XML 141 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Assets Held for Sale and Discontinued Operations (Tables)
 12 Months Ended
Dec. 31, 2013
Assets Held for Sale and Discontinued Operations  
Schedule of assets held for sale

 

 

 
   December 31,  
 
   2013   2012  
 
   (In thousands)
  

Oil and Gas

   $ 239,936   $ 377,625  

Rig Services

     3,328     6,232  
           
​ ​ ​ ​ ​ ​ ​ ​

 

   $ 243,264   $ 383,857  
           
​ ​ ​ ​ ​ ​ ​ ​
Schedule of condensed statements of income (loss) from discontinued operations for each operating segment

 

 

 
   Year Ended December 31,  
 
   2013   2012   2011  
 
   (In thousands, except percentages)
  

Operating revenues

                    

Oil and Gas

   $ 25,327   $ 27,363   $ 125,654 (1)

Rig Services

   $ 127,154   $ 172,335   $ 76,584  

Income (loss) from Oil & Gas discontinued operations:

                    

Income (loss) from discontinued operations

     (17,371 )   (3,958 )   18,880  

Less: Impairment charges or other (gains) and losses on sale of wholly owned assets

     24,087 (2)   106,096 (3)   208,455 (4)

Less: Income tax expense (benefit)

     (14,062 )   (44,021 )   (98,181 )
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Income (loss) from Oil and Gas discontinued operations, net of tax

     (27,396 )   (66,033 )   (91,394 )
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Income (loss) from Rig Services discontinued operations:

                    

Income (loss) from discontinued operations

     17,680     9,846     458  

Less: Impairment charges or other (gains) and losses on sale of wholly owned assets

     (4,368) (5)   9,087 (6)   8,800 (6)

Less: Income tax expense (benefit)

     5,831     2,252     (2,135 )
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Income (loss) from Rig Services discontinued operations, net of tax

     16,217     (1,493 )   (6,207 )
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Oil and Gas

(1)
Includes approximately $83 million of equity in earnings during 2011 for our proportionate share of Remora's net income, inclusive of the gains recognized for asset sales during 2011.

(2)
Includes impairments during 2013 of $61.5 million to write down the carrying value of some of our wholly owned oil and gas-centered assets, partially offset by a gain related to our restructure of our future pipeline obligations.

(3)
Includes adjustments during 2012 to increase our pipeline contractual commitments by $128.1 million and other gains and losses related to the sale of our wholly owned oil and gas-centered assets.

(4)
Includes impairments during 2011 of $255.0 million to write down the carrying value of our wholly owned oil and gas-centered assets.

       Rig Services

(5)
Represents the gains recognized from our sale of our logistics services and construction services. In April 2013, we sold the assets of one of our former Canadian subsidiaries that provided logistics services for proceeds of $9.3 million. In October 2013, we sold Peak, one of our businesses in Alaska, for which we received cash proceeds of $135.5 million.

(6)
Includes $7.8 million and $7.9 million, respectively, of impairment (a Level 3 measurement) in 2012 and 2011 to our aircraft and logistics assets as a result of the continued downturn in the oil and gas industry in Canada.
Schedule of reconciling amounts for the consolidated statements of income (loss)

 

 

 
   Year Ended  
 
   December 31, 2012   December 31, 2011  
(In thousands, except per share amounts)
  As
Previously
Filed		   Discontinued
Operations(1)		   As
Reported(2)		   As
Previously
Filed		   Discontinued
Operations(1)		   As
Reported(2)		  

Revenues and other income:

                                      

Operating Revenues

   $ 6,989,573   $ (146,522 ) $ 6,843,051   $ 6,060,351   $ (46,871 ) $ 6,013,480  

Earnings from affiliates

     (301,320 )   —     (301,320 )   56,647     0     56,647  

Investment income

     63,137     —     63,137     19,940     (1 )   19,939  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total revenues and other income

     6,751,390     (146,522 )   6,604,868     6,136,938     (46,872 )   6,090,066  

Costs and other deductions:

                                      

Direct Costs

     4,483,320     (114,618 )   4,368,702     3,775,964     (39,054 )   3,736,910  

General and administrative expenses

     532,568     (4,615 )   527,953     489,892     (2,084 )   487,808  

Depreciation and amortization

     1,055,517     (15,594 )   1,039,923     924,094     (5,972 )   918,122  

Interest Expense

     251,552     352     251,904     256,633     (1 )   256,632  

Losses (gains) on sales and disposals of long-lived assets and other expense (income), net

