XML 86 R108.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidating Financial Information (Details) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 501,149,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 389,915,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 524,922,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 398,575,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Short-term investments 35,020,000us-gaap_ShortTermInvestments 117,218,000us-gaap_ShortTermInvestments    
Assets held for sale 146,467,000us-gaap_AssetsHeldForSaleCurrent 243,264,000us-gaap_AssetsHeldForSaleCurrent    
Accounts receivable, net 1,517,503,000us-gaap_AccountsReceivableNetCurrent 1,399,543,000us-gaap_AccountsReceivableNetCurrent    
Inventory 230,067,000us-gaap_InventoryNet 209,793,000us-gaap_InventoryNet    
Deferred income taxes 118,230,000us-gaap_DeferredTaxAssetsNetCurrent 121,316,000us-gaap_DeferredTaxAssetsNetCurrent    
Other current assets 193,438,000us-gaap_OtherAssetsCurrent 272,781,000us-gaap_OtherAssetsCurrent    
Total current assets 2,741,874,000us-gaap_AssetsCurrent 2,753,830,000us-gaap_AssetsCurrent    
Long-term investments 2,806,000us-gaap_LongTermInvestmentsAndReceivablesNet 3,236,000us-gaap_LongTermInvestmentsAndReceivablesNet    
Property, plant and equipment, net 8,599,125,000us-gaap_PropertyPlantAndEquipmentNet 8,597,813,000us-gaap_PropertyPlantAndEquipmentNet 8,712,088,000us-gaap_PropertyPlantAndEquipmentNet  
Goodwill 173,928,000us-gaap_Goodwill 512,964,000us-gaap_Goodwill 472,326,000us-gaap_Goodwill  
Investment in unconsolidated affiliates 58,251,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 64,260,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures    
Other long-term assets 303,958,000us-gaap_OtherAssetsNoncurrent 227,708,000us-gaap_OtherAssetsNoncurrent    
Total assets 11,879,942,000us-gaap_Assets 12,159,811,000us-gaap_Assets    
Current liabilities:        
Current debt 6,190,000us-gaap_DebtCurrent 10,185,000us-gaap_DebtCurrent    
Trade accounts payable 780,060,000us-gaap_AccountsPayableCurrent 545,512,000us-gaap_AccountsPayableCurrent    
Accrued liabilities 728,004,000us-gaap_AccruedLiabilitiesCurrent 697,093,000us-gaap_AccruedLiabilitiesCurrent    
Income taxes payable 53,221,000us-gaap_AccruedIncomeTaxesCurrent 58,634,000us-gaap_AccruedIncomeTaxesCurrent    
Total current liabilities 1,567,475,000us-gaap_LiabilitiesCurrent 1,311,424,000us-gaap_LiabilitiesCurrent    
Long-term debt 4,348,859,000us-gaap_LongTermDebtNoncurrent 3,904,117,000us-gaap_LongTermDebtNoncurrent    
Other long-term liabilities 601,816,000us-gaap_OtherLiabilitiesNoncurrent 377,744,000us-gaap_OtherLiabilitiesNoncurrent    
Deferred income taxes 443,003,000us-gaap_DeferredTaxLiabilitiesNoncurrent 516,161,000us-gaap_DeferredTaxLiabilitiesNoncurrent    
Total liabilities 6,961,153,000us-gaap_Liabilities 6,109,446,000us-gaap_Liabilities    
Subsidiary preferred stock (Note 16)   69,188,000us-gaap_TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest    
Shareholders' equity 4,908,619,000us-gaap_StockholdersEquity 5,969,086,000us-gaap_StockholdersEquity    
Noncontrolling interest 10,170,000us-gaap_MinorityInterest 12,091,000us-gaap_MinorityInterest    
Total equity 4,918,789,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 5,981,177,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 5,957,117,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 5,600,424,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity 11,879,942,000us-gaap_LiabilitiesAndStockholdersEquity 12,159,811,000us-gaap_LiabilitiesAndStockholdersEquity    
Parent Company        
Current assets:        
Cash and cash equivalents 1,170,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
730,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,639,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
203,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Accounts receivable, net   27,000us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other current assets 50,000us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
50,000us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total current assets 1,220,000us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
807,000us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Intercompany receivables 136,360,000us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
160,136,000us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Investment in unconsolidated affiliates 4,771,413,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,808,606,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total assets 4,908,993,000us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,969,549,000us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Current liabilities:        
Trade accounts payable 111,000us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
86,000us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Accrued liabilities 263,000us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
378,000us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total current liabilities 374,000us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
464,000us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total liabilities 374,000us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
464,000us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Shareholders' equity 4,908,619,000us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,969,085,000us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total equity 4,908,619,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,969,085,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total liabilities and equity 4,908,993,000us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,969,549,000us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Nabors Delaware (Issuer/Guarantor)        
Current assets:        
Cash and cash equivalents 7,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
7,029,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
106,778,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
21,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Other current assets 5,242,000us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
26,378,000us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Short-term intercompany note 880,820,000us-gaap_NotesReceivableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
     
