XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.3
FAIR VALUE DISCLOSURES (Tables)
9 Months Ended
Sep. 30, 2025
FAIR VALUE DISCLOSURES [Abstract]  
Assets (Liabilities) Measured at Fair Value on Recurring and Non-Recurring Basis
The following table summarizes fair value measurements as of the dates indicated below (dollars in thousands):

   
Level 1
   
Level 2
   
Level 3
   
Total
 
September 30, 2025
                       
Assets (liabilities) measured at fair value on a recurring basis:
                       
Securities available for sale:
                       
State and municipal
 
$
   
$
175,147
   
$
   
$
175,147
 
Residential mortgage-backed securities
   
     
264,026
     
     
264,026
 
Commercial mortgage-backed securities
   
     
43,296
     
     
43,296
 
Commercial collateralized mortgage obligations
   
     
68,089
     
     
68,089
 
Asset-backed and other amortizing securities
   
     
13,705
     
     
13,705
 
Other securities
   
     
6,875
     
     
6,875
 
Loans held for sale (mandatory)
   
     
9,912
     
     
9,912
 
Mortgage servicing rights
   
     
     
24,458
     
24,458
 
Asset derivatives
   
     
10,895
     
     
10,895
 
Liability derivatives
   
     
(75
)
   
     
(75
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
     
     
7,230
     
7,230
 
                                 
December 31, 2024
                               
Assets (liabilities) measured at fair value on a recurring basis:
                               
Securities available for sale:
                               
State and municipal
 
$
   
$
173,297
   
$
   
$
173,297
 
Residential mortgage-backed securities
   
     
264,096
     
     
264,096
 
Commercial mortgage-backed securities
   
     
40,360
     
     
40,360
 
Commercial collateralized mortgage obligations
   
     
73,483
     
     
73,483
 
Asset-backed and other amortizing securities
   
     
14,581
     
     
14,581
 
Other securities
   
     
11,423
     
     
11,423
 
Loans held for sale (mandatory)
   
     
13,791
     
     
13,791
 
Mortgage servicing rights
   
     
     
26,292
     
26,292
 
Asset derivatives
   
     
15,998
     
     
15,998
 
Liability derivatives
   
     
(12
)
   
     
(12
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
     
     
20,566
     
20,566
 
Quantitative Information about Recurring and Non-Recurring Level 3 Fair Value Measurements
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at the dates indicated (dollars in thousands):

   
Fair
Value
 
Valuation
Techniques
 
Unobservable
Inputs
 
Range of
Discounts
 
September 30, 2025
                 
Non-recurring:
                 
Loans held for investment
 
$
7,230
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
 
20% to 50%
 
Recurring:
                   
Mortgage servicing rights
   
24,458
 
Discounted cash flows
 
Constant prepayment rate
   
8.22
%
                
Discount rate
   
9.70
%
                       
December 31, 2024
                     
Non-recurring:
                     
Loans held for investment
 
$
20,566
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20
%
Recurring:
                     
Mortgage servicing rights
   
26,292
 
Discounted cash flows
 
Constant prepayment rate
   
7.16
%
                
Discount rate
   
10.17
%
Estimated Fair Values, and Related Carrying Amounts of Financial Instruments
The estimated fair values, and related carrying amounts, of the Company’s financial instruments that are not previously disclosed in the recurring fair values section are as follows (dollars in thousands):

   
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
 
                               
September 30, 2025
                             
Financial assets:
                             
Cash and cash equivalents
 
$
635,046
   
$
635,046
   
$
   
$
   
$
635,046
 
Loans held for investment, net
   
3,009,378
     
     
     
2,982,640
     
2,982,640
 
Loans held for sale (best efforts)
   
3,134
     
     
3,193
     
     
3,193
 
Accrued interest receivable
   
18,012
     
     
18,012
     
     
18,012
 
Financial liabilities:
                                       
Deposits
   
3,881,143
     
     
3,880,874
     
     
3,880,874
 
Accrued interest payable
   
4,671
     
     
4,671
     
     
4,671
 
Short-term borrowings
   
     
     
     
     
 
Junior subordinated deferrable interest debentures
   
46,393
     
     
34,827
     
     
34,827
 
Subordinated debt
   
14,100
     
     
14,012
     
     
14,012
 

December 31, 2024
                             
Financial assets:
                             
Cash and cash equivalents
 
$
359,082
   
$
359,082
   
$
   
$
   
$
359,082
 
Loans held for investment, net
   
3,011,817
     
     
     
2,937,678
     
2,937,678
 
Loans held for sale (best efforts)
   
6,751
     
     
6,875
     
     
6,875
 
Accrued interest receivable
   
21,687
     
     
21,687
     
     
21,687
 
Financial liabilities:
                                       
Deposits
   
3,620,876
     
     
3,621,106
     
     
3,621,106
 
Accrued interest payable
   
6,108
     
     
6,108
     
     
6,108
 
Junior subordinated deferrable interest debentures
   
46,393
     
     
34,285
     
     
34,285
 
Subordinated debt
   
63,961
     
     
60,969
     
     
60,969