XML 90 R108.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Quarterly Financial Information (Details 2) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Jun. 30, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Effect on consolidated balance sheet                          
Inventory $ 209,793,000       $ 251,133,000     $ 262,587,000   $ 209,793,000 $ 251,133,000    
Total current assets 2,753,830,000       3,132,857,000     3,126,024,000   2,753,830,000 3,132,857,000    
Investment in unconsolidated affiliates 64,260,000       61,690,000     324,849,000   64,260,000 61,690,000    
Total assets 12,159,811,000       12,656,022,000     13,166,740,000   12,159,811,000 12,656,022,000    
Deferred income taxes 516,161,000       599,335,000     852,650,000   516,161,000 599,335,000    
Total liabilities 6,109,446,000       6,629,717,000     7,253,419,000   6,109,446,000 6,629,717,000    
Retained earnings 4,213,212,000       4,120,398,000     4,111,407,000   4,213,212,000 4,120,398,000 3,955,571,000 3,702,243,000
Total shareholders' equity 5,969,086,000       5,944,929,000     5,831,876,000   5,969,086,000 5,944,929,000    
Total equity 5,981,177,000       5,957,117,000     5,844,133,000   5,981,177,000 5,957,117,000 5,600,424,000 5,337,225,000
Total liabilities and equity 12,159,811,000       12,656,022,000     13,169,147,000   12,159,811,000 12,656,022,000    
Effect on consolidated statements of income (loss)                          
Earnings (losses) from unconsolidated affiliates (1,600,000) (2,600,000) 1,400,000 2,900,000 1,200,000 (99,500,000) (156,063,000) (34,321,000) (190,384,000) 39,000 (288,718,000) 85,448,000  
Total revenues and other income             1,547,209,000 1,830,619,000 3,377,828,000 6,248,631,000 6,617,470,000 6,118,867,000  
Direct costs             1,089,175,000 1,155,717,000 2,244,892,000 3,981,828,000 4,367,106,000 3,738,506,000  
Total costs and other deductions             1,703,353,000 1,595,552,000 3,298,905,000 6,142,471,000 6,340,510,000 5,603,614,000  
Income (loss) from continuing operations before income taxes             (156,144,000) 235,067,000 78,923,000 106,160,000 276,960,000 515,253,000  
Deferred income tax expense (benefit)             (69,966,000) 49,765,000 (20,201,000) (95,046,000) (102,008,000) 55,381,000  
Total income tax expense (benefit)             (35,268,000) 75,771,000 40,503,000 (55,181,000) 40,986,000 165,083,000  
Income (loss) from continuing operations, net of tax 128,516,000 (90,510,000) 28,128,000 92,207,000 131,656,000 64,489,000 (121,626,000) 158,546,000 36,920,000 158,341,000 232,974,000 347,170,000  
Net income (loss)             (94,916,000) 155,569,000 60,653,000 147,162,000 165,448,000 249,569,000  
Net income (loss) attributable to Nabors 150,603,000 (105,381,000) (4,361,000) 99,121,000 27,077,000 75,656,000 (93,742,000) 155,836,000 62,094,000 139,982,000 164,827,000 248,524,000  
Earnings (losses) per share:                          
Basic from continuing operations (in dollars per share) $ 0.43 $ (0.30) $ 0.08 $ 0.31 $ 0.45 $ 0.22 $ (0.41) $ 0.55 $ 0.13 $ 0.51 $ 0.80 $ 1.21  
Total Basic (in dollars per share) $ 0.50 $ (0.35) $ (0.01) $ 0.34 $ 0.09 $ 0.26 $ (0.32) $ 0.54 $ 0.21 $ 0.47 $ 0.57 $ 0.87  
Diluted from continuing operations (in dollars per share) $ 0.42 $ (0.30) $ 0.08 $ 0.31 $ 0.45 $ 0.22 $ (0.41) $ 0.54 $ 0.13 $ 0.51 $ 0.79 $ 1.18  
Total Diluted (in dollars per share) $ 0.50 $ (0.35) $ (0.01) $ 0.33 $ 0.09 $ 0.26 $ (0.32) $ 0.53 $ 0.21 $ 0.47 $ 0.56 $ 0.85  
Effect on consolidated statements of other comprehensive income (loss)                          
Net income (loss) attributable to Nabors 150,603,000 (105,381,000) (4,361,000) 99,121,000 27,077,000 75,656,000 (93,742,000) 155,836,000 62,094,000 139,982,000 164,827,000 248,524,000  
Comprehensive income (loss) attributable to Nabors             (118,117,000) 177,035,000 58,918,000 15,979,000 275,158,000 227,736,000  
Comprehensive income (loss)             (119,507,000) 177,011,000 57,504,000 22,227,000 276,090,000 228,596,000  
Effect on consolidated statements of cash flow                          
