XML 117 R51.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidating Financial Information (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Consolidating Financial Information  
Condensed Consolidating Balance Sheets

 

 

                                                                                                                                                                                   

 

 

December 31, 2014

 

 

 

Nabors
(Parent/
Guarantor)

 

Nabors
Delaware
(Issuer/
Guarantor)

 

Other
Subsidiaries
(Non-
Guarantors)

 

Consolidating
Adjustments

 

Total

 

 

 

(In thousands)

 

 

 

ASSETS

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,170

 

$

7

 

$

499,972

 

$

—

 

$

501,149

 

Short-term investments

 

 

—

 

 

—

 

 

35,020

 

 

—

 

 

35,020

 

Assets held for sale

 

 

—

 

 

—

 

 

146,467

 

 

—

 

 

146,467

 

Accounts receivable, net

 

 

—

 

 

—

 

 

1,517,503

 

 

—

 

 

1,517,503

 

Inventory

 

 

—

 

 

—

 

 

230,067

 

 

—

 

 

230,067

 

Deferred income taxes

 

 

—

 

 

—

 

 

118,230

 

 

—

 

 

118,230

 

Other current assets

 

 

50

 

 

5,242

 

 

188,146

 

 

—

 

 

193,438

 

Short-term intercompany note

 

 

—

 

 

880,820

 

 

—

 

 

(880,820

)

 

—  

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total current assets

 

 

1,220

 

 

886,069

 

 

2,735,405

 

 

(880,820

)

 

2,741,874

 

Long-term investments

 

 

—

 

 

—

 

 

2,806

 

 

—

 

 

2,806

 

Property, plant and equipment, net

 

 

—

 

 

30,330

 

 

8,568,795

 

 

—

 

 

8,599,125

 

Goodwill

 

 

—

 

 

—

 

 

173,928

 

 

—

 

 

173,928

 

Intercompany receivables

 

 

136,360

 

 

—

 

 

1,286,522

 

 

(1,422,882

)

 

—

 

Investment in unconsolidated affiliates

 

 

4,771,413

 

 

5,014,743

 

 

1,506,939

 

 

(11,234,844

)

 

58,251

 

Other long-term assets

 

 

—

 

 

30,298

 

 

273,660

 

 

—

 

 

303,958

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total assets

 

$

4,908,993

 

$

5,961,440

 

$

14,548,055

 

$

(13,538,546

)

$

11,879,942

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

 

LIABILITIES AND EQUITY

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current debt

 

$

—

 

$

—

 

$

6,190

 

$

—

 

$

6,190

 

Trade accounts payable

 

 

111

 

 

2

 

 

779,947

 

 

—

 

 

780,060

 

Accrued liabilities

 

 

263

 

 

64,390

 

 

663,351

 

 

—

 

 

728,004

 

Income taxes payable

 

 

—

 

 

—

 

 

53,221

 

 

—

 

 

53,221

 

Short-term intercompany note

 

 

—

 

 

—

 

 

880,820

 

 

(880,820

)

 

—  

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total current liabilities

 

 

374

 

 

64,392

 

 

2,383,529

 

 

(880,820

)

 

1,567,475

 

Long-term debt

 

 

—

 

 

4,389,299

 

 

(40,440

)

 

—

 

 

4,348,859

 

Other long-term liabilities

 

 

—

 

 

35,480

 

 

566,336

 

 

—

 

 

601,816

 

Deferred income taxes

 

 

—

 

 

(294,655

)

 

737,658

 

 

—

 

 

443,003

 

Intercompany payable

 

 

—

 

 

1,422,882

 

 

—

 

 

(1,422,882

)

 

—  

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total liabilities

 

 

374

 

 

5,617,398

 

 

3,647,083

 

 

(2,303,702

)

 

6,961,153

 

Subsidiary preferred stock

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

Shareholders' equity

 

 

4,908,619

 

 

344,042

 

 

10,890,802

 

 

(11,234,844

)

 

4,908,619

 

Noncontrolling interest

 

 

—

 

 

—

 

 

10,170

 

 

—

 

 

10,170

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total equity

 

 

4,908,619

 

 

344,042

 

 

10,900,972

 

 

(11,234,844

)

 

4,918,789

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total liabilities and equity

 

$

4,908,993

 

$

5,961,440

 

$

14,548,055

 

$

(13,538,546

)

$

11,879,942

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

                                                                                                                                                                                   

 

 

December 31, 2013

 

 

 

Nabors
(Parent/
Guarantor)

 

Nabors
Delaware
(Issuer/
Guarantor)

 

Other
Subsidiaries
(Non-
Guarantors)

 

Consolidating
Adjustments

 

Total

 

 

 

(In thousands)

