XML 62 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Taxes  
Change in unrecognized tax benefits

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

Balance as of January 1

 

$

47,552

 

$

83,950

 

$

68,848

 

Additions based on tax positions related to the current year

 

 

167,107

(1)

 

145

 

 

922

 

Additions for tax positions of prior years

 

 

1,744

 

 

3,360

 

 

16,372

(3)

Reductions for tax positions for prior years

 

 

(4,473

)

 

(30,320

)(2)

 

(1,174

)

Settlements

 

 

(8,223

)

 

(9,583

)

 

(1,018

)

​  

​  

​  

​  

​  

​  

Balance as of December 31

 

$

203,707

 

$

47,552

 

$

83,950

 

​  

​  

​  

​  

​  

​  


(1)

Includes $166.0 million related to internal restructuring.

(2)

Includes $21.6 million related to settlements in Mexico, Canada and Algeria and $8.7 million due to the expiration of statutes.

(3)

Includes an uncertain tax position of $10.4 million related to a Mexico audit assessment.

 

Income (loss) from continuing operations before income taxes

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

United States and Other Jurisdictions

 

 

 

 

 

 

 

 

 

 

United States

 

$

(598,121

)

$

(84,032

)

$

193,125

 

Other jurisdictions

 

 

(6,494

)

 

190,192

 

 

83,835

 

​  

​  

​  

​  

​  

​  

Income (loss) from continuing operations before income taxes                   

 

$

(604,615

)

$

106,160

 

$

276,960

 

​  

​  

​  

​  

​  

​  

 

Income tax expense (benefit) from continuing operations

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

Current:

 

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

183,840

 

$

(16,934

)

$

25,802

 

Outside the U.S. 

 

 

109,072

 

 

50,866

 

 

82,950

 

State

 

 

9,401

 

 

5,933

 

 

34,242

 

​  

​  

​  

​  

​  

​  

 

 

$

302,313

 

$

39,865

 

$

142,994

 

​  

​  

​  

​  

​  

​  

Deferred:

 

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

(211,119

)

$

(71,251

)

$

(79,193

)

Outside the U.S. 

 

 

(9,127

)

 

(10,288

)

 

(9,484

)

State

 

 

(19,401

)

 

(13,507

)

 

(13,331

)

​  

​  

​  

​  

​  

​  

 

 

$

(239,647

)

$

(95,046

)

$

(102,008

)

​  

​  

​  

​  

​  

​  

Income tax expense (benefit)

 

$

62,666

 

$

(55,181

)

$

40,986

 

​  

​  

​  

​  

​  

​  

 

Reconciliation of the differences between taxes on income (loss) before income taxes

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

Income tax provision at statutory (Bermuda rate of 0%)

 

$

 

$

 

$

 

Taxes (benefit) on U.S. and other international earnings (losses) at greater than the Bermuda rate

 

 

(83,747

)

 

(33,277

)

 

(39,830

)

Increase (decrease) in valuation allowance

 

 

(9,934

)

 

25,592

 

 

33,730

 

Tax reserves and interest

 

 

166,347

 

 

(39,921

)

 

26,176

 

State income taxes (benefit)

 

 

(10,000

)

 

(7,575

)

 

20,910

 

​  

​  

​  

​  

​  

​  

Income tax expense (benefit)

 

$

62,666

 

$

(55,181

)

$

40,986

 

​  

​  

​  

​  

​  

​  

Effective tax rate

 

 

(10.4

)%

 

(52.0

)%

 

14.8

%

 

 

Deferred tax assets and liabilities

 

 

                                                                                                                                                                                   

 

 

December 31,

 

 

 

2014

 

2013

 

 

 

(In thousands)

 

Deferred tax assets:

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

1,470,407

 

$

1,658,084

 

Equity compensation

 

 

35,296

 

 

32,219

 

Deferred revenue

 

 

23,116

 

 

35,689

 

Tax credit and other attribute carryforwards

 

 

116,833

 

 

109,294

 

Insurance loss reserves

 

 

6,235

 

 

4,645

 

Accrued Interest

 

 

227,572

 

 

224,959

 

Other

 

 

143,302

 

 

162,678

 

​  

​  

​  

​  

Subtotal

 

 

2,022,761

 

 

2,227,568

 

Valuation allowance

 

 

(1,537,507

)

 

(1,547,441

)

​  

​  

​  

​  

Deferred tax assets:

 

$

485,254

 

$

680,127

 

​  

​  

​  

​  

Deferred tax liabilities:

 

 

 

 

 

 

 

Depreciation and amortization for tax in excess of book expense

 

$

760,294

 

$

967,689

 

Variable interest investments

 

 

4,496

 

 

85,979

 

Other

 

 

17,953

 

 

17,890

 

​  

​  

​  

​  

Deferred tax liability

 

$

782,743

 

$

1,071,558

 

​  

​  

​  

​  

Net deferred tax assets (liabilities)

 

$

(297,489

)

$

(391,431

)

​  

​  

​  

​  

Balance Sheet Summary:

 

 

 

 

 

 

 

Net current deferred asset

 

$

118,230

 

$

121,316

 

Net noncurrent deferred asset(1)

 

 

30,961

 

 

6,491

 

Net current deferred liability(2)

 

 

(3,677

)

 

(3,077

)

Net noncurrent deferred liability

 

 

(443,003

)

 

(516,161

)

​  

​  

​  

​  

Net deferred asset (liability)

 

$

(297,489

)

$

(391,431

)

​  

​  

​  

​  


(1)

This amount is included in other long-term assets.

(2)

This amount is included in accrued liabilities.

 

NOL carryforwards by year of expiration

 

 

                                                                                                                                                                                   

Year Ended December 31,

 

Total

 

U.S. Federal

 

Non-U.S.

 

 

 

(In thousands)

 

2015

 

$

8,295 

 

$

 

$

8,295 

 

2016

 

 

27,847 

 

 

 

 

27,847 

 

2017

 

 

34,729 

 

 

 

 

34,729 

 

2018

 

 

48,559 

 

 

 

 

48,559 

 

2019

 

 

15,997 

 

 

13,369 

 

 

2,628 

 

2020

 

 

15,115 

 

 

 

 

15,115 

 

2021

 

 

21,354 

 

 

 

 

21,354 

 

2022

 

 

1,282 

 

 

 

 

1,282 

 

2023

 

 

2,965 

 

 

 

 

2,965 

 

2024

 

 

7,583 

 

 

 

 

7,583 

 

2028

 

 

 

 

 

 

 

2030

 

 

99 

 

 

 

 

99 

 

2031

 

 

242,703 

 

 

200,912 

 

 

41,791 

 

2032

 

 

75,257 

 

 

 

 

75,257 

 

2033

 

 

83,601 

 

 

 

 

83,601 

 

2034

 

 

9,610 

 

 

 

 

9,610 

 

​  

​  

​  

​  

​  

​  

Subtotal: expiring NOLs

 

$

595,004 

 

$

214,281 

 

$

380,723 

 

Non-expiring NOLs

 

 

4,898,787 

 

 

 

 

4,898,787 

 

​  

​  

​  

​  

​  

​  

Total

 

$

5,493,791 

 

$

214,281 

 

$

5,279,510 

 

​  

​  

​  

​  

​  

​