XML 54 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Assets Held for Sale and Discontinued Operations (Details 3) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Jun. 30, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues and other income:                        
Operating revenues                   $ 6,152,015 $ 6,843,051 $ 6,013,480
Earnings from affiliates (1,600) (2,600) 1,400 2,900 1,200 (99,500) (156,063) (34,321) (190,384) 39 (288,718) 85,448
Investment income                   96,577 63,137 19,939
Total revenues and other income             1,547,209 1,830,619 3,377,828 6,248,631 6,617,470 6,118,867
Costs and other deductions:                        
Direct costs             1,089,175 1,155,717 2,244,892 3,981,828 4,367,106 3,738,506
General and administrative expenses                   525,330 527,953 487,808
Depreciation and amortization                   1,086,677 1,039,923 918,122
Interest expense                   223,418 251,904 256,632
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net                   37,977 (136,636) 4,474
Impairments and other charges                   287,241 290,260 198,072
Total costs and other deductions             1,703,353 1,595,552 3,298,905 6,142,471 6,340,510 5,603,614
Income before income taxes             (156,144) 235,067 78,923 106,160 276,960 515,253
Income tax expense:                        
Current                   39,865 142,994 109,702
Deferred             (69,966) 49,765 (20,201) (95,046) (102,008) 55,381
Total income tax expense (benefit)             (35,268) 75,771 40,503 (55,181) 40,986 165,083
Subsidiary preferred stock dividend                   (3,000) (3,000) (3,000)
Income (loss) from continuing operations, net of tax 128,516 (90,510) 28,128 92,207 131,656 64,489 (121,626) 158,546 36,920 158,341 232,974 347,170
Income (loss) from discontinued operations, net of tax 23,113 (14,430) (26,873) 7,011 (103,414) 12,155 26,710 (2,977)   (11,179) (67,526) (97,601)
Net income (loss)             (94,916) 155,569 60,653 147,162 165,448 249,569
Less: Net (income) loss attributable to noncontrolling interest (1,026) (441) (5,616) (97) (1,074) (988) 1,174 267   (7,180) (621) (1,045)
Net income (loss) attributable to Nabors 150,603 (105,381) (4,361) 99,121 27,077 75,656 (93,742) 155,836 62,094 139,982 164,827 248,524
Earnings per share: (3)                        
Basic from continuing operations (in dollars per share) $ 0.43 $ (0.30) $ 0.08 $ 0.31 $ 0.45 $ 0.22 $ (0.41) $ 0.55 $ 0.13 $ 0.51 $ 0.80 $ 1.21
Basic from discontinued operations (in dollars per share) $ 0.07 $ (0.05) $ (0.09) $ 0.03 $ (0.36) $ 0.04 $ 0.09 $ (0.01)   $ (0.04) $ (0.23) $ (0.34)
Total Basic (in dollars per share) $ 0.50 $ (0.35) $ (0.01) $ 0.34 $ 0.09 $ 0.26 $ (0.32) $ 0.54 $ 0.21 $ 0.47 $ 0.57 $ 0.87
Diluted from continuing operations (in dollars per share) $ 0.42 $ (0.30) $ 0.08 $ 0.31 $ 0.45 $ 0.22 $ (0.41) $ 0.54 $ 0.13 $ 0.51 $ 0.79 $ 1.18
Diluted from discontinued operations (in dollars per share) $ 0.08 $ (0.05) $ (0.09) $ 0.02 $ (0.36) $ 0.04 $ 0.09 $ (0.01)   $ (0.04) $ (0.23) $ (0.33)
Total Diluted (in dollars per share) $ 0.50 $ (0.35) $ (0.01) $ 0.33 $ 0.09 $ 0.26 $ (0.32) $ 0.53 $ 0.21 $ 0.47 $ 0.56 $ 0.85
Peak
                       
Revenues and other income:                        
Operating revenues             1,697,904 1,844,688 3,542,592   6,843,051 6,013,480
Earnings from affiliates             (134,317) (68,669) (202,986)   (301,320) 56,647
Investment income             5,368 20,252 25,620   63,137 19,939
Total revenues and other income             1,568,955 1,796,271 3,365,226   6,604,868 6,090,066
Costs and other deductions:                        
Direct costs             1,092,375 1,154,113 2,246,488   4,368,702 3,736,910
General and administrative expenses             132,385 135,468 267,853   527,953 487,808
Depreciation and amortization             257,257 243,547 500,804   1,039,923 918,122
Interest expense             63,627 62,665 126,292   251,904 256,632
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net             13,406 (1,845) 11,561   (136,636) 4,474
Impairments and other charges             147,503   147,503   290,260 198,072
Total costs and other deductions             1,706,553 1,593,948 3,300,501   6,342,106 5,602,018
Income before income taxes             (137,598) 202,323 64,725   262,762 488,048
Income tax expense:                        
Current             34,698 26,006 60,704   142,994 109,702
Deferred             (72,373) 38,767 (33,606)   (115,413) 33,021
Total income tax expense (benefit)             (37,675) 64,773 27,098   (27,581) 142,723
Subsidiary preferred stock dividend             750 750 1,500   3,000 3,000
Income (loss) from continuing operations, net of tax             (100,673) 136,800 36,127   232,181 342,325
Income (loss) from discontinued operations, net of tax             26,710 (2,977) 23,733   (67,526) (97,601)
Net income (loss)             (73,963) 133,823 59,860   164,655 244,724
Less: Net (income) loss attributable to noncontrolling interest             1,174 267 1,441   (621) (1,045)
Net income (loss) attributable to Nabors             (72,789) 134,090 61,301   164,034 243,679
Earnings per share: (3)                        
Basic from continuing operations (in dollars per share)             $ (0.34) $ 0.48 $ 0.13   $ 0.80 $ 1.19
Basic from discontinued operations (in dollars per share)             $ 0.09 $ (0.02) $ 0.08   $ (0.23) $ (0.34)
Total Basic (in dollars per share)             $ (0.25) $ 0.46 $ 0.21   $ 0.57 $ 0.85
Diluted from continuing operations (in dollars per share)             $ (0.34) $ 0.47 $ 0.13   $ 0.79 $ 1.17
Diluted from discontinued operations (in dollars per share)             $ 0.09 $ (0.01) $ 0.08   $ (0.23) $ (0.34)
Total Diluted (in dollars per share)             $ (0.25) $ 0.46 $ 0.21   $ 0.56 $ 0.83
As Previously Filed
                       
Revenues and other income:                        
Operating revenues                     6,989,573  
Earnings from affiliates             (134,317) (68,669) (202,986)   (301,320) 56,647
Investment income                     63,137  
Total revenues and other income             1,568,955 1,796,271 3,365,226   6,604,868 6,090,066
Costs and other deductions:                        
Direct costs             1,092,375 1,154,113 2,246,488   4,368,702 3,736,910
Total costs and other deductions             1,706,553 1,593,948 3,300,501   6,342,106 5,602,018
Income before income taxes             (137,598) 202,323 64,725   262,762 488,048
Income tax expense:                        
Deferred             (72,373) 38,767 (33,606)   (115,413) 33,021
Total income tax expense (benefit)             (37,675) 64,773 27,098   27,581 142,723
Income (loss) from continuing operations, net of tax             (100,673) 136,800 36,127   232,181 342,325
Net income (loss)             (73,963) 133,823 59,860   164,655 244,724
Net income (loss) attributable to Nabors             (72,789) 134,090 61,301   164,034 243,679
Earnings per share: (3)                        
Basic from continuing operations (in dollars per share)             $ (0.34) $ 0.48 $ 0.13   $ 0.80 $ 1.19
Total Basic (in dollars per share)             $ (0.25) $ 0.46 $ 0.21   $ 0.57 $ 0.85
Diluted from continuing operations (in dollars per share)             $ (0.34) $ 0.47 $ 0.13   $ 0.79 $ 1.17
Total Diluted (in dollars per share)             $ (0.25) $ 0.46 $ 0.21   $ 0.56 $ 0.83
As Previously Filed | Peak
                       