 

 

 

ASSETS

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

730

 

$

7,029

 

$

382,156

 

$

—

 

$

389,915

 

Short-term investments

 

 

—

 

 

—

 

 

117,218

 

 

—

 

 

117,218

 

Assets held for sale

 

 

—

 

 

—

 

 

243,264

 

 

—

 

 

243,264

 

Accounts receivable, net

 

 

27

 

 

—

 

 

1,399,516

 

 

—

 

 

1,399,543

 

Inventory

 

 

—

 

 

—

 

 

209,793

 

 

—

 

 

209,793

 

Deferred income taxes

 

 

—

 

 

—

 

 

121,316

 

 

—

 

 

121,316

 

Other current assets

 

 

50

 

 

26,378

 

 

246,353

 

 

—

 

 

272,781

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total current assets

 

 

807

 

 

33,407

 

 

2,719,616

 

 

—

 

 

2,753,830

 

Long-term investments

 

 

—

 

 

—

 

 

3,236

 

 

—

 

 

3,236

 

Property, plant and equipment, net

 

 

—

 

 

33,815

 

 

8,563,998

 

 

—

 

 

8,597,813

 

Goodwill

 

 

—

 

 

—

 

 

512,964

 

 

—

 

 

512,964

 

Intercompany receivables

 

 

160,136

 

 

3,891

 

 

1,583,539

 

 

(1,747,566

)

 

—

 

Investment in unconsolidated affiliates

 

 

5,808,606

 

 

6,097,337

 

 

1,854,111

 

 

(13,695,794

)

 

64,260

 

Other long-term assets

 

 

—

 

 

34,487

 

 

193,221

 

 

—

 

 

227,708

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total assets

 

$

5,969,549

 

$

6,202,937

 

$

15,430,685

 

$

(15,443,360

)

$

12,159,811

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

 

LIABILITIES AND EQUITY

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current debt

 

$

—

 

$

—

 

$

10,185

 

$

—

 

$

10,185

 

Trade accounts payable

 

 

86

 

 

25

 

 

545,401

 

 

—

 

 

545,512

 

Accrued liabilities

 

 

378

 

 

65,947

 

 

630,768

 

 

—

 

 

697,093

 

Income taxes payable

 

 

—

 

 

—

 

 

58,634

 

 

—

 

 

58,634

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total current liabilities

 

 

464

 

 

65,972

 

 

1,244,988

 

 

—

 

 

1,311,424

 

Long-term debt

 

 

—

 

 

3,904,059

 

 

58

 

 

—

 

 

3,904,117

 

Other long-term liabilities

 

 

—

 

 

31,071

 

 

346,673

 

 

—

 

 

377,744

 

Deferred income taxes

 

 

—

 

 

(213,233

)

 

729,394

 

 

—

 

 

516,161

 

Intercompany payable

 

 

—

 

 

1,747,566

 

 

—

 

 

(1,747,566

)

 

—  

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total liabilities

 

 

464

 

 

5,535,435

 

 

2,321,113

 

 

(1,747,566

)

 

6,109,446

 

Subsidiary preferred stock

 

 

—

 

 

—

 

 

69,188

 

 

—

 

 

69,188

 

Shareholders' equity

 

 

5,969,085

 

 

667,502

 

 

13,028,293

 

 

(13,695,794

)

 

5,969,086

 

Noncontrolling interest

 

 

—

 

 

—

 

 

12,091

 

 

—

 

 

12,091

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total equity

 

 

5,969,085

 

 

667,502

 

 

13,040,384

 

 

(13,695,794

)

 

5,981,177

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total liabilities and equity

 

$

5,969,549

 

$

6,202,937

 

$

15,430,685

 

$

(15,443,360

)

$

12,159,811

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

Condensed Consolidating Statements of Income (Loss)

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31, 2014

 

 

 

Nabors
(Parent/
Guarantor)

 

Nabors
Delaware
(Issuer/
Guarantor)

 

Other
Subsidiaries
(Non-
Guarantors)

 

Consolidating
Adjustments

 

Total

 

 

 

(In thousands)

 

Revenues and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

—

 

$

—

 

$

6,804,197

 

$

—

 

$

6,804,197

 

Earnings from unconsolidated affiliates

 

 

—

 

 

—

 

 

(6,301

)

 

—

 

 

(6,301

)

Earnings (losses) from consolidated affiliates          

 

 

(653,124

)

 

(120,996

)

 

(250,365

)

 

1,024,485

 

 

—

 

Investment income (loss)

 

 

—

 

 

1,869

 

 

16,265

 

 

(6,303

)

 

11,831

 

Intercompany interest income

 

 

—

 

 

2,415

 

 

336

 