Total current assets 886,069,000us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
33,407,000us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Property, plant and equipment, net 30,330,000us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
33,815,000us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Intercompany receivables   3,891,000us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Investment in unconsolidated affiliates 5,014,743,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
6,097,337,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other long-term assets 30,298,000us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
34,487,000us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total assets 5,961,440,000us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
6,202,937,000us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current liabilities:        
Trade accounts payable 2,000us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
25,000us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Accrued liabilities 64,390,000us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
65,947,000us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total current liabilities 64,392,000us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
65,972,000us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Long-term debt 4,389,299,000us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
3,904,059,000us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other long-term liabilities 35,480,000us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
31,071,000us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Deferred income taxes (294,655,000)us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(213,233,000)us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Intercompany payable 1,422,882,000us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,747,566,000us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total liabilities 5,617,398,000us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
5,535,435,000us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Shareholders' equity 344,042,000us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
667,502,000us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total equity 344,042,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
667,502,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total liabilities and equity 5,961,440,000us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
6,202,937,000us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other Subsidiaries (Non-Guarantors)        
Current assets:        
Cash and cash equivalents 499,972,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
382,156,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
416,505,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
398,351,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Short-term investments 35,020,000us-gaap_ShortTermInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
117,218,000us-gaap_ShortTermInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Assets held for sale 146,467,000us-gaap_AssetsHeldForSaleCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
243,264,000us-gaap_AssetsHeldForSaleCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Accounts receivable, net 1,517,503,000us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,399,516,000us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Inventory 230,067,000us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
209,793,000us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Deferred income taxes 118,230,000us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
121,316,000us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other current assets 188,146,000us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
246,353,000us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total current assets 2,735,405,000us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
2,719,616,000us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Long-term investments 2,806,000us-gaap_LongTermInvestmentsAndReceivablesNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
3,236,000us-gaap_LongTermInvestmentsAndReceivablesNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Property, plant and equipment, net 8,568,795,000us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
8,563,998,000us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Goodwill 173,928,000us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
512,964,000us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Intercompany receivables 1,286,522,000us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,583,539,000us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Investment in unconsolidated affiliates 1,506,939,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,854,111,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other long-term assets 273,660,000us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
193,221,000us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total assets 14,548,055,000us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
15,430,685,000us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current liabilities:        
Current debt 6,190,000us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
10,185,000us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Trade accounts payable 779,947,000us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
545,401,000us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Accrued liabilities 663,351,000us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
630,768,000us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Income taxes payable 53,221,000us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
58,634,000us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Notes Payable, Related Parties, Current 880,820,000us-gaap_NotesPayableRelatedPartiesClassifiedCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
     
Total current liabilities 2,383,529,000us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,244,988,000us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Long-term debt (40,440,000)us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
58,000us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other long-term liabilities 566,336,000us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
346,673,000us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Deferred income taxes 737,658,000us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
729,394,000us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total liabilities 3,647,083,000us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
2,321,113,000us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Subsidiary preferred stock (Note 16)   69,188,000us-gaap_TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Shareholders' equity 10,890,802,000us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
13,028,293,000us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Noncontrolling interest 10,170,000us-gaap_MinorityInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
12,091,000us-gaap_MinorityInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total equity 10,900,972,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
13,040,384,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total liabilities and equity 14,548,055,000us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
15,430,685,000us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Consolidation, Eliminations        
Current assets:        
Short-term intercompany note (880,820,000)us-gaap_NotesReceivableRelatedPartiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
     
Total current assets (880,820,000)us-gaap_AssetsCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
     
Intercompany receivables (1,422,882,000)us-gaap_DueFromAffiliateNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,747,566,000)us-gaap_DueFromAffiliateNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Investment in unconsolidated affiliates (11,234,844,000)us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(13,695,794,000)us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total assets (13,538,546,000)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(15,443,360,000)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Current liabilities:        
Notes Payable, Related Parties, Current (880,820,000)us-gaap_NotesPayableRelatedPartiesClassifiedCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
     
Total current liabilities (880,820,000)us-gaap_LiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
     
Intercompany payable (1,422,882,000)us-gaap_DueToAffiliateNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,747,566,000)us-gaap_DueToAffiliateNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total liabilities (2,303,702,000)us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,747,566,000)us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Shareholders' equity (11,234,844,000)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(13,695,794,000)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total equity (11,234,844,000)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(13,695,794,000)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total liabilities and equity $ (13,538,546,000)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
$ (15,443,360,000)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember