XML 46 R31.htm IDEA: XBRL DOCUMENT v3.25.4
FAIR VALUE DISCLOSURES
12 Months Ended
Dec. 31, 2025
FAIR VALUE DISCLOSURES [Abstract]  
FAIR VALUE DISCLOSURES
23.  FAIR VALUE DISCLOSURES

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
Valuation techniques that are consistent with the market approach, the income approach and/or the cost approach are required by GAAP. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset. Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The fair value hierarchy for valuation inputs gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:


Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.


Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.


Level 3 Inputs - Significant unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

The following table summarizes fair value measurements as of the dates indicated below (dollars in thousands):

   
Level 1
   
Level 2
   
Level 3
   
Total
 
December 31, 2025
                       
Assets (liabilities) measured at fair value on a recurring basis:
                       
Securities available for sale:
                       
State and municipal
 
$
   
$
176,305
   
$
   
$
176,305
 
Residential mortgage-backed securities
   
     
260,760
     
     
260,760
 
Commercial mortgage-backed securities
   
     
44,786
     
     
44,786
 
Commercial collateralized mortgage obligations
   
     
67,597
     
     
67,597
 
Asset-backed and other amortizing securities
   
     
13,132
     
     
13,132
 
Other securities
   
     
4,960
     
     
4,960
 
Loans held for sale (mandatory)
   
     
7,796
     
     
7,796
 
Mortgage servicing rights
   
     
     
24,041
     
24,041
 
Asset derivatives
   
     
9,970
     
     
9,970
 
Liability derivatives
   
     
(65
)
   
     
(65
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
     
     
5,515
     
5,515
 

   
Level 1
   
Level 2
   
Level 3
   
Total
 
December 31, 2024
                       
Assets (liabilities) measured at fair value on a recurring basis:
                       
Securities available for sale:
                       
State and municipal
 
$
   
$
173,297
   
$
   
$
173,297
 
Residential mortgage-backed securities
   
     
264,096
     
     
264,096
 
Commercial mortgage-backed securities
   
     
40,360
     
     
40,360
 
Commercial collateralized mortgage obligations
   
     
73,483
     
     
73,483
 
Asset-backed and other amortizing securities
   
     
14,581
     
     
14,581
 
Other securities
   
     
11,423
     
     
11,423
 
Loans held for sale (mandatory)
   
     
13,791
     
     
13,791
 
Mortgage servicing rights
   
     
     
26,292
     
26,292
 
Asset derivatives
   
     
15,998
     
     
15,998
 
Liability derivatives
   
     
(12
)
   
     
(12
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
     
     
20,566
     
20,566
 

Securities – Fair value is calculated based on market prices of similar securities using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded.
Mortgage servicing rights – Mortgage servicing rights are reported at fair value using Level 3 inputs. The mortgage servicing rights asset is valued by projecting net servicing cash flows, which are then discounted to estimate the fair value. The fair value of the mortgage servicing rights asset is impacted by a variety of factors, including prepayment speeds, default rates, and discount rates, which are significant unobservable inputs. Mortgage servicing rights are the only Level 3 asset measured at fair value on a recurring basis, see Note 9 for the Level 3 change activity for the years ended December 31, 2025, 2024 and 2023.

Derivatives – Fair value of derivatives is based on valuation models using observable market data as of the measurement date.

Loans held for investment – Includes certain collateral-dependent loans which are reported at fair value, for which a specific allocation of the allowance for credit losses is based off of the underlying collateral, less estimated disposal costs, if repayment is expected solely from the sale of the collateral. Collateral values are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria.

Fair Values of Assets Recorded on a Recurring Basis for which the Fair Value Option has been Elected

Loans held for sale (mandatory) – Loans held for sale originated for mandatory delivery are reported at fair value on a recurring basis due to the Company’s election to adopt fair value accounting treatment for these assets. This election allows for a more effective offset of the changes in fair values of the assets and the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting under ASC Topic 815, Derivatives and Hedging. For assets for which the fair value option has been elected, the earned current contractual interest payment is recognized in interest income, loan origination costs and fees on fair value option loans are recognized in earnings as incurred and not deferred. At December 31, 2025, and 2024, there were no gains or losses recorded attributable to changes in instrument-specific credit risk. Fair value is determined using quoted prices for similar assets, adjusted for specific attributes of that loan. At December 31, 2025 and 2024 the aggregate fair value of loans held for sale for mandatory delivery was $7.8 million and $13.8 million, respectively. The aggregate unpaid principal balance as of the same dates was $7.6 million and $13.5 million, respectively, representing differences between fair value and unpaid principal balance of $152 thousand and $271 thousand, respectively. The Company had no loans held for sale for mandatory delivery designated as nonaccrual or 90 days or more past due at December 31, 2025 and 2024.

The total fair value option impact on noninterest income for loans held for sale for mandatory delivery is included in Net gain on sales of loans in the Consolidated Statements of Comprehensive Income. For the years ended December 31, 2025, 2024, and 2023 this amount totaled $(254) thousand, $345 thousand, and $(424) thousand, respectively.

The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31 (dollars in thousands):

   
Fair Value
 
Valuation Techniques
 
Unobservable Inputs
 
Range of
Discounts
 
December 31, 2025
                 
Non-recurring
                 
Loans held for investment
 
$
5,515
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20%-60
%
Recurring:
                     
Mortgage servicing rights
   
24,041
 
Discounted cash flows
 
Constant prepayment rate
   
8.81
%
                
Discount rate
   
9.70
%
                       
December 31, 2024
                     
Non-recurring
                     
Loans held for investment
 
$
20,566
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20
%
Recurring:
                     
Mortgage servicing rights
   
26,292
 
Discounted cash flows
 
Constant prepayment rate
   
7.16
%
                
Discount rate
   
10.17
%
The estimated fair values, and related carrying amounts, of the Company’s financial instruments that are not previously disclosed in the recurring fair values section are as follows as of December 31 (dollars in thousands):

   
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
 
December 31, 2025
                             
Financial assets:
                             
Cash and cash equivalents
 
$
552,439
   
$
552,439
   
$
   
$
   
$
552,439
 
Loans held for investment, net
   
3,099,371
     
     
     
3,082,072
     
3,082,072
 
Loans held for sale (best efforts)
   
2,197
     
     
2,237
     
     
2,237
 
Accrued interest receivable
   
20,931
     
     
20,931
     
     
20,931
 
                                         
Financial liabilities:
                                       
Deposits
   
3,874,077
     
     
3,873,806
     
     
3,873,806
 
Accrued interest payable
   
5,014
     
     
5,014
     
     
5,014
 
Junior subordinated deferrable interest debentures
   
46,393
     
     
35,213
     
     
35,213
 
Subordinated debt
   
14,100
     
     
13,907
     
     
13,907
 

   
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
 
December 31, 2024
                             
Financial assets:
                             
Cash and cash equivalents
 
$
359,082
   
$
359,082
   
$
   
$
   
$
359,082
 
Loans held for investment, net
   
3,011,817
     
     
     
2,937,678
     
2,937,678
 
Loans held for sale (best efforts)
   
6,751
     
     
6,875
     
     
6,875
 
Accrued interest receivable
   
21,687
     
     
21,687
     
     
21,687
 
                                         
Financial liabilities:
                                       
Deposits
   
3,620,876
     
     
3,621,106
     
     
3,621,106
 
Accrued interest payable
   
6,108
     
     
6,108
     
     
6,108
 
Junior subordinated deferrable interest debentures
   
46,393
     
     
34,285
     
     
34,285
 
Subordinated debt
   
63,961
     
     
60,969
     
     
60,969