XML 23 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Revision of Prior Period Financial Statements (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Jun. 30, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Effect on consolidated statements of income (loss)                          
Earnings (losses) from unconsolidated affiliates $ (1,600,000) $ (2,600,000) $ 1,400,000 $ 2,900,000 $ 1,200,000 $ (99,500,000) $ (156,063,000) $ (34,321,000) $ (190,384,000) $ 39,000 $ (288,718,000) $ 85,448,000  
Total revenues and other income             1,547,209,000 1,830,619,000 3,377,828,000 6,248,631,000 6,617,470,000 6,118,867,000  
Direct costs             1,089,175,000 1,155,717,000 2,244,892,000 3,981,828,000 4,367,106,000 3,738,506,000  
Total costs and other deductions             1,703,353,000 1,595,552,000 3,298,905,000 6,142,471,000 6,340,510,000 5,603,614,000  
Income (loss) from continuing operations before income taxes             (156,144,000) 235,067,000 78,923,000 106,160,000 276,960,000 515,253,000  
Deferred income tax expense (benefit)             (69,966,000) 49,765,000 (20,201,000) (95,046,000) (102,008,000) 55,381,000  
Total income tax expense (benefit)             (35,268,000) 75,771,000 40,503,000 (55,181,000) 40,986,000 165,083,000  
Income (loss) from continuing operations, net of tax 128,516,000 (90,510,000) 28,128,000 92,207,000 131,656,000 64,489,000 (121,626,000) 158,546,000 36,920,000 158,341,000 232,974,000 347,170,000  
Net income (loss)             (94,916,000) 155,569,000 60,653,000 147,162,000 165,448,000 249,569,000  
Net income (loss) attributable to Nabors 150,603,000 (105,381,000) (4,361,000) 99,121,000 27,077,000 75,656,000 (93,742,000) 155,836,000 62,094,000 139,982,000 164,827,000 248,524,000  
Earnings (losses) per share:                          
Basic from continuing operations (in dollars per share) $ 0.43 $ (0.30) $ 0.08 $ 0.31 $ 0.45 $ 0.22 $ (0.41) $ 0.55 $ 0.13 $ 0.51 $ 0.80 $ 1.21  
Total Basic (in dollars per share) $ 0.50 $ (0.35) $ (0.01) $ 0.34 $ 0.09 $ 0.26 $ (0.32) $ 0.54 $ 0.21 $ 0.47 $ 0.57 $ 0.87  
Diluted from continuing operations (in dollars per share) $ 0.42 $ (0.30) $ 0.08 $ 0.31 $ 0.45 $ 0.22 $ (0.41) $ 0.54 $ 0.13 $ 0.51 $ 0.79 $ 1.18  
Total Diluted (in dollars per share) $ 0.50 $ (0.35) $ (0.01) $ 0.33 $ 0.09 $ 0.26 $ (0.32) $ 0.53 $ 0.21 $ 0.47 $ 0.56 $ 0.85  
Effect on consolidated statements of other comprehensive income (loss)                          
Net income (loss) attributable to Nabors 150,603,000 (105,381,000) (4,361,000) 99,121,000 27,077,000 75,656,000 (93,742,000) 155,836,000 62,094,000 139,982,000 164,827,000 248,524,000  
Comprehensive income (loss) attributable to Nabors             (118,117,000) 177,035,000 58,918,000 15,979,000 275,158,000 227,736,000  
Comprehensive income (loss)             (119,507,000) 177,011,000 57,504,000 22,227,000 276,090,000 228,596,000  
Effect on consolidated statements of cash flow                          
Net income (loss) attributable to Nabors 150,603,000 (105,381,000) (4,361,000) 99,121,000 27,077,000 75,656,000 (93,742,000) 155,836,000 62,094,000 139,982,000 164,827,000 248,524,000  
Deferred income tax expense (benefit)               49,800,000 (1,999,000) (103,277,000) (131,742,000) (12,379,000)  
Equity in (earnings) losses of unconsolidated affiliates, net of dividends               34,320,000 190,383,000 800,000 299,717,000 (161,189,000)  
Trade accounts payable and accrued liabilities               (120,791,000) (96,019,000) 113,550,000 (224,795,000) 519,211,000  
Net cash provided by operating activities               244,183,000 711,937,000 1,418,223,000 1,562,705,000 1,456,487,000  
Effect on consolidated statements of changes in equity                          
Retained earnings 4,213,212,000       4,120,398,000     4,111,407,000   4,213,212,000 4,120,398,000 3,955,571,000 3,702,243,000
Total equity 5,981,177,000       5,957,117,000     5,844,133,000   5,981,177,000 5,957,117,000 5,600,424,000 5,337,225,000
As Reported
                         
Effect on consolidated statements of income (loss)                          
Earnings (losses) from unconsolidated affiliates             (134,317,000) (68,669,000) (202,986,000)   (301,320,000) 56,647,000  
Total revenues and other income             1,568,955,000 1,796,271,000 3,365,226,000   6,604,868,000 6,090,066,000  
Direct costs             1,092,375,000 1,154,113,000 2,246,488,000   4,368,702,000 3,736,910,000  
Total costs and other deductions             1,706,553,000 1,593,948,000 3,300,501,000   6,342,106,000 5,602,018,000  
Income (loss) from continuing operations before income taxes             (137,598,000) 202,323,000 64,725,000   262,762,000 488,048,000  
Deferred income tax expense (benefit)             (72,373,000) 38,767,000 (33,606,000)   (115,413,000) 33,021,000  
Total income tax expense (benefit)             (37,675,000) 64,773,000 27,098,000   27,581,000 142,723,000  
