XML 47 R97.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings (Losses) Per Share (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net income (loss) (numerator):                      
Income (loss) from continuing operations, net of tax $ (886,401)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 102,430us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 65,729us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 48,977us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 128,516us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ (90,510)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 28,128us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 92,207us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ (669,265)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 158,341us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 232,974us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Less: Net (income) loss attributable to noncontrolling interest (202)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (387)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (253)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (573)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,026)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (441)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (5,616)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (97)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,415)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (7,180)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (621)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Less: loss on redemption of subsidiary preferred stock                 (1,688)nbr_LossOnRedemptionOfSubsidiaryPreferredStock    
Less: (earnings) losses allocated to unvested shareholders                 10,595us-gaap_UndistributedEarningsAllocatedToParticipatingSecurities (1,277)us-gaap_UndistributedEarningsAllocatedToParticipatingSecurities  
Adjusted income (loss) from continuing operations attributed to common shareholders                 (661,773)us-gaap_IncomeLossFromContinuingOperations 149,884us-gaap_IncomeLossFromContinuingOperations 232,353us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations, net of tax $ (4,467)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax $ 4,005us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax $ (1,032)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax $ 1,515us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax $ 23,113us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax $ (14,430)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax $ (26,873)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax $ 7,011us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax $ 21us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax $ (11,179)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax $ (67,526)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Earnings (losses) per share:                      
Basic from continuing operations (in dollars per share) $ (3.06)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.34us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.21us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.43us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.30)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.08us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.31us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (2.28)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.51us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.80us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Basic from discontinued operations (in dollars per share) $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare   $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.07us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.05)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.09)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare   $ (0.04)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.23)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Total Basic (in dollars per share) $ (3.08)us-gaap_EarningsPerShareBasic $ 0.36us-gaap_EarningsPerShareBasic $ 0.21us-gaap_EarningsPerShareBasic $ 0.17us-gaap_EarningsPerShareBasic $ 0.50us-gaap_EarningsPerShareBasic $ (0.35)us-gaap_EarningsPerShareBasic $ (0.01)us-gaap_EarningsPerShareBasic $ 0.34us-gaap_EarningsPerShareBasic $ (2.28)us-gaap_EarningsPerShareBasic $ 0.47us-gaap_EarningsPerShareBasic $ 0.57us-gaap_EarningsPerShareBasic
Diluted from continuing operations (in dollars per share) $ (3.06)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.34us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.21us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.42us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.30)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.08us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.31us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (2.28)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.51us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.79us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Diluted from discontinued operations (in dollars per share) $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare     $ 0.08us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.05)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.09)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare   $ (0.04)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.23)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Total Diluted (in dollars per share) $ (3.08)us-gaap_EarningsPerShareDiluted $ 0.35us-gaap_EarningsPerShareDiluted $ 0.21us-gaap_EarningsPerShareDiluted $ 0.16us-gaap_EarningsPerShareDiluted $ 0.50us-gaap_EarningsPerShareDiluted $ (0.35)us-gaap_EarningsPerShareDiluted $ (0.01)us-gaap_EarningsPerShareDiluted $ 0.33us-gaap_EarningsPerShareDiluted $ (2.28)us-gaap_EarningsPerShareDiluted $ 0.47us-gaap_EarningsPerShareDiluted $ 0.56us-gaap_EarningsPerShareDiluted
Shares (denominator):                      
Weighted-average number of shares outstanding - basic                 290,694us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 294,182us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 289,965us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Net effect of dilutive stock options, warrants and restricted stock awards based on the if-converted method (in shares)                   2,410us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 2,358us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
Weighted Average Number of Shares Outstanding, Diluted, Total                 290,694us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 296,592us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 292,323us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding