XML 63 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information
12 Months Ended
Dec. 31, 2014
Segment Information  
Segment Information

 

Note 23 Segment Information

 

       At December 31, 2014, we conducted our operations through two business lines:

Drilling & Rig Services

The Drilling & Rig Services business line is comprised of our global land-based and offshore drilling rig operations and other rig services, consisting of equipment manufacturing, rig instrumentation, optimization software and directional drilling services. This business line consists of four operating segments: U.S., Canada, International and Rig Services.

Completion & Production Services

Our Completion & Production Services business line is comprised of our operations involved in the completion, life-of-well maintenance and plugging and abandonment of a well in the United States and Canada. These services include stimulation, coiled-tubing, cementing, wireline, workover, well-servicing and fluids management. In connection with the proposed Merger, this business line will be merged with CJES and we will own 53% of the combined company.

 

       The accounting policies of the segments are the same as those described in Note 3—Summary of Significant Accounting Policies. Inter-segment sales are recorded at cost or cost plus a profit margin. We evaluate the performance of our segments based on several criteria, including adjusted income (loss) derived from operating activities.

 

       The following table sets forth financial information with respect to our operating segments:

 

                                                                                                                                                                                   

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

Operating revenues and Earnings (losses) from unconsolidated affiliates:(1)

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

 

U.S. 

 

$

2,159,968

 

$

1,914,786

 

$

2,276,808

 

Canada

 

 

335,192

 

 

361,676

 

 

429,411

 

International

 

 

1,623,102

 

 

1,464,264

 

 

1,265,060

 

Rig Services(2)

 

 

687,302

 

 

516,004

 

 

688,310

 

​  

​  

​  

​  

​  

​  

Subtotal drilling and rig services(3)

 

 

4,805,564

 

 

4,256,730

 

 

4,659,589

 

Completion & Production Services:

 

 

 

 

 

 

 

 

 

 

Completion Services

 

 

1,218,361

 

 

1,074,713

 

 

1,462,767

 

Production Services

 

 

1,033,538

 

 

1,009,214

 

 

1,000,873

 

​  

​  

​  

​  

​  

​  

Subtotal completion and production services(4)

 

 

2,251,899

 

 

2,083,927

 

 

2,463,640

 

Other reconciling items(5)

 

 

(259,567

)

 

(188,603

)

 

(568,896

)

​  

​  

​  

​  

​  

​  

Total

 

$

6,797,896

 

$

6,152,054

 

$

6,554,333

 

​  

​  

​  

​  

​  

​  

Adjusted income (loss) derived from operating activities:(1)(6)

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

 

U.S. 

 

 

370,173

 

 

315,496

 

 

509,894

 

Canada

 

 

52,468

 

 

61,193

 

 

91,360

 

International

 

 

242,818

 

 

177,833

 

 

91,226

 

Rig Services(2)

 

 

47,768

 

 

(3,918

)

 

67,366

 

​  

​  

​  

​  

​  

​  

Subtotal drilling and rig services(3)

 

 

713,227

 

 

550,604

 

 

759,846

 

Completion & Production Services:

 

 

 

 

 

 

 

 

 

 

Completion Services

 

 

(15,078

)

 

51,722

 

 

188,518

 

Production Services

 

 

93,414

 

 

102,130

 

 

108,835

 

​  

​  

​  

​  

​  

​  

Subtotal completion and production services(4)

 

 

78,336

 

 

153,852

 

 

297,353

 

Other reconciling items(7)

 

 

(193,565

)

 

(146,237

)

 

(148,649

)

​  

​  

​  

​  

​  

​  

Total adjusted income (loss) derived from operating activities

 

 

597,998

 

 

558,219

 

 

908,550

 

​  

​  

​  

​  

​  

​  

U.S. oil and gas joint venture earnings (losses)

 

 

 

 

 

 

(289,199

)

Interest expense

 

 

(177,948

)

 

(223,418

)

 

(251,904

)

Investment income (loss)

 

 

11,831

 

 

96,577

 

 

63,137

 

Gains (losses) on sales and disposals of long-lived assets and other income (expense), net

 

 

(9,073

)

 

(37,977

)

 

136,636

 

Impairments and other charges

 

 

(1,027,423

)

 

(287,241

)

 

(290,260

)

​  

​  

​  

​  

​  

​  

Income (loss) from continuing operations before income taxes

 

 

(604,615

)

 

106,160

 

 

276,960

 

Income tax expense (benefit)

 

 

62,666

 

 

(55,181

)

 

40,986

 

Subsidiary preferred stock dividend

 

 

1,984

 

 

3,000

 

 

3,000

 

​  

​  

​  

​  

​  

​  

Income (loss) from continuing operations, net of tax

 

 

(669,265

)

 

158,341

 

 

232,974

 

Income (loss) from discontinued operations, net of tax

 

 

21

 

 

(11,179

)

 

(67,526

)

​  

​  

​  

​  

​  

​  

Net income (loss)

 

 

(669,244

)

 

147,162

 

 

165,448

 

Less: Net (income) loss attributable to noncontrolling interest

 

 

(1,415

)

 

(7,180

)

 

(621

)

​  

​  

​  

​  

​  

​  

Net income (loss) attributable to Nabors

 

$

(670,659

)

$

139,982

 

$

164,827

 

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

Depreciation and amortization(1)

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

 

U.S. 

