XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE DISCLOSURES (Tables)
3 Months Ended
Mar. 31, 2025
FAIR VALUE DISCLOSURES [Abstract]  
Assets (Liabilities) Measured at Fair Value on Recurring and Non-Recurring Basis
The following table summarizes fair value measurements as of the dates indicated below (dollars in thousands):

 
Level 1
   
Level 2
   
Level 3
   
Total
 
March 312025
                       
Assets (liabilities) measured at fair value on a recurring basis:
                       
Securities available for sale:
                       
State and municipal
 
$
   
$
169,018
   
$
   
$
169,018
 
Residential mortgage-backed securities
   
     
263,917
     
     
263,917
 
Commercial mortgage-backed securities
          41,033             41,033  
Commercial collateralized mortgage obligations
   
     
71,430
     
     
71,430
 
Asset-backed and other amortizing securities
   
     
14,493
     
     
14,493
 
Other securities
   
     
11,636
     
     
11,636
 
Loans held for sale (mandatory)
   
     
11,127
     
     
11,127
 
Mortgage servicing rights
   
     
     
24,906
     
24,906
 
Asset derivatives
   
     
13,662
     
     
13,662
 
Liability derivatives
   
     
(88
)
   
     
(88
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
     
     
477
     
477
 
                                 
December 31, 2024
                               
Assets (liabilities) measured at fair value on a recurring basis:
                               
Securities available for sale:
                               
State and municipal
 
$
   
$
173,297
   
$
   
$
173,297
 
Residential mortgage-backed securities
   
     
264,096
     
     
264,096
 
Commercial mortgage-backed securities
          40,360             40,360  
Commercial collateralized mortgage obligations
   
     
73,483
     
     
73,483
 
Asset-backed and other amortizing securities
   
     
14,581
     
     
14,581
 
Other securities
   
     
11,423
     
     
11,423
 
Loans held for sale (mandatory)
   
     
13,791
     
     
13,791
 
Mortgage servicing rights
   
     
     
26,292
     
26,292
 
Asset derivatives
   
     
15,998
     
     
15,998
 
Liability derivatives
   
     
(12
)
   
     
(12
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
     
     
20,566
     
20,566
 
Quantitative Information about Recurring and Non-Recurring Level 3 Fair Value Measurements
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at the dates indicated (dollars in thousands):

   
Fair
Value
 
Valuation
Techniques
 
Unobservable
Inputs
 
Range of
Discounts
 
March 31, 2025
                 
Non-recurring:
                 
Loans held for investment
 
$
477
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20
%
Recurring:
                     
Mortgage servicing rights
   
24,906
 
Discounted cash flows
 
Constant prepayment rate
   
7.52
%
                                     
Discount rate
   
10.18
%
                       
December 31, 2024
                     
Non-recurring:
                     
Loans held for investment
 
$
20,566
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20
%
Recurring:
                     
Mortgage servicing rights
   
26,292
 
Discounted cash flows
 
Constant prepayment rate
   
7.16
%
                                     
Discount rate
   
10.17
%
Estimated Fair Values, and Related Carrying Amounts of Financial Instruments
The estimated fair values, and related carrying amounts, of the Company’s financial instruments that are not previously disclosed in the recurring fair values section are as follows (dollars in thousands):

 
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
 
                               
March 312025
                             
Financial assets:
                             
Cash and cash equivalents
 
$
536,300
   
$
536,300
   
$
   
$
   
$
536,300
 
Loans held for investment, net
   
3,032,892
     
     
     
2,991,407
     
2,991,407
 
Loans held for sale (best efforts)
    2,804             2,851             2,851  
Accrued interest receivable
   
17,743
     
     
17,743
     
     
17,743
 
Financial liabilities:
                                       
Deposits
   
3,792,519
     
     
3,792,307
     
     
3,792,307
 
Accrued interest payable
   
5,018
     
     
5,018
     
     
5,018
 
Junior subordinated deferrable interest debentures
   
46,393
     
     
34,182
     
     
34,182
 
Subordinated debt
   
64,007
     
     
62,579
     
     
62,579
 

December 31, 2024
                             
Financial assets:
                             
Cash and cash equivalents
 
$
359,082
   
$
359,082
   
$
   
$
   
$
359,082
 
Loans held for investment, net
   
3,011,817
     
     
     
2,937,678
     
2,937,678
 
Loans held for sale (best efforts)
    6,751             6,875             6,875  
Accrued interest receivable
   
21,687
     
     
21,687
     
     
21,687
 
Financial liabilities:
                                       
Deposits
   
3,620,876
     
     
3,621,106
     
     
3,621,106
 
Accrued interest payable
   
6,108
     
     
6,108
     
     
6,108
 
Junior subordinated deferrable interest debentures
   
46,393
     
     
34,285
     
     
34,285
 
Subordinated debt
   
63,961
     
     
60,969
     
     
60,969