     (136,510 )   (126 )   (136,636 )   4,514     (40 )   4,474  

Impairments and other charges

     290,260     —     290,260     198,072     —     198,072  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total costs and other deductions

     6,476,707     (134,601 )   6,342,106     5,649,169     (47,151 )   5,602,018  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Income before income taxes

     274,683     (11,921 )   262,762     487,769     279     488,048  

Income tax expense:

                                      

Current

     142,994     —     142,994     109,702     —     109,702  

Deferred

     (110,366 )   (5,047 )   (115,413 )   32,903     118     33,021  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total income tax expense

     32,628     (5,047 )   27,581     142,605     118     142,723  

Subsidiary preferred stock dividend

     3,000     —     3,000     3,000     —     3,000  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Income (loss) from continuing operations, net of tax

     239,055     (6,874 )   232,181     342,164     161     342,325  

Income from discontinued operations, net of tax

     (74,400 )   6,874     (67,526 )   (97,440 )   (161 )   (97,601 )
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net income (loss)

     164,655     —     164,655     244,724     —     244,724  

Less: Net (income) loss attributable to noncontrolling interest

     (621 )   —     (621 )   (1,045 )   —     (1,045 )
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net income (loss) attributable to Nabors

   $ 164,034   $ —   $ 164,034   $ 243,679   $ —   $ 243,679  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Earnings per share:(3)

                                      

Basic from continuing operations

   $ 0.82   $ (0.02 ) $ 0.80   $ 1.19   $ —   $ 1.19  

Basic from discontinued operations

     (0.25 )   0.02     (0.23 )   (0.34 )   —     (0.34 )
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total Basic

   $ 0.57   $ —   $ 0.57   $ 0.85   $ —   $ 0.85  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Diluted from continuing operations

   $ 0.82   $ (0.02 ) $ 0.79   $ 1.17   $ —   $ 1.17  

Diluted from discontinued operations

     (0.26 )   0.02     (0.23 )   (0.34 )   —     (0.34 )
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total Diluted

   $ 0.56   $ —   $ 0.56   $ 0.83   $ —   $ 0.83  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
(1)
Amounts represents the operating results from Peak, as discussed above.

(2)
Amounts reflect discontinued operations presentation for Peak prior to adjustments required as a result of our revisions to our consolidated statements of income (loss) for the years ended December 31, 2012 and 2011.

(3)
Earnings per share is computed independently for each of the columns presented. Therefore, the sum of the earnings per share may not equal the total revised.

 
   Quarter Ended  
 
   March 31, 2012   June 30, 2012  
(In thousands, except per share
amounts)
  As
Previously
Filed		   Discontinued
Operations(1)		   As Reported(2)   As
Previously
Filed		   Discontinued
Operations(1)		   As Reported(2)  

Revenues and other income:

                                      

Operating Revenues

   $ 1,890,426   $ (45,738 ) $ 1,844,688   $ 1,737,114   $ (39,210 ) $ 1,697,904  

Earnings from affiliates

     (68,669 )   —     (68,669 )   (134,317 )   —     (134,317 )

Investment income

     20,252     —     20,252     5,368     —     5,368  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total revenues and other income

     1,842,009     (45,738 )   1,796,271     1,608,165     (39,210 )   1,568,955  

Costs and other deductions:

    
 		    
 		    
 		    
 		    
 		    
 		  

Direct Costs

     1,184,816     (30,703 )   1,154,113     1,123,256     (30,881 )   1,092,375  

General and administrative expenses

     136,346     (878 )   135,468     133,612     (1,227 )   132,385  

Depreciation and amortization

     247,621     (4,074 )   243,547     261,016     (3,759 )   257,257  

Interest Expense

     62,654     11     62,665     63,459     168     63,627  

Losses (gains) on sales and disposals of long-lived assets and other expense (income), net

     (1,840 )   (5 )   (1,845 )   13,414     (8 )   13,406  

Impairments and other charges

     —     —     —     147,503     —     147,503  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total costs and other deductions

     1,629,597     (35,649 )   1,593,948     1,742,260     (35,707 )   1,706,553  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Income before income taxes

     212,412     (10,089 )   202,323     (134,095 )   (3,503 )   (137,598 )

Income tax expense:

                                      

