and 2011, respectively, and $(301.8) million and $56.3 million for the nine months ended September 30, 2012 and 2011, respectively.

 

(5)         Represents the elimination of inter-segment transactions.

 

(6)         Adjusted income (loss) derived from operating activities is computed by subtracting direct costs, general and administrative expenses, and depreciation and amortization from Operating revenues and then adding Earnings (losses) from unconsolidated affiliates (excluding our proportionate share of full-cost ceiling test writedowns recorded by our oil and gas joint venture). These amounts should not be used as a substitute for those amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the above table.

 

(7)         Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $(2.5) million (excluding $96.3 million, which represents our proportionate share of full-cost ceiling test writedowns by our oil and gas joint venture) and $34.9 million for the three months ended September 30, 2012 and 2011, respectively, and $8.2 million (excluding $310.0 million, which represents our proportionate share of full-cost ceiling test writedowns by our oil and gas joint venture)  and $56.3 million, for the nine months ended September 30, 2012 and 2011, respectively.

 

(8)         Represents the elimination of inter-segment transactions and unallocated corporate expenses and assets.

 

(9)         Includes $70.2 million and $76.9 million of investments in unconsolidated affiliates accounted for using the equity method as of September 30, 2012 and December 31, 2011, respectively.

 

(10)  Includes $294.1 million of investments in unconsolidated affiliates accounted for using the equity method as of December 31, 2011.