Net income (loss) attributable to Nabors 150,603,000 (105,381,000) (4,361,000) 99,121,000 27,077,000 75,656,000 (93,742,000) 155,836,000 62,094,000 139,982,000 164,827,000 248,524,000  
Deferred income tax expense (benefit)               49,800,000 (1,999,000) (103,277,000) (131,742,000) (12,379,000)  
Equity in (earnings) losses of unconsolidated affiliates, net of dividends               34,320,000 190,383,000 800,000 299,717,000 (161,189,000)  
Inventory               11,083,000   39,412,000 14,447,000 (114,896,000)  
Trade accounts payable and accrued liabilities               (120,791,000) (96,019,000) 113,550,000 (224,795,000) 519,211,000  
Net cash provided by operating activities               244,183,000 711,937,000 1,418,223,000 1,562,705,000 1,456,487,000  
Effect on consolidated statements of changes in equity                          
Retained earnings 4,213,212,000       4,120,398,000     4,111,407,000   4,213,212,000 4,120,398,000 3,955,571,000 3,702,243,000
Total equity 5,981,177,000       5,957,117,000     5,844,133,000   5,981,177,000 5,957,117,000 5,600,424,000 5,337,225,000
As Reported
                         
Effect on consolidated balance sheet                          
Inventory               265,787,000          
Total current assets               3,129,224,000          
Investment in unconsolidated affiliates               303,103,000          
Total assets               13,148,194,000          
Deferred income taxes               855,057,000          
Total liabilities               7,255,826,000          
Retained earnings               4,090,454,000       3,956,364,000 3,707,881,000
Total shareholders' equity               5,810,923,000          
Total equity               5,823,180,000       5,601,217,000 5,342,863,000
Total liabilities and equity               13,148,194,000          
Effect on consolidated statements of income (loss)                          
Earnings (losses) from unconsolidated affiliates             (134,317,000) (68,669,000) (202,986,000)   (301,320,000) 56,647,000  
Total revenues and other income             1,568,955,000 1,796,271,000 3,365,226,000   6,604,868,000 6,090,066,000  
Direct costs             1,092,375,000 1,154,113,000 2,246,488,000   4,368,702,000 3,736,910,000  
Total costs and other deductions             1,706,553,000 1,593,948,000 3,300,501,000   6,342,106,000 5,602,018,000  
Income (loss) from continuing operations before income taxes             (137,598,000) 202,323,000 64,725,000   262,762,000 488,048,000  
Deferred income tax expense (benefit)             (72,373,000) 38,767,000 (33,606,000)   (115,413,000) 33,021,000  
Total income tax expense (benefit)             (37,675,000) 64,773,000 27,098,000   27,581,000 142,723,000  
Income (loss) from continuing operations, net of tax             (100,673,000) 136,800,000 36,127,000   232,181,000 342,325,000  
Net income (loss)             (73,963,000) 133,823,000 59,860,000   164,655,000 244,724,000  
Net income (loss) attributable to Nabors             (72,789,000) 134,090,000 61,301,000   164,034,000 243,679,000  
Earnings (losses) per share:                          
Basic from continuing operations (in dollars per share)             $ (0.34) $ 0.48 $ 0.13   $ 0.80 $ 1.19  
Total Basic (in dollars per share)             $ (0.25) $ 0.46 $ 0.21   $ 0.57 $ 0.85  
Diluted from continuing operations (in dollars per share)             $ (0.34) $ 0.47 $ 0.13   $ 0.79 $ 1.17  
Total Diluted (in dollars per share)             $ (0.25) $ 0.46 $ 0.21   $ 0.56 $ 0.83  
Effect on consolidated statements of other comprehensive income (loss)                          
Net income (loss) attributable to Nabors             (72,789,000) 134,090,000 61,301,000   164,034,000 243,679,000  
Comprehensive income (loss) attributable to Nabors             (97,164,000) 155,289,000 58,125,000   274,365,000 222,891,000  
Comprehensive income (loss)             (98,554,000) 155,265,000 56,711,000   275,297,000 223,751,000  
Effect on consolidated statements of cash flow                          
Net income (loss) attributable to Nabors             (72,789,000) 134,090,000 61,301,000   164,034,000 243,679,000  
Deferred income tax expense (benefit)               38,802,000 (15,404,000)   (145,147,000) (34,739,000)  