 

(2,751

)

 

—  

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total revenues and other income

 

 

(653,124

)

 

(116,712

)

 

6,564,132

 

 

1,015,431

 

 

6,809,727

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Costs and other deductions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct costs

 

 

—

 

 

—

 

 

4,505,064

 

 

—

 

 

4,505,064

 

General and administrative expenses

 

 

9,531

 

 

8,001

 

 

532,789

 

 

(587

)

 

549,734

 

Depreciation and amortization

 

 

—

 

 

3,608

 

 

1,141,492

 

 

—

 

 

1,145,100

 

Interest expense

 

 

—

 

 

198,246

 

 

(20,298

)

 

—

 

 

177,948

 

Losses (gains) on sales and disposals of long-lived assets and other expense (income), net

 

 

7,668

 

 

(223

)

 

1,041

 

 

587

 

 

9,073

 

Impairments and other charges

 

 

—

 

 

—

 

 

1,027,423

 

 

—

 

 

1,027,423

 

Intercompany interest expense

 

 

336

 

 

—

 

 

2,415

 

 

(2,751

)

 

—  

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total costs and other deductions

 

 

17,535

 

 

209,632

 

 

7,189,926

 

 

(2,751

)

 

7,414,342

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Income from continuing operations before income taxes

 

 

(670,659

)

 

(326,344

)

 

(625,794

)

 

1,018,182

 

 

(604,615

)

Income tax expense (benefit)

 

 

—

 

 

(75,979

)

 

138,645

 

 

—

 

 

62,666

 

Subsidiary preferred stock dividend

 

 

—

 

 

—

 

 

1,984

 

 

—

 

 

1,984

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Income (loss) from continuing operations, net of tax

 

 

(670,659

)

 

(250,365

)

 

(766,423

)

 

1,018,182

 

 

(669,265

)

Income (loss) from discontinued operations, net of tax

 

 

—

 

 

—

 

 

21

 

 

—

 

 

21

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net income (loss)

 

 

(670,659

)

 

(250,365

)

 

(766,402

)

 

1,018,182

 

 

(669,244

)

Less: Net (income) loss attributable to noncontrolling interest

 

 

—

 

 

—

 

 

(1,415

)

 

—

 

 

(1,415

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net income (loss) attributable to Nabors

 

$

(670,659

)

$

(250,365

)

$

(767,817

)

$

1,018,182

 

$

(670,659

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31, 2013

 

 

 

Nabors
(Parent/
Guarantor)

 

Nabors
Delaware
(Issuer/
Guarantor)

 

Other
Subsidiaries
(Non-
Guarantors)

 

Consolidating
Adjustments

 

Total

 

 

 

(In thousands)

 

Revenues and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

—

 

$

—

 

$

6,152,015

 

$

—

 

$

6,152,015

 

Earnings from unconsolidated affiliates

 

 

—

 

 

—

 

 

39

 

 

—

 

 

39

 

Earnings (losses) from consolidated affiliates          

 

 

158,445

 

 

191,821

 

 

(92,137

)

 

(258,129

)

 

—

 

Investment income (loss)

 

 

1

 

 

75

 

 

101,047

 

 

(4,546

)

 

96,577

 

Intercompany interest income

 

 

—

 

 

92

 

 

—

 

 

(92

)

 

—  

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total revenues and other income

 

 

158,446

 

 

191,988

 

 

6,160,964

 

 

(262,767

)

 

6,248,631

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Costs and other deductions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct costs

 

 

—

 

 

—

 

 

3,981,828

 

 

—

 

 

3,981,828

 

General and administrative expenses

 

 

11,111

 

 

796

 

 

514,000

 

 

(577

)

 

525,330

 

Depreciation and amortization

 

 

—

 

 

3,610

 

 

1,083,067

 

 

—

 

 

1,086,677

 

Interest expense

 

 

—

 

 

234,512

 

 

(11,094

)

 

—

 

 

223,418

 

Losses (gains) on sales and disposals of long-lived assets and other expense (income), net

 

 

7,353

 

 

211,976

 

 

(181,929

)

 

577

 

 

37,977

 

Impairments and other charges

 

 

—

 

 

—

 

 

287,241

 

 

—

 

 

287,241

 

Intercompany interest espense

 

 

—

 

 

—

 

 

92

 

 

(92

)

 

—  

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total costs and other deductions

 

 

18,464

 

 

450,894

 

 

5,673,205

 

 

(92

)

 

6,142,471

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Income from continuing operations before income taxes

 

 

139,982

 

 

(258,906

)

 

487,759

 

 

(262,675

)

 

106,160

 

Income tax expense (benefit)

 

 

—

 

 

(166,769

)

 

