XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.3
FAIR VALUE DISCLOSURES (Tables)
9 Months Ended
Sep. 30, 2025
FAIR VALUE DISCLOSURES [Abstract]  
Assets (Liabilities) Measured at Fair Value on Recurring and Non-Recurring Basis
The following table summarizes fair value measurements as of the dates indicated below (dollars in thousands):

   
Level 1
   
Level 2
   
Level 3
   
Total
 
September 30, 2025
                       
Assets (liabilities) measured at fair value on a recurring basis:
                       
Securities available for sale:
                       
State and municipal
 
$
—
   
$
175,147
   
$
—
   
$
175,147
 
Residential mortgage-backed securities
   
—
     
264,026
     
—
     
264,026
 
Commercial mortgage-backed securities
   
—
     
43,296
     
—
     
43,296
 
Commercial collateralized mortgage obligations
   
—
     
68,089
     
—
     
68,089
 
Asset-backed and other amortizing securities
   
—
     
13,705
     
—
     
13,705
 
Other securities
   
—
     
6,875
     
—
     
6,875
 
Loans held for sale (mandatory)
   
—
     
9,912
     
—
     
9,912
 
Mortgage servicing rights
   
—
     
—
     
24,458
     
24,458
 
Asset derivatives
   
—
     
10,895
     
—
     
10,895
 
Liability derivatives
   
—
     
(75
)
   
—
     
(75
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
—
     
—
     
7,230
     
7,230
 
                                 
December 31, 2024
                               
Assets (liabilities) measured at fair value on a recurring basis:
                               
Securities available for sale:
                               
State and municipal
 
$
—
   
$
173,297
   
$
—
   
$
173,297
 
Residential mortgage-backed securities
   
—
     
264,096
     
—
     
264,096
 
Commercial mortgage-backed securities
   
—
     
40,360
     
—
     
40,360
 
Commercial collateralized mortgage obligations
   
—
     
73,483
     
—
     
73,483
 
Asset-backed and other amortizing securities
   
—
     
14,581
     
—
     
14,581
 
Other securities
   
—
     
11,423
     
—
     
11,423
 
Loans held for sale (mandatory)
   
—
     
13,791
     
—
     
13,791
 
Mortgage servicing rights
   
—
     
—
     
26,292
     
26,292
 
Asset derivatives
   
—
     
15,998
     
—
     
15,998
 
Liability derivatives
   
—
     
(12
)
   
—
     
(12
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
—
     
—
     
20,566
     
20,566
 
Quantitative Information about Recurring and Non-Recurring Level 3 Fair Value Measurements
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at the dates indicated (dollars in thousands):

   
Fair
Value
 
Valuation
Techniques
 
Unobservable
Inputs
 
Range of
Discounts
 
September 30, 2025
                 
Non-recurring:
                 
Loans held for investment
 
$
7,230
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
 
20% to 50%
 
Recurring:
                   
Mortgage servicing rights
   
24,458
 
Discounted cash flows
 
Constant prepayment rate
   
8.22
%
                
Discount rate
   
9.70
%
                       
December 31, 2024
                     
Non-recurring:
                     
Loans held for investment
 
$
20,566
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20
%
Recurring:
                     
Mortgage servicing rights
   
26,292
 
Discounted cash flows
 
Constant prepayment rate
   
7.16
%
                
Discount rate
   
10.17
%
Estimated Fair Values, and Related Carrying Amounts of Financial Instruments
The estimated fair values, and related carrying amounts, of the Company’s financial instruments that are not previously disclosed in the recurring fair values section are as follows (dollars in thousands):

   
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
 
                               
September 30, 2025
                             
Financial assets:
                             
Cash and cash equivalents
 
$
635,046
   
$
635,046
   
$
—
   
$
—
   
$
635,046
 
Loans held for investment, net
   
3,009,378
     
—
     
—
     
2,982,640
     
2,982,640
 
Loans held for sale (best efforts)
   
3,134
     
—
     
3,193
     
—
     
3,193
 
Accrued interest receivable
   
18,012
     
—
     
18,012
     
—
     
18,012
 
Financial liabilities:
                                       
Deposits
   
3,881,143
     
—
     
3,880,874
     
—
     
3,880,874
 
Accrued interest payable
   
4,671
     
—
     
4,671
     
—
     
4,671
 
Short-term borrowings
   
—
     
—
     
—
     
—
     
—
 
Junior subordinated deferrable interest debentures
   
46,393
     
—
     
34,827
     
—
     
34,827
 
Subordinated debt
   
14,100
     
—
     
14,012
     
—
     
14,012
 

December 31, 2024
                             
Financial assets:
                             
Cash and cash equivalents
 
$
359,082
   
$
359,082
   
$
—
   
$
—
   
$
359,082
 
Loans held for investment, net
   
3,011,817
     
—
     
—
     
2,937,678
     
2,937,678
 
Loans held for sale (best efforts)
   
6,751
     
—
     
6,875
     
—
     
6,875
 
Accrued interest receivable
   
21,687
     
—
     
21,687
     
—
     
21,687
 
Financial liabilities:
                                       
Deposits
   
3,620,876
     
—
     
3,621,106
     
—
     
3,621,106
 
Accrued interest payable
   
6,108
     
—
     
6,108
     
—
     
6,108
 
Junior subordinated deferrable interest debentures
   
46,393
     
—
     
34,285
     
—
     
34,285
 
Subordinated debt
   
63,961
     
—
     
60,969
     
—
     
60,969