Equity in (earnings) losses of unconsolidated affiliates, net of dividends               68,668,000 202,985,000   312,319,000 (132,388,000)  
Inventory               7,883,000          
Trade accounts payable and accrued liabilities               (119,195,000) (94,423,000)   (223,199,000) 517,615,000  
Net cash provided by operating activities               244,183,000 711,937,000   1,562,705,000 1,456,487,000  
Effect on consolidated statements of changes in equity                          
Retained earnings               4,090,454,000       3,956,364,000 3,707,881,000
Total equity               5,823,180,000       5,601,217,000 5,342,863,000
Adjustment
                         
Effect on consolidated balance sheet                          
Inventory               (3,200,000)          
Total current assets               (3,200,000)          
Investment in unconsolidated affiliates               21,746,000          
Total assets               18,546,000          
Deferred income taxes               (2,407,000)          
Total liabilities               (2,407,000)          
Retained earnings               20,953,000       (793,000) (5,638,000)
Total shareholders' equity               20,953,000          
Total equity               20,953,000       (793,000) (5,638,000)
Total liabilities and equity               20,953,000          
Effect on consolidated statements of income (loss)                          
Earnings (losses) from unconsolidated affiliates             (21,746,000) 34,348,000 12,602,000   12,602,000 28,801,000  
Total revenues and other income             (21,746,000) 34,348,000 12,602,000   12,602,000 28,801,000  
Direct costs             (3,200,000) 1,604,000 (1,596,000)   (1,596,000) 1,596,000  
Total costs and other deductions             (3,200,000) 1,604,000 (1,596,000)   (1,596,000) 1,596,000  
Income (loss) from continuing operations before income taxes             (18,546,000) 32,744,000 14,198,000   14,198,000 27,205,000  
Deferred income tax expense (benefit)             2,407,000 10,998,000 13,405,000   13,405,000 22,360,000  
Total income tax expense (benefit)             2,407,000 10,998,000 13,405,000   13,405,000 22,360,000  
Income (loss) from continuing operations, net of tax             (20,953,000) 21,746,000 793,000   793,000 4,845,000  
Net income (loss)             (20,953,000) 21,746,000 793,000   793,000 4,845,000  
Net income (loss) attributable to Nabors             (20,953,000) 21,746,000 793,000   793,000 4,845,000  
Earnings (losses) per share:                          
Basic from continuing operations (in dollars per share)             $ (0.07) $ 0.08       $ 0.02  
Total Basic (in dollars per share)             $ (0.07) $ 0.08       $ 0.02  
Diluted from continuing operations (in dollars per share)             $ (0.07) $ 0.07       $ 0.02  
Total Diluted (in dollars per share)             $ (0.07) $ 0.07       $ 0.02  
Effect on consolidated statements of other comprehensive income (loss)                          
Net income (loss) attributable to Nabors             (20,953,000) 21,746,000 793,000   793,000 4,845,000  
Comprehensive income (loss) attributable to Nabors             (20,953,000) 21,746,000 793,000   793,000 4,845,000  
Comprehensive income (loss)             (20,953,000) 21,746,000 793,000   793,000 4,845,000  
Effect on consolidated statements of cash flow                          
Net income (loss) attributable to Nabors             (20,953,000) 21,746,000 793,000   793,000 4,845,000  
Deferred income tax expense (benefit)               10,998,000 13,405,000   13,405,000 22,360,000  
Equity in (earnings) losses of unconsolidated affiliates, net of dividends               (34,348,000) (12,602,000)   (12,602,000) (28,801,000)  
Inventory               3,200,000          
Trade accounts payable and accrued liabilities               (1,596,000) (1,596,000)   (1,596,000) 1,596,000  
Effect on consolidated statements of changes in equity                          
Retained earnings               20,953,000       (793,000) (5,638,000)
Total equity               $ 20,953,000       $ (793,000) $ (5,638,000)