111,588

 

 

—

 

 

(55,181

)

Subsidiary preferred stock dividend

 

 

—

 

 

—

 

 

3,000

 

 

—

 

 

3,000

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Income (loss) from continuing operations, net of tax

 

 

139,982

 

 

(92,137

)

 

373,171

 

 

(262,675

)

 

158,341

 

Income (loss) from discontinued operations, net of tax

 

 

—

 

 

—

 

 

(11,179

)

 

—

 

 

(11,179

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net income (loss)

 

 

139,982

 

 

(92,137

)

 

361,992

 

 

(262,675

)

 

147,162

 

Less: Net (income) loss attributable to noncontrolling interest

 

 

—

 

 

—

 

 

(7,180

)

 

—

 

 

(7,180

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net income (loss) attributable to Nabors

 

$

139,982

 

$

(92,137

)

$

354,812

 

$

(262,675

)

$

139,982

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31, 2012

 

 

 

Nabors
(Parent/
Guarantor)

 

Nabors
Delaware
(Issuer/
Guarantor)

 

Other
Subsidiaries
(Non-
Guarantors)

 

Consolidating
Adjustments

 

Total

 

 

 

(In thousands)

 

Revenues and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

—

 

$

—

 

$

6,843,051

 

$

—

 

$

6,843,051

 

Earnings from unconsolidated affiliates

 

 

—

 

 

—

 

 

(288,718

)

 

—

 

 

(288,718

)

Earnings (losses) from consolidated affiliates          

 

 

173,199

 

 

(99,048

)

 

(206,413

)

 

132,262

 

 

—

 

Investment income (loss)

 

 

—

 

 

43

 

 

63,094

 

 

—

 

 

63,137

 

Intercompany interest income

 

 

—

 

 

69,145

 

 

—

 

 

(69,145

)

 

—  

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total revenues and other income

 

 

173,199

 

 

(29,860

)

 

6,411,014

 

 

63,117

 

 

6,617,470

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Costs and other deductions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct costs

 

 

—

 

 

—

 

 

4,367,106

 

 

—

 

 

4,367,106

 

General and administrative expenses

 

 

7,141

 

 

458

 

 

521,962

 

 

(1,608

)

 

527,953

 

Depreciation and amortization

 

 

—

 

 

3,610

 

 

1,036,313

 

 

—

 

 

1,039,923

 

Interest expense

 

 

—

 

 

268,904

 

 

(17,000

)

 

—

 

 

251,904

 

Losses (gains) on sales and disposals of long-lived assets and other expense (income), net

 

 

1,231

 

 

(2,451

)

 

(137,024

)

 

1,608

 

 

(136,636

)

Impairments and other charges

 

 

—

 

 

—

 

 

290,260

 

 

—

 

 

290,260

 

Intercompany interest expense

 

 

—

 

 

—

 

 

69,145

 

 

(69,145

)

 

—  

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Total costs and other deductions

 

 

8,372

 

 

270,521

 

 

6,130,762

 

 

(69,145

)

 

6,340,510

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Income from continuing operations before income taxes

 

 

164,827

 

 

(300,381

)

 

280,252

 

 

132,262

 

 

276,960

 

Income tax expense (benefit)

 

 

—

 

 

(74,493

)

 

115,479

 

 

—

 

 

40,986

 

Subsidiary preferred stock dividend

 

 

—

 

 

—

 

 

3,000

 

 

—

 

 

3,000

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Income (loss) from continuing operations, net of tax

 

 

164,827

 

 

(225,888

)

 

161,773

 

 

132,262

 

 

232,974

 

Income (loss) from discontinued operations, net of tax

 

 

—

 

 

—

 

 

(67,526

)

 

—

 

 

(67,526

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net income (loss)

 

 

164,827

 

 

(225,888

)

 

94,247

 

 

132,262

 

 

165,448

 

Less: Net (income) loss attributable to noncontrolling interest

 

 

—

 

 

—

 

 

(621

)

 

—

 

 

(621

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net income (loss) attributable to Nabors

 

$

164,827

 

$

(225,888

)

$

93,626

 

$

132,262

 

$

164,827

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

Condensed Consolidating Statements of Comprehensive Income (Loss)

 

 

 

Year Ended December 31, 2014

 

 

 

Nabors
(Parent/
Guarantor)

 

Nabors
Delaware
(Issuer/
Guarantor)

 

Other
Subsidiaries
(Non-
Guarantors)

 

Consolidating
Adjustments

 

Total

 

 

 

(In thousands)

 

Net income (loss) attributable to Nabors

 

$

(670,659

)

$

(250,365

)

$

(767,817

)

$

1,018,182

 

$

(670,659

)

