XML 75 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income (loss) $ (669,244)us-gaap_ProfitLoss $ 147,162us-gaap_ProfitLoss $ 165,448us-gaap_ProfitLoss
Adjustments to net income (loss):      
Depreciation and amortization 1,145,328nbr_DepreciationAndAmortizationIncludingDiscontinuedOperations 1,099,741nbr_DepreciationAndAmortizationIncludingDiscontinuedOperations 1,055,757nbr_DepreciationAndAmortizationIncludingDiscontinuedOperations
Accretion, depletion and other exploratory expenses 2,981nbr_AccretionDepletionAndOtherExploratoryExpenses 22,270nbr_AccretionDepletionAndOtherExploratoryExpenses 2,573nbr_AccretionDepletionAndOtherExploratoryExpenses
Deferred income tax expense (benefit) (240,195)nbr_DeferredIncomeTaxExpenseBenefitIncludingDiscontinuedOperations (103,277)nbr_DeferredIncomeTaxExpenseBenefitIncludingDiscontinuedOperations (131,742)nbr_DeferredIncomeTaxExpenseBenefitIncludingDiscontinuedOperations
Deferred financing costs amortization 4,231us-gaap_AmortizationOfFinancingCosts 4,255us-gaap_AmortizationOfFinancingCosts 4,294us-gaap_AmortizationOfFinancingCosts
Discount amortization on long-term debt 3,131us-gaap_AmortizationOfDebtDiscountPremium 2,137us-gaap_AmortizationOfDebtDiscountPremium 1,908us-gaap_AmortizationOfDebtDiscountPremium
Impairments and other charges 650,199nbr_ImpairmentsAndOtherCharges 53,905nbr_ImpairmentsAndOtherCharges 311,541nbr_ImpairmentsAndOtherCharges
Losses on debt extinguishment 5,576us-gaap_GainsLossesOnExtinguishmentOfDebt 211,981us-gaap_GainsLossesOnExtinguishmentOfDebt  
Losses (gains) on long-lived assets, net 353,110us-gaap_GainLossOnDispositionOfAssets1 18,060us-gaap_GainLossOnDispositionOfAssets1 (51,585)us-gaap_GainLossOnDispositionOfAssets1
Losses (gains) on investments, net (5,580)us-gaap_GainLossOnSaleOfInvestments (91,480)us-gaap_GainLossOnSaleOfInvestments (56,925)us-gaap_GainLossOnSaleOfInvestments
Share-based compensation 37,190us-gaap_ShareBasedCompensation 53,255us-gaap_ShareBasedCompensation 18,312us-gaap_ShareBasedCompensation
Foreign currency transaction losses (gains), net 1,021us-gaap_ForeignCurrencyTransactionGainLossUnrealized 6,225us-gaap_ForeignCurrencyTransactionGainLossUnrealized 4,819us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Equity in (earnings) losses of unconsolidated affiliates, net of dividends 7,102us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 800us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 299,717us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Other (762)us-gaap_OtherNoncashIncomeExpense (9,730)us-gaap_OtherNoncashIncomeExpense 1,241us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of effects from acquisitions:      
Accounts receivable (126,883)us-gaap_IncreaseDecreaseInAccountsReceivable (44,561)us-gaap_IncreaseDecreaseInAccountsReceivable 200,537us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (65,398)us-gaap_IncreaseDecreaseInInventories 39,412us-gaap_IncreaseDecreaseInInventories 14,447us-gaap_IncreaseDecreaseInInventories
Other current assets 118,162us-gaap_IncreaseDecreaseInOtherOperatingAssets (6,943)us-gaap_IncreaseDecreaseInOtherOperatingAssets (42,743)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other long-term assets (30,475)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 42,298us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (38,468)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Trade accounts payable and accrued liabilities 267,907us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 113,550us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (224,795)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable (57,113)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (31,752)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (1,488)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other long-term liabilities 381,623us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (109,085)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 29,857us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 1,781,911us-gaap_NetCashProvidedByUsedInOperatingActivities 1,418,223us-gaap_NetCashProvidedByUsedInOperatingActivities 1,562,705us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchases of investments (319)us-gaap_PaymentsToAcquireInvestments   (949)us-gaap_PaymentsToAcquireInvestments
