XML 70 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE DISCLOSURES (Tables)
12 Months Ended
Dec. 31, 2024
FAIR VALUE DISCLOSURES [Abstract]  
Assets (Liabilities) Measured at Fair Value on Recurring and Non-Recurring Basis
The following table summarizes fair value measurements as of the dates indicated below (dollars in thousands):

   
Level 1
   
Level 2
   
Level 3
   
Total
 
December 31, 2024
                       
Assets (liabilities) measured at fair value on a recurring basis:
                       
Securities available for sale:
                       
State and municipal
  $
—
    $
173,297
    $
—
    $
173,297
 
Residential mortgage-backed securities
   
—
     
264,096
     
—
     
264,096
 
Commercial mortgage-backed securities
    —       40,360       —       40,360  
Commercial collateralized mortgage obligations
   
—
     
73,483
     
—
     
73,483
 
Asset-backed and other amortizing securities
   
—
     
14,581
     
—
     
14,581
 
Other securities
   
—
     
11,423
     
—
     
11,423
 
Loans held for sale (mandatory)
   
—
     
13,791
     
—
     
13,791
 
Mortgage servicing rights
   
—
     
—
     
26,292
     
26,292
 
Asset derivatives
   
—
     
15,998
     
—
     
15,998
 
Liability derivatives
   
—
     
(12
)
   
—
     
(12
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
—
     
—
     
20,566
     
20,566
 

   
Level 1
   
Level 2
   
Level 3
   
Total
 
December 31, 2023
                       
Assets (liabilities) measured at fair value on a recurring basis:
                       
Securities available for sale:
                       
State and municipal
  $
—
    $
180,575
    $
—
    $
180,575
 
Residential mortgage-backed securities
   
—
     
300,704
     
—
     
300,704
 
Commercial mortgage-backed securities
    —       41,748       —       41,748  
Commercial collateralized mortgage obligations
   
—
     
71,930
     
—
     
71,930
 
Asset-backed and other amortizing securities
   
—
     
17,040
     
—
     
17,040
 
Other securities     —       10,765       —       10,765  
Loans held for sale (mandatory)
   
—
     
6,615
     
—
     
6,615
 
Mortgage servicing rights
   
—
     
—
     
26,569
     
26,569
 
Asset derivatives
   
—
     
17,230
     
—
     
17,230
 
Liability derivatives
   
—
     
(432
)
   
—
     
(432
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
—
     
—
     
1,482
     
1,482
 
Quantitative Information about Recurring ad Non-Recurring Level 3 Fair Value Measurements
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31 (dollars in thousands):

   
Fair Value
 
Valuation Techniques
  Unobservable Inputs  
Range of
Discounts
 
December 31, 2024
                 
Non-recurring                  
Loans held for investment
 
$
20,566
 
Third party appraisals or inspections
   Collateral discounts and selling costs     20 %
Recurring:                      
Mortgage servicing rights
   
26,292
 
Discounted cash flows
   Constant prepayment rate    
7.16
%
                           Discount rate    
10.17
%
                       
December 31, 2023
                     
Non-recurring                      
Loans held for investment
 
$
1,482
 
Third party appraisals or inspections
   Collateral discounts and selling costs    
20%-100
%
Recurring:                      
Mortgage servicing rights
   
26,569
 
Discounted cash flows
  Constant prepayment rate    
7.46
%
                           Discount rate    
10.66
%
Estimated Fair Values, and Related Carrying Amounts of Financial Instruments
The estimated fair values, and related carrying amounts, of the Company’s financial instruments that are not previously disclosed in the recurring fair values section are as follows as of December 31 (dollars in thousands):

   
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
 
December 31, 2024
                             
Financial assets:
                             
Cash and cash equivalents
 
$
359,082
   
$
359,082
   
$
—
   
$
—
   
$
359,082
 
Loans held for investment, net
   
3,011,817
     
—
     
—
     
2,937,678
     
2,937,678
 
Loans held for sale (best efforts)
    6,751       —       6,875       —       6,875  
Accrued interest receivable
   
21,687
     
—
     
21,687
     
—
     
21,687
 
                                         
Financial liabilities:
                                       
Deposits
   
3,620,876
     
—
     
3,621,106
     
—
     
3,621,106
 
Accrued interest payable
   
6,108
     
—
     
6,108
     
—
     
6,108
 
Junior subordinated deferrable interest debentures
   
46,393
     
—
     
34,285
     
—
     
34,285
 
Subordinated debt
   
63,961
     
—
     
60,969
     
—
     
60,969
 

   
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
 
December 31, 2023
                             
Financial assets:
                             
Cash and cash equivalents
 
$
330,158
   
$
330,158
   
$
—
   
$
—
   
$
330,158
 
Loans held for investment, net
   
2,971,797
     
—
     
—
     
2,848,536
     
2,848,536
 
Loans held for sale (best efforts)
    7,884       —       7,977       —       7,977  
Accrued interest receivable
   
20,881
     
—
     
20,881
     
—
     
20,881
 
                                         
Financial liabilities:
                                       
Deposits
   
3,626,153
     
—
     
3,625,321
     
—
     
3,625,321
 
Accrued interest payable
   
5,057
     
—
     
5,057
     
—
     
5,057
 
Junior subordinated deferrable interest debentures
   
46,393
     
—
     
33,098
     
—
     
33,098
 
Subordinated debt
   
63,775
     
—
     
57,497
     
—
     
57,497