Other comprehensive income (loss) before tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation adjustment attributable to Nabors          

 

 

(79,059

)

 

1,583

 

 

(79,174

)

 

77,591

 

 

(79,059

)

Unrealized gains/(losses) on marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains/(losses) on marketable securities

 

 

(52,962

)

 

156

 

 

(52,804

)

 

52,650

 

 

(52,960

)

Less: reclassification adjustment for (gains)/losses on marketable securities

 

 

(4,635

)

 

(2,395

)

 

(7,030

)

 

9,425

 

 

(4,635

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Unrealized gains/(losses) on marketable securities

 

 

(57,597

)

 

(2,239

)

 

(59,834

)

 

62,075

 

 

(57,595

)

Pension plan

 

 

(5,050

)

 

(5,050

)

 

(10,100

)

 

15,150

 

 

(5,050

)

Unrealized gains/(losses) and amortization of (gains)/losses on cash flow hedges

 

 

612

 

 

612

 

 

612

 

 

(1,224

)

 

612

 

Other comprehensive income (loss) before tax

 

 

(141,094

)

 

(5,094

)

 

(148,496

)

 

153,592

 

 

(141,092

)

Income tax expense (benefit) related to items of other comprehensive income (loss)           

 

 

(2,474

)

 

(2,474

)

 

(5,187

)

 

7,661

 

 

(2,474

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Other comprehensive income (loss), net of tax

 

 

(138,620

)

 

(2,620

)

 

(143,309

)

 

145,931

 

 

(138,618

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Comprehensive income (loss) attributable to Nabors

 

 

(809,279

)

 

(252,985

)

 

(911,126

)

 

1,164,113

 

 

(809,277

)

Net income (loss) attributable to noncontrolling interest

 

 

—

 

 

—

 

 

1,415

 

 

—

 

 

1,415

 

Translation adjustment to noncontrolling interest

 

 

—

 

 

—

 

 

(1,017

)

 

—

 

 

(1,017

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Comprehensive income (loss) attributable to noncontrolling interest

 

 

—

 

 

—

 

 

398

 

 

—

 

 

398

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Comprehensive income (loss)

 

$

(809,277

)

$

(252,985

)

$

(910,728

)

$

1,164,111

 

$

(808,879

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

                                                                                                                                                                                    

 

 

Year Ended December 31, 2013

 

 

 

Nabors
(Parent/
Guarantor)

 

Nabors
Delaware
(Issuer/
Guarantor)

 

Other
Subsidiaries
(Non-
Guarantors)

 

Consolidating
Adjustments

 

Total

 

 

 

(In thousands)

 

Net income (loss) attributable to Nabors

 

$

139,982

 

$

(92,137

)

$

354,812

 

$

(262,675

)

$

139,982

 

Other comprehensive income (loss) before tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation adjustment attributable to Nabors          

 

 

(65,447

)

 

87

 

 

(65,357

)

 

65,270

 

 

(65,447

)

Unrealized gains/(losses) on marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains/(losses) on marketable securities

 

 

23,007

 

 

98

 

 

23,105

 

 

(23,203

)

 

23,007

 

Less: reclassification adjustment for (gains)/losses on marketable securities

 

 

(88,158

)

 

(7,114

)

 

(95,272

)

 

102,386

 

 

(88,158

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Unrealized gains/(losses) on marketable securities

 

 

(65,151

)

 

(7,016

)

 

(72,167

)

 

79,183

 

 

(65,151

)

Pension plan

 

 

5,916

 

 

5,916

 

 

11,832

 

 

(17,748

)

 

5,916

 

Unrealized gains/(losses) on cash flow hedges          

 

 

613

 

 

613

 

 

613

 

 

(1,226

)

 

613

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Other comprehensive income (loss) before tax

 

 

(124,069

)

 

(400

)

 

(125,079

)

 

125,479

 

 

(124,069

)

Income tax expense (benefit) related to items of other comprehensive income (loss)

 

 

(66

)

 

(66

)

 

(370

)

 

436

 

 

(66

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Other comprehensive income (loss), net of tax

 

 

(124,003

)

 

(334

)

 

(124,709

)

 

125,043

 

 

(124,003

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Comprehensive income (loss) attributable to Nabors

 

 

15,979

 

 

(92,471

)

 

230,103

 

 

(137,632

)

 

15,979

 

Net income (loss) attributable to noncontrolling interest

 

 

7,180

 

 

—

 

 

7,180

 

 

(7,180

)

 

7,180

 

Translation adjustment to noncontrolling interest

 

 

(932

)

 

—

 

 

(932

)

 

932

 

 

(932

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Comprehensive income (loss) attributable to noncontrolling interest

 

 

