XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE DISCLOSURES (Tables)
3 Months Ended
Mar. 31, 2024
FAIR VALUE DISCLOSURES [Abstract]  
Assets (Liabilities) Measured at Fair Value on Recurring and Non-Recurring Basis
The following table summarizes fair value measurements as of the dates indicated below (dollars in thousands):

 
Level 1
   
Level 2
   
Level 3
   
Total
 
March 312024
                       
Assets (liabilities) measured at fair value on a recurring basis:
                       
Securities available for sale:
                       
State and municipal
 
$
   
$
177,648
   
$
   
$
177,648
 
Residential mortgage-backed securities
   
     
285,165
     
     
285,165
 
Commercial mortgage-backed securities
          40,854             40,854  
Commercial collateralized mortgage obligations
   
     
69,072
     
     
69,072
 
Asset-backed and other amortizing securities
   
     
16,329
     
     
16,329
 
Other securities
   
     
10,801
     
     
10,801
 
Loans held for sale (mandatory)
   
     
9,686
     
     
9,686
 
Mortgage servicing rights
   
     
     
26,843
     
26,843
 
Asset derivatives
   
     
18,767
     
     
18,767
 
Liability derivatives
   
     
(112
)
   
     
(112
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
     
     
228
     
228
 
                                 
December 31, 2023
                               
Assets (liabilities) measured at fair value on a recurring basis:
                               
Securities available for sale:
                               
State and municipal
 
$
   
$
180,575
   
$
   
$
180,575
 
Residential mortgage-backed securities
   
     
300,704
     
     
300,704
 
Commercial mortgage-backed securities
          41,748             41,748  
Commercial collateralized mortgage obligations
   
     
71,930
     
     
71,930
 
Asset-backed and other amortizing securities
   
     
17,040
     
     
17,040
 
Other securities
   
     
10,765
     
     
10,765
 
Loans held for sale (mandatory)
   
     
6,615
     
     
6,615
 
Mortgage servicing rights
   
     
     
26,569
     
26,569
 
Asset derivatives
   
     
17,230
     
     
17,230
 
Liability derivatives
   
     
(432
)
   
     
(432
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
     
     
1,482
     
1,482
 
Quantitative Information about Recurring and Non-Recurring Level 3 Fair Value Measurements
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at the dates indicated (dollars in thousands):

   
Fair
Value
 
Valuation
Techniques
 
Unobservable
Inputs
 
Range of
Discounts
 
March 31, 2024
                 
Non-recurring:
                 
Loans held for investment
 
$
228
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20%-25
%
Recurring:
                     
Mortgage servicing rights
   
26,843
 
Discounted cash flows
 
Constant prepayment rate
   
7.38
%
                               
Discount rate
   
10.16
%
                       
December 31, 2023
                     
Non-recurring:
                     
Loans held for investment
 
$
1,482
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20%-100
%
Recurring:
                     
Mortgage servicing rights
   
26,569
 
Discounted cash flows
 
Constant prepayment rate
   
7.46
%
                               
Discount rate
   
10.66
%
Estimated Fair Values, and Related Carrying Amounts of Financial Instruments
The estimated fair values, and related carrying amounts, of the Company’s financial instruments that are not previously disclosed in the recurring fair values section are as follows (dollars in thousands):

 
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
 
                               
March 312024
                             
Financial assets:
                             
Cash and cash equivalents
 
$
371,939
   
$
371,939
   
$
   
$
   
$
371,939
 
Loans held for investment, net
   
2,969,625
     
     
     
2,857,552
     
2,857,552
 
Loans held for sale (best efforts)
    6,065             6,172             6,172  
Accrued interest receivable
   
16,605
     
     
16,605
     
     
16,605
 
                                         
Financial liabilities:
                                       
Deposits
 
$
3,638,571
   
$
   
$
3,638,349
   
$
   
$
3,638,349
 
Accrued interest payable
   
4,229
     
     
4,229
     
     
4,229
 
Junior subordinated deferrable interest debentures
   
46,393
     
     
33,530
     
     
33,530
 
Subordinated debt
   
63,821
     
     
57,050
     
     
57,050
 

 
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
 
                               
December 31, 2023
                             
Financial assets:
                             
Cash and cash equivalents
 
$
330,158
   
$
330,158
   
$
   
$
   
$
330,158
 
Loans held for investment, net
   
2,971,797
     
     
     
2,848,536
     
2,848,536
 
Loans held for sale (best efforts)
    7,884             7,977             7,977  
Accrued interest receivable
   
20,881
     
     
20,881
     
     
20,881
 
                                         
Financial liabilities:
                                       
Deposits
 
$
3,626,153
   
$
   
$
3,625,321
   
$
   
$
3,625,321
 
Accrued interest payable
   
5,057
     
     
5,057
     
     
5,057
 
Junior subordinated deferrable interest debentures
   
46,393
     
     
33,098
     
     
33,098
 
Subordinated debt
   
63,775
     
     
57,497
     
     
57,497