Current

     26,006     —     26,006     34,698     —     34,698  

Deferred

     43,038     (4,271 )   38,767     (70,890 )   (1,483 )   (72,373 )
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total income tax expense

     69,044     (4,271 )   64,773     (36,192 )   (1,483 )   (37,675 )

Subsidiary preferred stock dividend

     750     —     750     750     —     750  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Income (loss) from continuing operations, net of tax

     142,618     (5,818 )   136,800     (98,653 )   (2,020 )   (100,673 )

Income from discontinued operations, net of tax

     (8,795 )   5,818     (2,977 )   24,690     2,020     26,710  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net income (loss)

     133,823     —     133,823     (73,963 )   —     (73,963 )

Less: Net (income) loss attributable to noncontrolling interest

     267     —     267     1,174     —     1,174  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net income (loss) attributable to Nabors

   $ 134,090   $ —   $ 134,090   $ (72,789 ) $ —   $ (72,789 )
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Earnings per share:(3)

                                      

Basic from continuing operations

   $ 0.50   $ (0.02 ) $ 0.48   $ (0.34 ) $ —   $ (0.34 )

Basic from discontinued operations

     (0.04 )   0.02     (0.02 )   0.09     —     0.09  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total Basic

   $ 0.46   $ —   $ 0.46   $ (0.25 ) $ —   $ (0.25 )
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Diluted from continuing operations

   $ 0.49   $ (0.02 ) $ 0.47   $ (0.34 ) $ —   $ (0.34 )

Diluted from discontinued operations

     (0.03 )   0.02     (0.01 )   0.09     —     0.09  
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total Diluted

   $ 0.46   $ —   $ 0.46   $ (0.25 ) $ —   $ (0.25 )
                           
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

 
   Six Months Ended  
 
   June 30, 2012  
(In thousands, except per share amounts)
  As
Previously
Filed		   Discontinued
Operations(1)		   As Reported(2)  

Revenues and other income:

                    

Operating Revenues

   $ 3,627,540     (84,948 ) $ 3,542,592  

Earnings from affiliates

     (202,986 )   —     (202,986 )

Investment income

     25,620     —     25,620  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total revenues and other income

     3,450,174     (84,948 )   3,365,226  

Costs and other deductions:

    
 		    
 		    
 		  

Direct Costs

     2,308,072     (61,584 )   2,246,488  

General and administrative expenses

     269,958     (2,105 )   267,853  

Depreciation and amortization

     508,637     (7,833 )   500,804  

Interest Expense

     126,113     179     126,292  

Losses (gains) on sales and disposals of long-lived assets and other expense (income), net

     11,574     (13 )   11,561  

Impairments and other charges

     147,503     —     147,503  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total costs and other deductions

     3,371,857     (71,356 )   3,300,501  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Income before income taxes

     78,317     (13,592 )   64,725  

Income tax expense:

                    

Current

     60,704     —     60,704  

Deferred

     (27,852 )   (5,754 )   (33,606 )
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total income tax expense

     32,852     (5,754 )   27,098  

Subsidiary preferred stock dividend

     1,500     —     1,500  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Income (loss) from continuing operations, net of tax

     43,965     (7,838 )   36,127  

Income from discontinued operations, net of tax

     15,895     7,838     23,733  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net income (loss)

     59,860     —     59,860  

Less: Net (income) loss attributable to noncontrolling interest

     1,441     —     1,441  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net income (loss) attributable to Nabors

   $ 61,301   $ —   $ 61,301  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Earnings per share:(3)

                    

Basic from continuing operations

   $ 0.16   $ (0.03 ) $ 0.13  

Basic from discontinued operations

     0.05     0.03     0.08  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total Basic

   $ 0.21   $ —   $ 0.21  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Diluted from continuing operations

   $ 0.16   $ (0.03 ) $ 0.13  

Diluted from discontinued operations

     0.05     0.03     0.08  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total Diluted

   $ 0.21   $ —   $ 0.21  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
(1)
Amounts represents the operating results from Peak, as discussed above.

(2)
Amounts reflect discontinued operations presentation for Peak prior to adjustments required as a result of our revisions to our consolidated statements of income (loss) for the quarters ended March 31, 2012 and June 30, 2012 and the six months ended June 30, 2012.

(3)
Earnings per share is computed independently for each of the columns presented. Therefore, the sum of the earnings per share may not equal the total revised