6,248

 

 

—

 

 

6,248

 

 

(6,248

)

 

6,248

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Comprehensive income (loss)

 

$

22,227

 

$

(92,471

)

$

236,351

 

$

(143,880

)

$

22,227

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31, 2012

 

 

 

Nabors
(Parent/
Guarantor)

 

Nabors
Delaware
(Issuer/
Guarantor)

 

Other
Subsidiaries
(Non-
Guarantors)

 

Consolidating
Adjustments

 

Total

 

 

 

(In thousands)

 

Net income (loss) attributable to Nabors

 

$

164,827

 

$

(225,888

)

$

93,626

 

$

132,262

 

$

164,827

 

Other comprehensive income (loss) before tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation adjustment attributable to Nabors

 

 

21,073

 

 

(88

)

 

20,987

 

 

(20,899

)

 

21,073

 

Unrealized gains/(losses) on marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains/(losses) on marketable securities

 

 

98,138

 

 

133

 

 

98,271

 

 

(98,404

)

 

98,138

 

Less: reclassification adjustment for (gains)/losses on marketable securities

 

 

(13,405

)

 

(11,488

)

 

(24,893

)

 

36,381

 

 

(13,405

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Unrealized gains/(losses) on marketable securities

 

 

84,733

 

 

(11,355

)

 

73,378

 

 

(62,023

)

 

84,733

 

Pension plan

 

 

(324

)

 

(324

)

 

(648

)

 

972

 

 

(324

)

Unrealized gains/(losses) on cash flow hedges

 

 

702

 

 

702

 

 

702

 

 

(1,404

)

 

702

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Other comprehensive income (loss) before tax

 

 

106,184

 

 

(11,065

)

 

94,419

 

 

(83,354

)

 

106,184

 

Income tax expense (benefit) related to items of other comprehensive income (loss)

 

 

(4,147

)

 

(4,147

)

 

(8,533

)

 

12,680

 

 

(4,147

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Other comprehensive income (loss), net of tax

 

 

110,331

 

 

(6,918

)

 

102,952

 

 

(96,034

)

 

110,331

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Comprehensive income (loss) attributable to Nabors

 

 

275,158

 

 

(232,806

)

 

196,578

 

 

36,228

 

 

275,158

 

Net income (loss) attributable to noncontrolling interest

 

 

621

 

 

—

 

 

621

 

 

(621

)

 

621

 

Translation adjustment to noncontrolling interest          

 

 

311

 

 

—

 

 

311

 

 

(311

)

 

311

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Comprehensive income (loss) attributable to noncontrolling interest

 

 

932

 

 

—

 

 

932

 

 

(932

)

 

932

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Comprehensive income (loss)

 

$

276,090

 

$

(232,806

)

$

197,510

 

$

35,296

 

$

276,090

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

Condensed Consolidating Statements of Cash Flows

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31, 2014

 

 

 

Nabors
(Parent/
Guarantor)

 

Nabors
Delaware
(Issuer/
Guarantor)

 

Other
Subsidiaries
(Non-
Guarantors)

 

Consolidating
Adjustments

 

Total

 

 

 

(In thousands)

 

Net cash provided by (used for) operating activities

 

$

26,943

 

$

(71,982

)

$

1,816,831

 

$

10,119

 

$

1,781,911

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of investments

 

 

—

 

 

—

 

 

(319

)

 

—

 

 

(319

)

Sales and maturities of investments

 

 

—

 

 

—

 

 

23,992

 

 

—

 

 

23,992

 

Proceeds from sales of assets and insurance claims

 

 

—

 

 

—

 

 

156,761

 

 

—

 

 

156,761

 

Cash paid for acquisitions of businesses, net          

 

 

—

 

 

—

 

 

(72,534

)

 

—

 

 

(72,534

)

Proceeds from sale of unconsolidated affiliates

 

 

—

 

 

—

 

 

750

 

 

—

 

 

750

 

Other Changes in Investing

 

 

—

 

 

—

 

 

(1,879

)

 

—

 

 

(1,879

)

Investments in unconsolidated affiliates

 

 

—

 

 

—

 

 

(2,365

)

 

—

 

 

(2,365

)

Change in intercompany balances

 

 

—

 

 

(418,315

)

 

418,315

 

 

—

 

 

—

 

Capital expenditures

 

 

—

 

 

—

 

 

(1,821,315

)

 

—

 

 

(1,821,315

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net cash provided by (used for) investing activities

 

 

—

 

 

(418,315

)

 

(1,298,594

)

 

—

 

 

(1,716,909

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash overdrafts

 

 

—

 

 

—

 

 

(6,151

)

 

—

 

 

(6,151

)

