XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Interest income:      
Loans, including fees $ 211,202 $ 202,270 $ 176,598
Securities:      
Taxable 18,634 21,090 21,590
Non-taxable 3,315 3,220 3,872
Federal funds sold and interest-bearing deposits in banks 18,847 14,319 9,973
Total interest income 251,998 240,899 212,033
Interest expense:      
Deposits 79,355 87,081 64,987
Notes payable & other borrowings 0 0 5
Subordinated debt 2,730 3,339 4,018
Junior subordinated deferrable interest debentures 2,914 3,381 3,276
Total interest expense 84,999 93,801 72,286
Net interest income 166,999 147,098 139,747
Provision for credit losses 5,195 4,300 4,610
Net interest income, after provision for credit losses 161,804 142,798 135,137
Noninterest income:      
Service charges on deposit accounts 8,823 8,026 7,130
Net gain on sales of loans 9,605 10,524 11,027
Bank card services and interchange fees 13,912 13,640 13,323
Other mortgage banking income 1,079 3,662 2,790
Investment commissions 1,700 1,704 1,698
Fiduciary fees 2,932 2,719 2,433
Gain on sale of subsidiary 0 0 33,778
Other 6,838 7,797 7,047
Total noninterest income 44,889 48,072 79,226
Noninterest expense:      
Salaries and employee benefits 76,947 74,338 79,377
Occupancy and equipment, net 16,051 16,105 16,102
Professional services 7,310 6,583 6,433
Marketing and development 4,023 3,782 3,453
IT and data services 4,701 4,286 3,410
Bank card expenses 6,099 5,873 5,557
Realized loss on sale of securities 0 0 3,409
Other 17,489 16,611 17,205
Total noninterest expense 132,620 127,578 134,946
Income before income taxes 74,073 63,292 79,417
Income tax expense 15,602 13,575 16,672
Net income $ 58,471 $ 49,717 $ 62,745
Earnings per share:      
Basic (in Dollars per share) $ 3.59 $ 3.03 $ 3.73
Diluted (in Dollars per share) $ 3.44 $ 2.92 $ 3.62
Net income $ 58,471 $ 49,717 $ 62,745
Other comprehensive income (loss):      
Unrealized gains (losses) on securities available for sale 21,738 (9,706) 17,282
Less: Change in fair value on hedged state and municipal securities (5,406) (1,619) (3,686)
Reclassification adjustment for loss on sale of securities 0 0 3,409
Tax effect (3,430) 2,378 (3,571)
Other comprehensive income (loss) 12,902 (8,947) 13,434
Comprehensive income $ 71,373 $ 40,770 $ 76,179