Sales and maturities of investments 23,992us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 164,510us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 31,944us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Proceeds from sale of unconsolidated affiliates 750us-gaap_ProceedsFromSaleOfEquityMethodInvestments 12,640us-gaap_ProceedsFromSaleOfEquityMethodInvestments 159,529us-gaap_ProceedsFromSaleOfEquityMethodInvestments
Cash paid for acquisition of businesses, net (72,534)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (116,971)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Investment in unconsolidated affiliates (2,365)us-gaap_PaymentsToAcquireEquityMethodInvestments (5,967)us-gaap_PaymentsToAcquireEquityMethodInvestments (1,325)us-gaap_PaymentsToAcquireEquityMethodInvestments
Capital expenditures (1,821,315)us-gaap_PaymentsToAcquireProductiveAssets (1,178,205)us-gaap_PaymentsToAcquireProductiveAssets (1,518,628)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sales of assets and insurance claims 156,761nbr_ProceedsFromSaleOfProductiveAssetsAndProceedsFromInsuranceSettlement 308,538nbr_ProceedsFromSaleOfProductiveAssetsAndProceedsFromInsuranceSettlement 149,801nbr_ProceedsFromSaleOfProductiveAssetsAndProceedsFromInsuranceSettlement
Other (1,879)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (13)us-gaap_PaymentsForProceedsFromOtherInvestingActivities  
Net cash used for investing activities (1,716,909)us-gaap_NetCashProvidedByUsedInInvestingActivities (815,468)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,179,628)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Increase (decrease) in cash overdrafts (6,151)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts (4,421)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 1,612us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Proceeds from issuance of long-term debt   698,753us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Debt issuance costs   (4,500)us-gaap_PaymentsOfDebtIssuanceCosts (3,433)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from revolving credit facilities 465,000us-gaap_ProceedsFromLongTermLinesOfCredit   710,000us-gaap_ProceedsFromLongTermLinesOfCredit
Proceeds from (payments for) issuance of common shares 30,263us-gaap_ProceedsFromIssuanceOfCommonStock 5,383us-gaap_ProceedsFromIssuanceOfCommonStock (3,625)us-gaap_ProceedsFromIssuanceOfCommonStock
Repurchase of common shares (250,037)us-gaap_PaymentsForRepurchaseOfCommonStock    
Purchase of preferred stock (70,875)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock    
Reduction in long-term debt   (994,181)us-gaap_RepaymentsOfLongTermDebt (276,258)us-gaap_RepaymentsOfLongTermDebt
Dividends to shareholders (59,145)us-gaap_PaymentsOfDividends (47,168)us-gaap_PaymentsOfDividends  
Proceeds from (payment for) commercial paper, net 203,275us-gaap_ProceedsFromRepaymentsOfCommercialPaper 329,844us-gaap_ProceedsFromRepaymentsOfCommercialPaper  
Reduction in revolving credit facilities (230,932)us-gaap_RepaymentsOfLongTermLinesOfCredit (720,000)us-gaap_RepaymentsOfLongTermLinesOfCredit (680,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
Other (11,550)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 6,704us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (2,423)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used for) provided by financing activities 69,848us-gaap_NetCashProvidedByUsedInFinancingActivities (729,586)us-gaap_NetCashProvidedByUsedInFinancingActivities (254,127)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (23,616)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (8,176)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2,603)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 111,234us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (135,007)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 126,347us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 389,915us-gaap_CashAndCashEquivalentsAtCarryingValue 524,922us-gaap_CashAndCashEquivalentsAtCarryingValue 398,575us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 501,149us-gaap_CashAndCashEquivalentsAtCarryingValue $ 389,915us-gaap_CashAndCashEquivalentsAtCarryingValue $ 524,922us-gaap_CashAndCashEquivalentsAtCarryingValue