Proceeds from revolving credit facilities

 

 

—

 

 

450,000

 

 

15,000

 

 

—

 

 

465,000

 

Reduction in revolving credit facilities

 

 

—

 

 

(170,000

)

 

(60,932

)

 

—

 

 

(230,932

)

Proceeds (reductions) in commercial paper

 

 

—

 

 

203,275

 

 

—

 

 

—

 

 

203,275

 

Redemption of subsidiary Preferred Shares

 

 

—

 

 

—

 

 

(70,875

)

 

—

 

 

(70,875

)

Proceeds from (payments for) issuance of parent common shares to affiliates

 

 

16,424

 

 

—

 

 

—

 

 

(16,424

)

 

—

 

Treasury stock transactions, net

 

 

—

 

 

—

 

 

(250,037

)

 

—

 

 

(250,037

)

Proceeds from issuance of Parent common shares

 

 

30,263

 

 

—

 

 

—

 

 

—

 

 

30,263

 

Proceeds from Intercompany Debt

 

 

55,000

 

 

—

 

 

(55,000

)

 

—

 

 

—

 

Paydown of Intercompany Debt

 

 

(55,000

)

 

—

 

 

55,000

 

 

—

 

 

—

 

Cash dividends paid

 

 

(65,450

)

 

—

 

 

—

 

 

6,305

 

 

(59,145

)

Other Changes

 

 

(7,740

)

 

—

 

 

(3,810

)

 

—

 

 

(11,550

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net cash (used for) provided by financing activities

 

 

(26,503

)

 

483,275

 

 

(376,805

)

 

(10,119

)

 

69,848

 

Effect of exchange rate changes on cash and cash equivalents

 

 

—

 

 

—

 

 

(23,616

)

 

—

 

 

(23,616

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net increase (decrease) in cash and cash equivalents

 

 

440

 

 

(7,022

)

 

117,816

 

 

—

 

 

111,234

 

Cash and cash equivalents, beginning of period

 

 

730

 

 

7,029

 

 

382,156

 

 

—

 

 

389,915

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Cash and cash equivalents, end of period

 

$

1,170

 

$

7

 

$

499,972

 

$

—

 

$

501,149

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31, 2013

 

 

 

Nabors
(Parent/
Guarantor)

 

Nabors
Delaware
(Issuer/
Guarantor)

 

Other
Subsidiaries
(Non-
Guarantors)

 

Consolidating
Adjustments

 

Total

 

 

 

(In thousands)

 

Net cash provided by (used for) operating activities

 

$

16,746

 

$

(157,952

)

$

1,531,902

 

$

27,527

 

$

1,418,223

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of investments

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

Sales and maturities of investments

 

 

—

 

 

—

 

 

164,510

 

 

—

 

 

164,510

 

Proceeds from sale of unconsolidated affiliates

 

 

—

 

 

—

 

 

12,640

 

 

—

 

 

12,640

 

Cash paid for acquisition of businesses, net          

 

 

—

 

 

—

 

 

(116,971

)

 

—

 

 

(116,971

)

Investment in unconsolidated affiliates

 

 

—

 

 

—

 

 

(5,967

)

 

—

 

 

(5,967

)

Capital expenditures

 

 

—

 

 

—

 

 

(1,178,205

)

 

—

 

 

(1,178,205

)

Proceeds from sales of assets and insurance claims

 

 

—

 

 

—

 

 

308,538

 

 

—

 

 

308,538

 

Cash paid for investments in consolidated affiliates

 

 

(100

)

 

(772,000

)

 

(1,544,000

)

 

2,316,100

 

 

—

 

Other

 

 

—

 

 

—

 

 

(13

)

 

—

 

 

(13

)

Changes in intercompany balances

 

 

—

 

 

748,537

 

 

(748,537

)

 

—

 

 

—  

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net cash provided by (used for) investing activities

 

 

(100

)

 

(23,463

)

 

(3,108,005

)

 

2,316,100

 

 

(815,468

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash overdrafts

 

 

—

 

 

—

 

 

(4,421

)

 

—

 

 

(4,421

)

Proceeds from issuance of long-term debt

 

 

—

 

 

698,434

 

 

319

 

 

—

 

 

698,753

 

Debt issuance costs

 

 

—

 

 

(4,500

)

 

—

 

 

—

 

 

(4,500

)

Proceeds from (payments for) issuance of common shares

 

 

37,455

 

 

—

 

 

—

 

 

(32,072

)

 

5,383

 

Reduction in long-term debt

 

 

—

 

 

(994,112

)

 

(69

)

 

—

 

 

(994,181

)

Dividends to shareholders

 

 

(51,713

)

 

—

 

 

—

 

 

4,545

 

 