Revenues and other income:                        
Operating revenues             1,737,114 1,890,426 3,627,540   6,989,573 6,060,351
Earnings from affiliates             (134,317) (68,669) (202,986)   (301,320) 56,647
Investment income             5,368 20,252 25,620   63,137 19,940
Total revenues and other income             1,608,165 1,842,009 3,450,174   6,751,390 6,136,938
Costs and other deductions:                        
Direct costs             1,123,256 1,184,816 2,308,072   4,483,320 3,775,964
General and administrative expenses             133,612 136,346 269,958   532,568 489,892
Depreciation and amortization             261,016 247,621 508,637   1,055,517 924,094
Interest expense             63,459 62,654 126,113   251,552 256,633
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net             13,414 (1,840) 11,574   (136,510) 4,514
Impairments and other charges             147,503   147,503   290,260 198,072
Total costs and other deductions             1,742,260 1,629,597 3,371,857   6,476,707 5,649,169
Income before income taxes             (134,095) 212,412 78,317   274,683 487,769
Income tax expense:                        
Current             34,698 26,006 60,704   142,994 109,702
Deferred             (70,890) 43,038 (27,852)   (110,366) 32,903
Total income tax expense (benefit)             (36,192) 69,044 32,852   32,628 142,605
Subsidiary preferred stock dividend             750 750 1,500   3,000 3,000
Income (loss) from continuing operations, net of tax             (98,653) 142,618 43,965   239,055 342,164
Income (loss) from discontinued operations, net of tax             24,690 (8,795) 15,895   (74,400) (97,440)
Net income (loss)             (73,963) 133,823 59,860   164,655 244,724
Less: Net (income) loss attributable to noncontrolling interest             1,174 267 1,441   (621) (1,045)
Net income (loss) attributable to Nabors             (72,789) 134,090 61,301   164,034 243,679
Earnings per share: (3)                        
Basic from continuing operations (in dollars per share)             $ (0.34) $ 0.50 $ 0.16   $ 0.82 $ 1.19
Basic from discontinued operations (in dollars per share)             $ 0.09 $ (0.04) $ 0.05   $ (0.25) $ (0.34)
Total Basic (in dollars per share)             $ (0.25) $ 0.46 $ 0.21   $ 0.57 $ 0.85
Diluted from continuing operations (in dollars per share)             $ (0.34) $ 0.49 $ 0.16   $ 0.82 $ 1.17
Diluted from discontinued operations (in dollars per share)             $ 0.09 $ (0.03) $ 0.05   $ (0.26) $ (0.34)
Total Diluted (in dollars per share)             $ (0.25) $ 0.46 $ 0.21   $ 0.56 $ 0.83
Discontinued operation
                       
Revenues and other income:                        
Operating revenues                     (146,522)  
Earnings from affiliates             (21,746) 34,348 12,602   12,602 28,801
Total revenues and other income             (21,746) 34,348 12,602   12,602 28,801
Costs and other deductions:                        
Direct costs             (3,200) 1,604 (1,596)   (1,596) 1,596
Total costs and other deductions             (3,200) 1,604 (1,596)   (1,596) 1,596
Income before income taxes             (18,546) 32,744 14,198   14,198 27,205
Income tax expense:                        
Deferred             2,407 10,998 13,405   13,405 22,360
Total income tax expense (benefit)             2,407 10,998 13,405   13,405 22,360
Income (loss) from continuing operations, net of tax             (20,953) 21,746 793   793 4,845
Net income (loss)             (20,953) 21,746 793   793 4,845
Net income (loss) attributable to Nabors             (20,953) 21,746 793   793 4,845
Earnings per share: (3)                        
Basic from continuing operations (in dollars per share)             $ (0.07) $ 0.08       $ 0.02
Total Basic (in dollars per share)             $ (0.07) $ 0.08       $ 0.02
Diluted from continuing operations (in dollars per share)             $ (0.07) $ 0.07       $ 0.02
Total Diluted (in dollars per share)             $ (0.07) $ 0.07       $ 0.02
Discontinued operation | Peak
                       
Revenues and other income:                        
Operating revenues             (39,210) (45,738) (84,948)   (146,522) (46,871)
Earnings from affiliates                       0
Investment income                       (1)
Total revenues and other income             (39,210) (45,738) (84,948)   (146,522) (46,872)
Costs and other deductions:                        
Direct costs             (30,881) (30,703) (61,584)   (114,618) (39,054)
General and administrative expenses             (1,227) (878) (2,105)   (4,615) (2,084)
Depreciation and amortization             (3,759) (4,074) (7,833)   (15,594) (5,972)
Interest expense             168 11 179   352 (1)
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net             (8) (5) (13)   (126) (40)
Total costs and other deductions             (35,707) (35,649) (71,356)   (134,601) (47,151)
Income before income taxes             (3,503) (10,089) (13,592)   (11,921) 279
Income tax expense:                        
Deferred             (1,483) (4,271) (5,754)   (5,047) 118
Total income tax expense (benefit)             (1,483) (4,271) (5,754)   (5,047) 118
Income (loss) from continuing operations, net of tax             (2,020) (5,818) (7,838)   (6,874) 161
Income (loss) from discontinued operations, net of tax             $ 2,020 $ 5,818 $ 7,838   $ 6,874 $ (161)
Earnings per share: (3)                        
Basic from continuing operations (in dollars per share)               $ (0.02) $ (0.03)   $ (0.02)  
Basic from discontinued operations (in dollars per share)               $ 0.02 $ 0.03   $ 0.02  
Diluted from continuing operations (in dollars per share)               $ (0.02) $ (0.03)   $ (0.02)  
Diluted from discontinued operations (in dollars per share)               $ 0.02 $ 0.03   $ 0.02