 

 

465,506

 

 

440,210

 

 

406,740

 

Canada

 

 

55,986

 

 

57,796

 

 

59,191

 

International

 

 

367,345

 

 

346,659

 

 

330,388

 

Rig Services(2)

 

 

33,559

 

 

32,029

 

 

29,617

 

​  

​  

​  

​  

​  

​  

Subtotal drilling and rig services

 

 

922,396

 

 

876,694

 

 

825,936

 

Completion & Production Services:

 

 

 

 

 

 

 

 

 

 

Completion Services

 

 

109,917

 

 

109,242

 

 

112,401

 

Production Services

 

 

114,505

 

 

103,502

 

 

104,201

 

​  

​  

​  

​  

​  

​  

Subtotal completion and production services

 

 

224,422

 

 

212,744

 

 

216,602

 

Other reconciling items(7)

 

 

(1,718

)

 

(2,761

)

 

(2,615

)

​  

​  

​  

​  

​  

​  

Total depreciation and amortization

 

$

1,145,100

 

$

1,086,677

 

$

1,039,923

 

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

Capital expenditures and acquisitions of businesses:(9)

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

 

U.S. 

 

 

839,536

 

 

644,792

 

 

758,555

 

Canada

 

 

49,317

 

 

59,386

 

 

78,729

 

International

 

 

788,748

 

 

248,980

 

 

265,249

 

Rig Services(2)

 

 

103,491

 

 

70,831

 

 

39,923

 

​  

​  

​  

​  

​  

​  

Subtotal drilling and rig services

 

 

1,781,092

 

 

1,023,989

 

 

1,142,456

 

Completion & Production Services(8)

 

 

156,106

 

 

325,449

 

 

238,300

 

Other reconciling items(7)

 

 

(13,419

)

 

16,556

 

 

52,830

 

​  

​  

​  

​  

​  

​  

Total capital expenditures and acquisitions of businesses

 

$

1,923,779

 

$

1,365,994

 

$

1,433,586

 

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                   

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

 

 

(In thousands)

 

Total assets:

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

U.S. 

 

 

4,184,854 

 

 

4,248,630 

 

Canada

 

 

615,269 

 

 

608,018 

 

International

 

 

3,815,051 

 

 

3,584,339 

 

Rig Services

 

 

549,622 

 

 

474,275 

 

​  

​  

​  

​  

Subtotal drilling and rig services(10)

 

 

9,164,796 

 

 

8,915,262 

 

Completion & Production Services(8)(11)

 

 

1,933,387 

 

 

2,394,865 

 

Other reconciling items(7)(12)

 

 

781,759 

 

 

849,684 

 

​  

​  

​  

​  

Total assets

 

$

11,879,942 

 

$

12,159,811 

 

​  

​  

​  

​  


(1)

All periods present the operating activities of most of our wholly owned oil and gas businesses, our previously held equity interests in oil and gas joint ventures in Canada and Colombia, aircraft logistics operations and construction services as discontinued operations.

(2)

Includes our other services comprised of our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software services.

(3)

Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of ($6.8) million and ($0.4) million for the years ended December 31, 2014 and 2013, respectively.

(4)

Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $0.5 million, $0.4 million and $0.5 million for the years ended December 31, 2014, 2013 and 2012, respectively.

(5)

Represents the elimination of inter-segment transactions and earnings (losses), net from the U.S. unconsolidated oil and gas joint venture, accounted for using the equity method until sold in December 2012, of ($289.2) million for the year ended December 31, 2012.

(6)

Adjusted income (loss) derived from operating activities is computed by subtracting the sum of direct costs, general and administrative expenses, depreciation and amortization from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. Adjusted income is a non-GAAP measure and should not be used in isolation as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the above table.

(7)

Represents the elimination of inter-segment transactions and unallocated corporate expenses, assets and capital expenditures.

(8)

Reflects assets allocated to the line of business to conduct its operations. Further allocation to individual operating segments of Completion & Production Services is not available.

(9)

Includes the total purchase price of acquisitions.

(10)

Includes $48.1 million and $57.0 million of investments in unconsolidated affiliates accounted for using the equity method as of December 31, 2014 and 2013, respectively.

(11)

Includes $10.2 million and $7.4 million of investments in unconsolidated affiliates accounted for using the equity method as of December 31, 2014 and 2013, respectively.

(12)

Includes assets of $146.5 million and $239.9 million from oil and gas businesses classified as assets held-for-sale as of December 31, 2014 and 2013, respectively.

 

        The following table sets forth financial information with respect to Nabors' operations by geographic area:

 

                                                                                                                                                                                   

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

Operating revenues and Earnings (losses) from unconsolidated affiliates:

 

 

 

 

 

 

 

 

 

 

U.S. 

 

$

4,695,977 

 

$

4,146,125 

 

$

4,625,614 

 

Outside the U.S. 

 

 

2,101,919 

 

 

2,005,929 

 

 

1,928,719 

 

​  

​  

​  

​  

​  

​  

 

 

$

6,797,896 

 

$

6,152,054 

 

$

6,554,333 

 

​  

​  

​  

​  

​  

​  

Property, plant and equipment, net:

 

 

 

 

 

 

 

 

 

 

U.S. 

 

$

5,205,296 

 

$

5,474,746 

 

$

5,179,578 

 

Outside the U.S. 

 

 

3,393,829 

 

 

3,123,067 

 

 

3,532,510 

 

​  

​  

​  

​  

​  

​  

 

 

$

8,599,125 

 

$

8,597,813 

 

$

8,712,088 

 

​  

​  

​  

​  

​  

​  

Goodwill:

 

 

 

 

 

 

 

 

 

 

U.S. 

 

$

146,310 

 

$

498,149 

 

$

456,463 

 

Outside the U.S. 

 

 

27,618 

 

 

14,815 

 

 

15,863 

 

​  

​  

​  

​  

​  

​  

 

 

$

173,928 

 

$

512,964 

 

$

472,326 

 

​  

​  

​  

​  

​  

​