XML 22 R48.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Balance Sheet, Income Statement and Cash Flow Information (Tables)
12 Months Ended
Dec. 31, 2014
Supplemental Balance Sheet, Income Statement and Cash Flow Information  
Accrued liabilities

 

 

                                                                                                                                                                                   

 

 

December 31,

 

 

 

2014

 

2013

 

 

 

(In thousands)

 

Accrued compensation

 

$

177,707 

 

$

172,803 

 

Deferred revenue

 

 

298,345 

 

 

202,918 

 

Other taxes payable

 

 

58,445 

 

 

76,781 

 

Workers' compensation liabilities

 

 

37,459 

 

 

29,459 

 

Interest payable

 

 

63,532 

 

 

64,728 

 

Warranty accrual

 

 

5,799 

 

 

4,653 

 

Litigation reserves

 

 

23,681 

 

 

30,784 

 

Current liability to discontinued operations

 

 

19,602 

 

 

64,404 

 

Professional fees

 

 

2,550 

 

 

2,971 

 

Current deferred tax liability

 

 

3,677 

 

 

3,075 

 

Current liability to acquisition of KVS

 

 

22,278 

 

 

22,033 

 

Other accrued liabilities

 

 

14,929 

 

 

22,484 

 

​  

​  

​  

​  

 

 

$

728,004 

 

$

697,093 

 

​  

​  

​  

​  

 

Investment income (loss)

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

Interest and dividend income

 

$

6,267 

 

$

5,120 

 

$

7,536 

 

Gains (losses) on investments, net

 

 

5,564 

 

 

91,457 

(1)

 

55,601 

(2)

​  

​  

​  

​  

​  

​  

 

 

$

11,831 

 

$

96,577 

 

$

63,137 

 

​  

​  

​  

​  

​  

​  


(1)

Includes net gains of $2.5 million from our trading securities and $89.0 million realized gains from short-term and other long-term investments.

(2)

Includes net unrealized gains of $41.1 million from our trading securities and $14.5 million realized gains from short-term and other long-term investments.

 

Losses (gains) on sales and disposals of long-lived assets and other expense (income), net

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

Losses (gains) on sales, disposals and involuntary conversions of long-lived assets

 

$

(8,830

)

$

13,624

 

$

(147,522

)(1)

Litigation expenses

 

 

8,880

 

 

11,684

 

 

5,382

 

Foreign currency transaction losses (gains)

 

 

1,019

 

 

6,219

 

 

4,787

 

Losses on debt buybacks

 

 

5,576

 

 

3,785

 

 

 

Other losses (gains)

 

 

2,428

 

 

2,665

 

 

717

 

​  

​  

​  

​  

​  

​  

 

 

$

9,073

 

$

37,977

 

$

(136,636

)

​  

​  

​  

​  

​  

​  


(1)

Includes a $160 million gain from the sale of our equity interest in our U.S. unconsolidated oil and gas joint venture.

 

Schedule of changes in accumulated other comprehensive income (loss)

 

 

                                                                                                                                                                                   

 

 

Gains
(losses) on
cash flow
hedges

 

Unrealized
gains (losses)
on available-
for-sale
securities

 

Defined
benefit
pension plan
items

 

Foreign
currency
items

 

Total

 

 

 

(In thousands(a))

 

As of January 1, 2013

 

$

(2,793

)

$

134,229

 

$

(7,632

)

$

216,339

 

$

340,143

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss) before reclassifications

 

 

 

 

22,968

 

 

2,950

 

 

(65,447

)

 

(39,529

)

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

374

 

 

(85,455

)

 

607

 

 

 

 

(84,474

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net other comprehensive income (loss)

 

 

374

 

 

(62,487

)

 

3,557

 

 

(65,447

)

 

(124,003

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

As of December 31, 2013

 

$

(2,419

)

$

71,742

 

$

(4,075

)

$

150,892

 

$

216,140

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(a)

All amounts are net of tax. Amounts in parentheses indicate debits.

                                                                                                                                                                                    

 

 

Gains
(losses) on
cash flow
hedges

 

Unrealized
gains (losses)
on available-
for-sale
securities

 

Defined
benefit
pension plan
items

 

Foreign
currency
items

 

Total

 

 

 

(In thousands(a))

 

As of January 1, 2014

 

$

(2,419

)

$

71,742

 

$

(4,075

)

$

150,892

 

$

216,140

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss) before reclassifications

 

 

 

 

(59,991

)

 

(3,374

)

 

(79,059

)

 

(142,424

)

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

375

 

 

3,245

 

 

186

 

 

 

 

3,806

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net other comprehensive income (loss)

 

 

375

 

 

(56,746

)

 

(3,188

)

 

(79,059

)

 

(138,618

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

As of December 31, 2014

 

$

(2,044

)

$

14,996

 

$

(7,263

)

$

71,833

 

$

77,522

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(a)

All amounts are net of tax. Amounts in parentheses indicate debits.

 

Schedule of line items that were reclassified from net income

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31,

 

Line item in consolidated statement of income (loss)

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

Investment income (loss)

 

$

4,635

 

$

88,158

 

$

13,405

 

Impairments and other charges

 

 

6,972

 

 

 

 

 

Interest expense

 

 

614

 

 

613

 

 

702

 

General and administrative expenses(1)

 

 

303

 

 

991

 

 

1,063

 

​  

​  

​  

​  

​  

​  

Total before tax

 

 

(3,254

)

 

86,554

 

 

11,640

 

Tax expense (benefit)

 

 

552

 

 

2,080

 

 

3,695

 

​  

​  

​  

​  

​  

​  

Reclassification adjustment for (gains)/losses included in net income (loss)

 

$

(3,806

)

$

84,474

 

$

7,945

 

​  

​  

​  

​  

​  

​  


(1)

See Pension Footnote for computations of net periodic pension cost.

 

Supplemental cash flow information

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

Cash paid for income taxes

 

$

166,660

 

$

100,749

 

$

85,044

 

​  

​  

​  

​  

​  

​  

Cash paid for interest, net of capitalized interest

 

$

164,928

 

$

239,637

 

$

250,045

 

​  

​  

​  

​  

​  

​  

Acquisitions of businesses:

 

 

 

 

 

 

 

 

 

 

Fair value of assets acquired

 

$

59,195

 

$

140,740

 

$

 

Goodwill

 

 

18,818

 

 

51,318

 

 

 

Liabilities assumed

 

 

(2,796

)

 

(8,232

)

 

 

Future consideration payments (fair value)

 

 

(2,457

)

 

(64,174

)

 

—  

 

​  

​  

​  

​  

​  

​  

Cash paid for acquisitions of businesses

 

 

72,760

 

 

119,652

 

 

 

Cash acquired in acquisitions of businesses

 

 

(226

)

 

(2,681

)

 

—  

 

​  

​  

​  

​  

​  

​  

Cash paid for acquisitions of businesses, net

 

$

72,534

 

$

116,971

 

$

—  

 

​  

​  

​  

​  

​  

​