Income (loss) from continuing operations, net of tax             (100,673,000) 136,800,000 36,127,000   232,181,000 342,325,000  
Net income (loss)             (73,963,000) 133,823,000 59,860,000   164,655,000 244,724,000  
Net income (loss) attributable to Nabors             (72,789,000) 134,090,000 61,301,000   164,034,000 243,679,000  
Earnings (losses) per share:                          
Basic from continuing operations (in dollars per share)             $ (0.34) $ 0.48 $ 0.13   $ 0.80 $ 1.19  
Total Basic (in dollars per share)             $ (0.25) $ 0.46 $ 0.21   $ 0.57 $ 0.85  
Diluted from continuing operations (in dollars per share)             $ (0.34) $ 0.47 $ 0.13   $ 0.79 $ 1.17  
Total Diluted (in dollars per share)             $ (0.25) $ 0.46 $ 0.21   $ 0.56 $ 0.83  
Effect on consolidated statements of other comprehensive income (loss)                          
Net income (loss) attributable to Nabors             (72,789,000) 134,090,000 61,301,000   164,034,000 243,679,000  
Comprehensive income (loss) attributable to Nabors             (97,164,000) 155,289,000 58,125,000   274,365,000 222,891,000  
Comprehensive income (loss)             (98,554,000) 155,265,000 56,711,000   275,297,000 223,751,000  
Effect on consolidated statements of cash flow                          
Net income (loss) attributable to Nabors             (72,789,000) 134,090,000 61,301,000   164,034,000 243,679,000  
Deferred income tax expense (benefit)               38,802,000 (15,404,000)   (145,147,000) (34,739,000)  
Equity in (earnings) losses of unconsolidated affiliates, net of dividends               68,668,000 202,985,000   312,319,000 (132,388,000)  
Trade accounts payable and accrued liabilities               (119,195,000) (94,423,000)   (223,199,000) 517,615,000  
Net cash provided by operating activities               244,183,000 711,937,000   1,562,705,000 1,456,487,000  
Effect on consolidated statements of changes in equity                          
Retained earnings               4,090,454,000       3,956,364,000 3,707,881,000
Total equity               5,823,180,000       5,601,217,000 5,342,863,000
Adjustment
                         
Effect on consolidated statements of income (loss)                          
Earnings (losses) from unconsolidated affiliates             (21,746,000) 34,348,000 12,602,000   12,602,000 28,801,000  
Total revenues and other income             (21,746,000) 34,348,000 12,602,000   12,602,000 28,801,000  
Direct costs             (3,200,000) 1,604,000 (1,596,000)   (1,596,000) 1,596,000  
Total costs and other deductions             (3,200,000) 1,604,000 (1,596,000)   (1,596,000) 1,596,000  
Income (loss) from continuing operations before income taxes             (18,546,000) 32,744,000 14,198,000   14,198,000 27,205,000  
Deferred income tax expense (benefit)             2,407,000 10,998,000 13,405,000   13,405,000 22,360,000  
Total income tax expense (benefit)             2,407,000 10,998,000 13,405,000   13,405,000 22,360,000  
Income (loss) from continuing operations, net of tax             (20,953,000) 21,746,000 793,000   793,000 4,845,000  
Net income (loss)             (20,953,000) 21,746,000 793,000   793,000 4,845,000  
Net income (loss) attributable to Nabors             (20,953,000) 21,746,000 793,000   793,000 4,845,000  
Earnings (losses) per share:                          
Basic from continuing operations (in dollars per share)             $ (0.07) $ 0.08       $ 0.02  
Total Basic (in dollars per share)             $ (0.07) $ 0.08       $ 0.02  
Diluted from continuing operations (in dollars per share)             $ (0.07) $ 0.07       $ 0.02  
Total Diluted (in dollars per share)             $ (0.07) $ 0.07       $ 0.02  
Effect on consolidated statements of other comprehensive income (loss)                          
Net income (loss) attributable to Nabors             (20,953,000) 21,746,000 793,000   793,000 4,845,000  
Comprehensive income (loss) attributable to Nabors             (20,953,000) 21,746,000 793,000   793,000 4,845,000  
Comprehensive income (loss)             (20,953,000) 21,746,000 793,000   793,000 4,845,000  
Effect on consolidated statements of cash flow                          
Net income (loss) attributable to Nabors             (20,953,000) 21,746,000 793,000   793,000 4,845,000  
Deferred income tax expense (benefit)               10,998,000 13,405,000   13,405,000 22,360,000  
Equity in (earnings) losses of unconsolidated affiliates, net of dividends               (34,348,000) (12,602,000)   (12,602,000) (28,801,000)  
Trade accounts payable and accrued liabilities               (1,596,000) (1,596,000)   (1,596,000) 1,596,000  
Effect on consolidated statements of changes in equity                          
Retained earnings               20,953,000       (793,000) (5,638,000)
Total equity               $ 20,953,000       $ (793,000) $ (5,638,000)