XML 43 R64.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Revenues and other income:    
Operating revenues$ 1,624,791$ 1,069,261$ 4,360,975$ 2,856,636
Earnings (losses) from unconsolidated affiliates33,72311,84259,30428,329
Investment income (loss)738(733)12,056(976)
Total revenues and other income1,659,2521,080,3704,432,3352,883,989
Costs and other deductions:    
Direct costs1,030,231625,5612,723,7141,648,289
General and administrative expenses122,37287,194366,478242,957
Depreciation and amortization234,834198,151686,848545,084
Depletion11,7895,77818,06015,646
Interest expense57,90766,973195,570199,035
Losses (gains) on sales and retirements of long-lived assets and other expense (income), net(12,157)9,407(556)40,798
Impairments and other charges98,072123,09998,072123,099
Total costs and other deductions1,543,0481,116,1634,088,1862,814,908
Income (loss) from continuing operations before income taxes116,204(35,793)344,14969,081
Income tax expense (benefit)33,250(4,230)107,22113,154
Subsidiary preferred stock dividend750 2,250 
Income (loss) from continuing operations, net of tax82,204(31,563)234,67855,927
Income (loss) from discontinued operations, net of tax(7,240)(7,591)114,496(12,921)
Net income (loss)74,964(39,154)349,17443,006
Less: Net (income) loss attributable to noncontrolling interest(708)(453)3551,208
Net income (loss) attributable to Nabors74,256(39,607)349,52944,214
Nabors (Parent/Guarantor) [Member]
    
Revenues and other income:    
Earnings (losses) from consolidated affiliates77,212(38,086)358,77835,930
Investment income (loss) 5412
Total revenues and other income77,212(38,081)358,78235,942
Costs and other deductions:    
General and administrative expenses2,8092,2508,8036,033
Losses (gains) on sales and retirements of long-lived assets and other expense (income), net147(724)450(14,305)
Total costs and other deductions2,9561,5269,253(8,272)
Income (loss) from continuing operations before income taxes74,256(39,607)349,52944,214
Income (loss) from continuing operations, net of tax74,256(39,607)349,52944,214
Net income (loss)74,256(39,607)349,52944,214
Net income (loss) attributable to Nabors74,256(39,607)349,52944,214
Nabors Delaware (Issuer/Guarantor) [Member]
    
Revenues and other income:    
Earnings (losses) from consolidated affiliates111,096(176,410)189,960(104,135)
Investment income (loss)  68 
Intercompany interest income16,61518,17852,70454,121
Total revenues and other income127,711(158,232)242,732(50,014)
Costs and other deductions:    
General and administrative expenses154119244298
Depreciation and amortization8728712,6142,432
Interest expense64,65569,021211,063206,736
Losses (gains) on sales and retirements of long-lived assets and other expense (income), net(574)1,151(1,382)22,443
Total costs and other deductions65,10771,162212,539231,909
Income (loss) from continuing operations before income taxes62,604(229,394)30,193(281,923)
Income tax expense (benefit)(17,942)(19,604)(59,114)(65,781)
Income (loss) from continuing operations, net of tax80,546(209,790)89,307(216,142)
Net income (loss)80,546(209,790)89,307(216,142)
Net income (loss) attributable to Nabors80,546(209,790)89,307(216,142)
Other Subsidiaries (Non-Guarantors) [Member]
    
Revenues and other income:    
Operating revenues1,624,7911,069,2614,360,9752,856,636
Earnings (losses) from unconsolidated affiliates33,72311,84259,30428,329
Earnings (losses) from consolidated affiliates87,037(200,847)109,212(192,837)
Investment income (loss)738(738)11,984(988)
Total revenues and other income1,746,289879,5184,541,4752,691,140
Costs and other deductions:    
Direct costs1,030,231625,5612,723,7141,648,289
General and administrative expenses119,55785,109357,881237,182
Depreciation and amortization233,962197,280684,234542,652
Depletion11,7895,77818,06015,646
Interest expense(6,748)(2,048)(15,493)(7,701)
Intercompany interest expense16,61518,17852,70454,121
Losses (gains) on sales and retirements of long-lived assets and other expense (income), net(11,878)8,696(74)32,104
Impairments and other charges98,072123,09998,072123,099
Total costs and other deductions1,491,6001,061,6533,919,0982,645,392
Income (loss) from continuing operations before income taxes254,689(182,135)622,37745,748
Income tax expense (benefit)51,19215,374166,33578,935
Subsidiary preferred stock dividend750 2,250 
Income (loss) from continuing operations, net of tax202,747(197,509)453,792(33,187)
Income (loss) from discontinued operations, net of tax(7,240)(7,591)114,491(12,921)
Net income (loss)195,507(205,100)568,288(46,108)
Less: Net (income) loss attributable to noncontrolling interest(708)(453)3,5541,208
Net income (loss) attributable to Nabors194,799(205,553)568,643(44,900)
Consolidating Adjustments [Member]
    
Revenues and other income:    
Earnings (losses) from consolidated affiliates(275,345)415,343(657,950)261,042
Intercompany interest income(16,615)(18,178)(52,704)(54,121)
Total revenues and other income(291,960)397,165(710,654)206,921
Costs and other deductions:    
General and administrative expenses(148)(284)(450)(556)
Intercompany interest expense(16,615)(18,178)(52,704)(54,121)
Losses (gains) on sales and retirements of long-lived assets and other expense (income), net148284450556
Total costs and other deductions(16,615)(18,178)(52,704)(54,121)
Income (loss) from continuing operations before income taxes(275,345)415,343(657,950)261,042
Income (loss) from continuing operations, net of tax(275,345)415,343(657,950)261,042
Net income (loss)(275,345)415,343(657,950)261,042
Net income (loss) attributable to Nabors$ (275,345)$ 415,343$ (657,950)$ 261,042