(47,168

)

Proceeds (reductions) in commercial paper, net

 

 

—

 

 

329,844

 

 

—

 

 

—

 

 

329,844

 

Reduction in revolving credit facilities

 

 

—

 

 

(720,000

)

 

—

 

 

—

 

 

(720,000

)

Proceeds from parent contributions

 

 

—

 

 

772,000

 

 

1,544,100

 

 

(2,316,100

)

 

—

 

Other

 

 

(3,296

)

 

—

 

 

10,000

 

 

—

 

 

6,704

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net cash (used for) provided by financing activities

 

 

(17,554

)

 

81,666

 

 

1,549,929

 

 

(2,343,627

)

 

(729,586

)

Effect of exchange rate changes on cash and cash equivalents

 

 

—

 

 

—

 

 

(8,176

)

 

—

 

 

(8,176

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net increase (decrease) in cash and cash equivalents

 

 

(908

)

 

(99,749

)

 

(34,350

)

 

—

 

 

(135,007

)

Cash and cash equivalents, beginning of period

 

 

1,639

 

 

106,778

 

 

416,505

 

 

—

 

 

524,922

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Cash and cash equivalents, end of period

 

$

731

 

$

7,029

 

$

382,155

 

$

—

 

$

389,915

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31, 2012

 

 

 

Nabors
(Parent/
Guarantor)

 

Nabors
Delaware
(Issuer/
Guarantor)

 

Other
Subsidiaries
(Non-
Guarantors)

 

Consolidating
Adjustments

 

Total

 

 

 

(In thousands)

 

Net cash provided by (used for) operating activities

 

$

7,253

 

$

39,708

 

$

1,546,250

 

$

(30,506

)

$

1,562,705

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of investments

 

 

—

 

 

—

 

 

(949

)

 

—

 

 

(949

)

Sales and maturities of investments

 

 

—

 

 

—

 

 

31,944

 

 

—

 

 

31,944

 

Proceeds from sale of unconsolidated affiliates           

 

 

—

 

 

—

 

 

159,529

 

 

—

 

 

159,529

 

Cash paid for acquisition of businesses, net

 

 

(35

)

 

—

 

 

—

 

 

35

 

 

—

 

Investment in unconsolidated affiliates

 

 

—

 

 

—

 

 

(1,325

)

 

—

 

 

(1,325

)

Capital expenditures

 

 

—

 

 

—

 

 

(1,518,628

)

 

—

 

 

(1,518,628

)

Proceeds from sales of assets and insurance claims

 

 

—

 

 

—

 

 

149,801

 

 

—

 

 

149,801

 

Changes in intercompany balances

 

 

—

 

 

274,482

 

 

(274,482

)

 

—

 

 

—  

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net cash provided by (used for) investing activities

 

 

(35

)

 

274,482

 

 

(1,454,110

)

 

35

 

 

(1,179,628

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash overdrafts

 

 

—

 

 

—

 

 

1,612

 

 

—

 

 

1,612

 

Debt issuance costs

 

 

—

 

 

(3,433

)

 

—

 

 

—

 

 

(3,433

)

Proceeds from revolving credit facilities

 

 

—

 

 

710,000

 

 

—

 

 

—

 

 

710,000

 

Proceeds from (payments for) issuance of common shares

 

 

(3,622

)

 

—

 

 

(3

)

 

—

 

 

(3,625

)

Reduction in long-term debt

 

 

—

 

 

(224,997

)

 

(51,261

)

 

—

 

 

(276,258

)

Reduction in revolving credit facilities

 

 

—

 

 

(680,000

)

 

—

 

 

—

 

 

(680,000

)

Other

 

 

(2,160

)

 

—

 

 

(263

)

 

—

 

 

(2,423

)

Proceeds from parent contributions

 

 

—

 

 

—

 

 

35

 

 

(35

)

 

—

 

Cash dividends paid

 

 

—

 

 

(9,003

)

 

(21,503

)

 

30,506

 

 

—  

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net cash (used for) provided by financing activities

 

 

(5,782

)

 

(207,433

)

 

(71,383

)

 

30,471

 

 

(254,127

)

Effect of exchange rate changes on cash and cash equivalents

 

 

—

 

 

—

 

 

(2,603

)

 

—

 

 

(2,603

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net increase (decrease) in cash and cash equivalents

 

 

1,436

 

 

106,757

 

 

18,154

 

 

—

 

 

126,347

 

Cash and cash equivalents, beginning of period

 

 

203

 

 

21

 

 

398,351

 

 

—

 

 

398,575

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Cash and cash equivalents, end of period

 

$

1,639

 

$

106,778

 

$

416,505

 

$

—

 

$

524,922

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​